OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
BR$0.8057

Big Rock Brewery Inc

BrewersVerified

Big Rock Brewery Inc has a market capitalization of $19.66 million and a price-to-book ratio of 0.78, indicating a discount to its book value. The company's liquidity position is characterized by a current ratio of 1.04, suggesting limited short-term liquidity cushion. The enterprise value to revenue ratio of 0.67 is below the typical range for craft brewers, reflecting weak revenue multiples in the current market. The company reported a net loss of $929,000 and an operating loss of $179,000, with a return on equity of -3.69% and a return on assets of -1.96%, both significantly below the industry benchmarks for profitability. The negative operating cash flow of $4.15 million and free cash flow of $1.16 million highlight the company's cash flow challenges, which are exacerbated by capital expenditures of $2.54 million. Big Rock Brewery Inc operates through two segments: wholesale and retail. The wholesale segment involves manufacturing and distributing beverages to liquor boards, grocery chains, and on-premises clients, while the retail segment includes direct sales through owned or operated locations. The company's geographic exposure is concentrated in Western Canada, with its main facility in Calgary, Alberta. The company's growth trajectory is uncertain, with no specific revenue growth projections provided in the outlook. However, the negative operating and net income suggest a challenging operating environment, potentially due to increased competition and cost pressures in the craft beer market. The company's capital expenditures indicate ongoing investment in its operations, but the negative cash flows suggest that these investments are not yet generating positive returns. The risk assessment for Big Rock Brewery Inc indicates a medium liquidity risk and a low dilution risk. The company's debt-to-equity ratio of 0.52 suggests a moderate level of leverage, but the negative net cash position after subtracting total debt highlights potential liquidity constraints. The company's financial performance and cash flow issues may necessitate additional financing, which could lead to dilution for existing shareholders. Recent events and filings have not been provided in the input data, so no specific recent developments can be cited. However, the company's financial performance and risk profile suggest that it may need to address its cash flow and profitability issues to sustain long-term growth.

30-day price · BR-28.74 (-16.5%)
Low$139.79High$176.46Close$145.62As of15 May, 00:00 UTC
Profile
CompanyBig Rock Brewery Inc
TickerBR.TO
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryBrewers
AI analysis

Business. Big Rock Brewery Inc produces and distributes premium, all-natural craft beers, ciders, and other alcoholic and non-alcoholic beverages, operating through wholesale and retail segments.

Classification. Big Rock Brewery Inc is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Brewers industry with a confidence level of 0.92.

Big Rock Brewery Inc has a market capitalization of $19.66 million and a price-to-book ratio of 0.78, indicating a discount to its book value. The company's liquidity position is characterized by a current ratio of 1.04, suggesting limited short-term liquidity cushion. The enterprise value to revenue ratio of 0.67 is below the typical range for craft brewers, reflecting weak revenue multiples in the current market. The company reported a net loss of $929,000 and an operating loss of $179,000, with a return on equity of -3.69% and a return on assets of -1.96%, both significantly below the industry benchmarks for profitability. The negative operating cash flow of $4.15 million and free cash flow of $1.16 million highlight the company's cash flow challenges, which are exacerbated by capital expenditures of $2.54 million. Big Rock Brewery Inc operates through two segments: wholesale and retail. The wholesale segment involves manufacturing and distributing beverages to liquor boards, grocery chains, and on-premises clients, while the retail segment includes direct sales through owned or operated locations. The company's geographic exposure is concentrated in Western Canada, with its main facility in Calgary, Alberta. The company's growth trajectory is uncertain, with no specific revenue growth projections provided in the outlook. However, the negative operating and net income suggest a challenging operating environment, potentially due to increased competition and cost pressures in the craft beer market. The company's capital expenditures indicate ongoing investment in its operations, but the negative cash flows suggest that these investments are not yet generating positive returns. The risk assessment for Big Rock Brewery Inc indicates a medium liquidity risk and a low dilution risk. The company's debt-to-equity ratio of 0.52 suggests a moderate level of leverage, but the negative net cash position after subtracting total debt highlights potential liquidity constraints. The company's financial performance and cash flow issues may necessitate additional financing, which could lead to dilution for existing shareholders. Recent events and filings have not been provided in the input data, so no specific recent developments can be cited. However, the company's financial performance and risk profile suggest that it may need to address its cash flow and profitability issues to sustain long-term growth.
Key takeaways
  • Big Rock Brewery Inc is trading at a significant discount to book value with a price-to-book ratio of 0.78.
  • The company reported a net loss of $929,000 and an operating loss of $179,000, with negative returns on equity and assets.
  • The company's liquidity position is weak, with a current ratio of 1.04 and negative operating and free cash flows.
  • Big Rock Brewery Inc operates through two segments: wholesale and retail, with geographic exposure concentrated in Western Canada.
  • The company's growth trajectory is uncertain, with no specific revenue growth projections provided in the outlook.
  • The risk assessment indicates a medium liquidity risk and a low dilution risk, with a debt-to-equity ratio of 0.52.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyCAD
Revenue$49.1M
Gross profit$17.0M
Operating income-$179.0k
Net income-$929.0k
R&D
SG&A
D&A
SBC
Operating cash flow-$4.1M
CapEx-$2.5M
Free cash flow-$1.2M
Total assets$47.4M
Total liabilities$22.3M
Total equity$25.2M
Cash & equivalents
Long-term debt$13.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.80
Market cap$19.7M
Enterprise value$32.9M
P/E
Reported non-GAAP P/E
EV/Revenue0.7
EV/Op income
EV/OCF
P/B0.8
P/Tangible book0.8
Tangible book$25.2M
Net cash-$13.2M
Current ratio1.0
Debt/Equity0.5
ROA-2.0%
ROE-3.7%
Cash conversion4.5%
CapEx/Revenue-5.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Beverages · cohort 1 companies
MetricBRActivity
Op margin-0.4%-17.9% medp25 -17.9% · p75 -17.9%top quartile
Net margin-1.9%-16.4% medp25 -16.4% · p75 -16.4%top quartile
Gross margin34.6%32.8% medp25 32.8% · p75 32.8%top quartile
CapEx / revenue-5.2%9.6% medp25 9.6% · p75 9.6%bottom quartile
Debt / equity52.0%37.8% medp25 37.8% · p75 37.8%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 21:16 UTC#9edb8e2c
Market quoteclose CAD 0.80 · shares 0.02B diluted
no public URL
2026-05-04 21:16 UTC#75a3da50
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 21:18 UTCJob: 0e763ffb