OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
Fund   (managed entity)
8267$1402.0058

Aeon Co Ltd

Food Retail & DistributionVerified

Aeon Co Ltd maintains a capital structure with a debt-to-equity ratio of 3.27, indicating a high reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.05, suggesting limited short-term liquidity cushion. Despite holding JPY 869.79 billion in cash and equivalents, the firm's long-term debt of JPY 337.72 billion results in a negative net cash position when total debt is subtracted. Profitability metrics reveal a weak return on equity of 0.32% and an even lower return on assets of 0.03%, both significantly below industry benchmarks for food retailing firms. The company's operating margin of 1.71% (calculated from operating income of JPY 41.85 billion on revenue of JPY 2.45 trillion) is also subpar compared to the sector median. Gross margin of 36.77% (JPY 900.68 billion on JPY 2.45 trillion revenue) suggests pricing pressures or cost inefficiencies in the supply chain. Geographically, Aeon's revenue is concentrated in Japan, with no material international operations disclosed in the financial snapshot. Segment-wise, the company operates through supermarkets, convenience stores, and food services, though revenue distribution across these segments is not explicitly provided in the available data. The company's growth trajectory appears stagnant, with no revenue growth data provided in the current period. Analysts have assigned a mean price target of JPY 1,928.89, implying a potential 37.6% upside from the current market price of JPY 1,402. However, the median price target of JPY 2,100 suggests a more optimistic view, with a 50% upside. The wide range of price targets (JPY 810 to JPY 2,800) reflects significant uncertainty in the stock's valuation. Risk factors include a high debt load and weak profitability, which could limit the company's ability to invest in growth or withstand economic downturns. The risk assessment indicates a medium liquidity risk and a low dilution risk, though the negative net cash position raises concerns about financial flexibility. No recent dilutive events are disclosed in the available data, and the company's shares outstanding have not changed between basic and diluted counts. Recent events include analyst estimates and price targets, with a mean recommendation of 3.00 (neutral) and five "hold" ratings. The absence of strong buy or sell recommendations suggests a lack of consensus among analysts regarding the company's near-term prospects.

30-day price · 8267(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyAeon Co Ltd
Ticker8267.T
SectorConsumer Non-Cyclicals
BusinessFood & Drug Retailing
Industry groupFood & Drug Retailing
IndustryFood Retail & Distribution
AI analysis

Business. Aeon Co Ltd operates as a food retail and distribution company in Japan, generating revenue primarily through supermarket operations, convenience stores, and food services.

Classification. Aeon is classified under the Food Retail & Distribution industry within the Food & Drug Retailing business sector, with a confidence level of 0.92.

