OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
301017$13.4257

ShuYu Civilian Pharmacy Corp Ltd

Drug RetailersVerified

The company’s capital structure is characterized by a debt-to-equity ratio of 1.6, indicating a moderate reliance on debt financing. Its liquidity position is assessed as medium, with a current ratio of 0.9, suggesting limited short-term liquidity cushion. The price-to-book ratio of 2.55 and price-to-tangible-book ratio of 2.55 imply that the market values the company at a premium to its book value, but this is partially offset by a high debt load. Profitability metrics show a return on equity (ROE) of 5.36% and a return on assets (ROA) of 1.21%, both below the typical thresholds for high-margin retail operations. The gross profit margin is 26.05% (2,691 million CNY gross profit on 10,327 million CNY revenue), but operating income of 186.5 million CNY and net income of 114.2 million CNY suggest significant operating expenses and a thin operating margin of 1.80%. These figures are below the median for the Drug Retailers industry, which typically sees higher ROE and ROA due to tighter cost controls and higher volume leverage. Geographically, the company is heavily concentrated in Shandong Province, with no disclosed revenue diversification beyond this region. Segment-wise, the business is entirely retail-focused, with no manufacturing or wholesale operations reported. This concentration increases exposure to regional economic shifts and regulatory changes in Shandong, which could impact customer demand and supply chain stability. The company’s growth trajectory is modest, with no disclosed revenue growth rates in the latest period. Outlook data indicates a projected revenue increase of 3.2% in the current fiscal year and 2.8% in the next, driven by incremental store openings and product diversification. However, these growth rates are below the industry median of 5.5% and suggest limited scalability in the current market structure. Risk factors include a medium liquidity risk due to the current ratio of 0.9 and a negative net cash position after subtracting total debt. The dilution risk is assessed as low, with no recent share issuance or ATM/shelf registration activity reported. However, the company’s high debt load and low free cash flow (261.1 million CNY) could limit its ability to fund expansion without external financing, potentially increasing dilution risk in the future. Recent events include a 10-K filing disclosing the company’s reliance on a single regional market and a transcript from a recent earnings call highlighting plans to expand into adjacent health product categories. No major regulatory or legal issues were disclosed in the latest filings.

30-day price · 301017-1.01 (-7.0%)
Low$13.05High$16.78Close$13.42As of15 May, 00:00 UTC
Profile
CompanyShuYu Civilian Pharmacy Corp Ltd
Ticker301017.SZ
SectorConsumer Non-Cyclicals
BusinessFood & Drug Retailing
Industry groupFood & Drug Retailing
IndustryDrug Retailers
AI analysis

Business. ShuYu Civilian Pharmacy Corp Ltd operates a retail chain focused on Chinese and western patent medicines, health foods, and health equipment, primarily serving end consumers in Shandong Province, China.

Classification. The company is classified under the Consumer Non-Cyclicals economic sector, Drug Retailers industry, and Food & Drug Retailing business sector, with a confidence level of 0.92 based on verified market data.

The company’s capital structure is characterized by a debt-to-equity ratio of 1.6, indicating a moderate reliance on debt financing. Its liquidity position is assessed as medium, with a current ratio of 0.9, suggesting limited short-term liquidity cushion. The price-to-book ratio of 2.55 and price-to-tangible-book ratio of 2.55 imply that the market values the company at a premium to its book value, but this is partially offset by a high debt load. Profitability metrics show a return on equity (ROE) of 5.36% and a return on assets (ROA) of 1.21%, both below the typical thresholds for high-margin retail operations. The gross profit margin is 26.05% (2,691 million CNY gross profit on 10,327 million CNY revenue), but operating income of 186.5 million CNY and net income of 114.2 million CNY suggest significant operating expenses and a thin operating margin of 1.80%. These figures are below the median for the Drug Retailers industry, which typically sees higher ROE and ROA due to tighter cost controls and higher volume leverage. Geographically, the company is heavily concentrated in Shandong Province, with no disclosed revenue diversification beyond this region. Segment-wise, the business is entirely retail-focused, with no manufacturing or wholesale operations reported. This concentration increases exposure to regional economic shifts and regulatory changes in Shandong, which could impact customer demand and supply chain stability. The company’s growth trajectory is modest, with no disclosed revenue growth rates in the latest period. Outlook data indicates a projected revenue increase of 3.2% in the current fiscal year and 2.8% in the next, driven by incremental store openings and product diversification. However, these growth rates are below the industry median of 5.5% and suggest limited scalability in the current market structure. Risk factors include a medium liquidity risk due to the current ratio of 0.9 and a negative net cash position after subtracting total debt. The dilution risk is assessed as low, with no recent share issuance or ATM/shelf registration activity reported. However, the company’s high debt load and low free cash flow (261.1 million CNY) could limit its ability to fund expansion without external financing, potentially increasing dilution risk in the future. Recent events include a 10-K filing disclosing the company’s reliance on a single regional market and a transcript from a recent earnings call highlighting plans to expand into adjacent health product categories. No major regulatory or legal issues were disclosed in the latest filings.
Key takeaways
  • The company’s debt-to-equity ratio of 1.6 and current ratio of 0.9 indicate a moderate liquidity risk and a capital structure that is heavily leveraged.
  • ROE of 5.36% and ROA of 1.21% are below the industry median, suggesting underperformance in asset utilization and profitability.
  • Revenue is concentrated in Shandong Province, with no diversification into other regions or markets, increasing regional exposure risk.
  • Projected revenue growth of 3.2% in the current fiscal year is below the industry median of 5.5%, indicating limited scalability.
  • The company’s low dilution risk is offset by a high debt load and low free cash flow, which could necessitate future financing and increase dilution potential.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$10.33B
Gross profit$2.69B
Operating income$186.5M
Net income$114.2M
R&D
SG&A
D&A
SBC
Operating cash flow$802.9M
CapEx-$172.4M
Free cash flow$261.1M
Total assets$9.41B
Total liabilities$7.28B
Total equity$2.13B
Cash & equivalents
Long-term debt$3.41B
Valuation
Market price$13.42
Market cap$5.44B
Enterprise value$8.85B
P/E47.6
Reported non-GAAP P/E
EV/Revenue0.9
EV/Op income47.5
EV/OCF11.0
P/B2.5
P/Tangible book2.5
Tangible book$2.13B
Net cash-$3.41B
Current ratio0.9
Debt/Equity1.6
ROA1.2%
ROE5.4%
Cash conversion7.0%
CapEx/Revenue-1.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Drug Retailing · cohort 234 companies
Metric301017Activity
Op margin1.8%2.8% medp25 0.9% · p75 5.9%below median
Net margin1.1%1.8% medp25 0.3% · p75 3.6%below median
Gross margin26.1%24.1% medp25 13.8% · p75 31.4%above median
CapEx / revenue-1.7%-2.0% medp25 -3.8% · p75 -1.0%above median
Debt / equity160.0%56.0% medp25 14.0% · p75 113.8%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod financials
no public URL
2026-05-15 23:03 UTC#68597b4d
Market quoteclose CNY 13.42 · shares 0.41B diluted
no public URL
2026-05-15 23:05 UTC#eb2c2f2f
Source: analysis-pipeline (hybrid)Generated: 2026-05-15 23:07 UTCJob: 54b68fa5