Aeon Co Ltd maintains a capital structure with a debt-to-equity ratio of 3.27, indicating a high reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.05, suggesting limited short-term liquidity cushion. Despite holding JPY 869.79 billion in cash and equivalents, the firm's long-term debt of JPY 337.72 billion results in a negative net cash position when total debt is subtracted. Profitability metrics reveal a weak return on equity of 0.32% and an even lower return on assets of 0.03%, both significantly below industry benchmarks for food retailing firms. The company's operating margin of 1.71% (calculated from operating income of JPY 41.85 billion on revenue of JPY 2.45 trillion) is also subpar compared to the sector median. Gross margin of 36.77% (JPY 900.68 billion on JPY 2.45 trillion revenue) suggests pricing pressures or cost inefficiencies in the supply chain. Geographically, Aeon's revenue is concentrated in Japan, with no material international operations disclosed in the financial snapshot. Segment-wise, the company operates through supermarkets, convenience stores, and food services, though revenue distribution across these segments is not explicitly provided in the available data. The company's growth trajectory appears stagnant, with no revenue growth data provided in the current period. Analysts have assigned a mean price target of JPY 1,928.89, implying a potential 37.6% upside from the current market price of JPY 1,402. However, the median price target of JPY 2,100 suggests a more optimistic view, with a 50% upside. The wide range of price targets (JPY 810 to JPY 2,800) reflects significant uncertainty in the stock's valuation. Risk factors include a high debt load and weak profitability, which could limit the company's ability to invest in growth or withstand economic downturns. The risk assessment indicates a medium liquidity risk and a low dilution risk, though the negative net cash position raises concerns about financial flexibility. No recent dilutive events are disclosed in the available data, and the company's shares outstanding have not changed between basic and diluted counts. Recent events include analyst estimates and price targets, with a mean recommendation of 3.00 (neutral) and five "hold" ratings. The absence of strong buy or sell recommendations suggests a lack of consensus among analysts regarding the company's near-term prospects.
Key takeaways
  • Aeon Co Ltd has a weak return on equity (0.32%) and return on assets (0.03%), indicating poor capital efficiency.
  • The company's debt-to-equity ratio of 3.27 suggests a high reliance on debt financing.
  • Analysts have assigned a wide range of price targets (JPY 810 to JPY 2,800), reflecting significant uncertainty in the stock's valuation.
  • Aeon's liquidity position is fragile, with a current ratio of 1.05 and a negative net cash position.
  • The company's growth trajectory is unclear, with no revenue growth data provided in the current period.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$2.45T
Gross profit$900.68B
Operating income$41.85B
Net income$3.35B
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$13.09T
Total liabilities$12.05T
Total equity$1.03T
Cash & equivalents$869.79B
Long-term debt$3.38T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$8.72T$128.19B$6.51B-$4.11B
FY-3$9.12T$139.02B$21.38B$20.07B
FY-2$9.55T$182.98B$44.69B$22.71B
FY-1$10.13T$146.40B$28.78B-$65.13B
FY0$10.72T$216.43B$72.68B-$57.18B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$11.63T$958.72B$1.18T
FY-3$12.34T$993.75B$1.32T
FY-2$12.94T$1.06T$1.17T
FY-1$13.83T$1.05T$1.26T
FY0$15.37T$1.22T$1.35T
PeriodOCFCapExFCFSBC
FY-4$204.45B-$352.52B-$4.11B
FY-3$445.73B-$370.85B$20.07B
FY-2$368.49B-$396.24B$22.71B
FY-1$566.22B-$465.96B-$65.13B
FY0$1.13T-$528.54B-$57.18B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$2.45T$41.85B$3.35B
FQ-6$2.55T$42.95B$362.0M
FQ-5$2.47T$7.66B-$22.93B
FQ-4$2.66T$53.82B$44.45B
FQ-3$2.57T$43.40B-$6.57B
FQ-2$2.62T$46.72B$10.62B
FQ-1$2.56T$12.92B-$14.98B
FQ0$2.97T$113.39B$83.61B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$13.09T$1.03T$869.79B
FQ-6$13.80T$1.04T$1.40T
FQ-5$13.78T$968.11B$1.18T
FQ-4$13.83T$1.05T$1.26T
FQ-3$14.14T$979.69B$1.22T
FQ-2$14.50T$1.21T$1.36T
FQ-1$14.69T$1.16T$1.10T
FQ0$15.37T$1.22T$1.35T
PeriodOCFCapExFCFSBC
FQ-7
FQ-6$253.89B-$207.25B
FQ-5
FQ-4$566.22B-$465.96B
FQ-3
FQ-2$816.27B-$263.46B
FQ-1
FQ0$1.13T-$528.54B
Valuation
Market price$1402.00
Market cap$3.88T
Enterprise value$6.39T
P/E1157.8
Reported non-GAAP P/E
EV/Revenue2.6
EV/Op income152.6
EV/OCF
P/B3.8
P/Tangible book3.8
Tangible book$1.03T
Net cash-$2.51T
Current ratio1.1
Debt/Equity3.3
ROA0.0%
ROE0.3%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food Retail & Distribution · cohort 61 companies
Metric8267Activity
Op margin1.7%3.0% medp25 -0.6% · p75 6.0%below median
Net margin0.1%1.8% medp25 -1.8% · p75 3.5%below median
Gross margin36.8%23.5% medp25 12.3% · p75 35.6%top quartile
CapEx / revenue-1.9% medp25 -3.6% · p75 -0.9%
Debt / equity327.0%53.0% medp25 13.7% · p75 94.5%top quartile
Observations
IR observations
Mean price target1,928.89 JPY
Median price target2,100.00 JPY
High price target2,800.00 JPY
Low price target810.00 JPY
Mean recommendation3.00 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count1.00
Hold count5.00
Sell count3.00
Strong-sell count0.00
Mean EPS estimate31.88 JPY
Last actual EPS26.87 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-01 07:43 UTC#9b218fd4
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 04:04 UTCJob: 44cb22de