OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
DDD$5.2556

Do Day Dream PCL

Personal ProductsVerified

Do Day Dream PCL has a market capitalization of 1,660,930,425 THB and a price-to-earnings ratio of 23.72, which is above the industry median for personal care products. The company's price-to-book ratio is 0.37, indicating that the market values the company at a discount to its book value. The enterprise value to EBITDA ratio is 20.47, and the enterprise value to revenue ratio is 1.27, suggesting a moderate valuation relative to its earnings and revenue. The company's profitability metrics show a return on equity of 1.55% and a return on assets of 1.45%, both of which are below the industry median for personal care products. The operating margin is 6.23% (calculated from operating income of 83,558,900 THB on revenue of 1,342,835,060 THB), and the net profit margin is 5.21% (calculated from net income of 70,015,830 THB on revenue of 1,342,835,060 THB), which are also below the industry median. The company operates in two segments: Skincare Business and Beauty Products Business. The financial data does not provide a breakdown of revenue by segment, but the company's geographic exposure is primarily in Thailand, with subsidiaries in the Philippines and Singapore. The revenue concentration in Thailand is not explicitly stated, but the company's primary operations are based in the country. The company's growth trajectory is modest, with no specific numeric deltas provided for the current or next fiscal year. The revenue history shows a stable performance, but the outlook for the next fiscal year is not explicitly stated. The company's capital expenditure is negative at -12,873,970 THB, indicating a reduction in capital spending. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag is the negative net cash position after subtracting total debt. The dilution potential is low, and no significant adjustments have been applied to the valuation metrics. The company's debt-to-equity ratio is 0.01, indicating a low level of leverage. Recent events include the company's financial performance and the absence of significant filings or transcripts that would indicate major changes in the company's operations or strategy. The company's subsidiaries and business segments remain stable, with no recent events that would suggest a shift in the company's direction.

30-day price · DDD-0.35 (-6.7%)
Low$4.88High$5.70Close$4.90As of15 May, 00:00 UTC
Profile
CompanyDo Day Dream PCL
TickerDDD.BK
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. Do Day Dream PCL is a Thailand-based company engaged in the manufacturing and distribution of cosmetics and beauty products, as well as consumer goods in skincare, oral care, hair equipment, beauty equipment, healthcare, home and kitchen appliances, and lifestyle goods under its own brand.

Classification. Do Day Dream PCL is classified under the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Products industry with a confidence level of 0.92.

Do Day Dream PCL has a market capitalization of 1,660,930,425 THB and a price-to-earnings ratio of 23.72, which is above the industry median for personal care products. The company's price-to-book ratio is 0.37, indicating that the market values the company at a discount to its book value. The enterprise value to EBITDA ratio is 20.47, and the enterprise value to revenue ratio is 1.27, suggesting a moderate valuation relative to its earnings and revenue. The company's profitability metrics show a return on equity of 1.55% and a return on assets of 1.45%, both of which are below the industry median for personal care products. The operating margin is 6.23% (calculated from operating income of 83,558,900 THB on revenue of 1,342,835,060 THB), and the net profit margin is 5.21% (calculated from net income of 70,015,830 THB on revenue of 1,342,835,060 THB), which are also below the industry median. The company operates in two segments: Skincare Business and Beauty Products Business. The financial data does not provide a breakdown of revenue by segment, but the company's geographic exposure is primarily in Thailand, with subsidiaries in the Philippines and Singapore. The revenue concentration in Thailand is not explicitly stated, but the company's primary operations are based in the country. The company's growth trajectory is modest, with no specific numeric deltas provided for the current or next fiscal year. The revenue history shows a stable performance, but the outlook for the next fiscal year is not explicitly stated. The company's capital expenditure is negative at -12,873,970 THB, indicating a reduction in capital spending. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag is the negative net cash position after subtracting total debt. The dilution potential is low, and no significant adjustments have been applied to the valuation metrics. The company's debt-to-equity ratio is 0.01, indicating a low level of leverage. Recent events include the company's financial performance and the absence of significant filings or transcripts that would indicate major changes in the company's operations or strategy. The company's subsidiaries and business segments remain stable, with no recent events that would suggest a shift in the company's direction.
Key takeaways
  • Do Day Dream PCL is undervalued relative to book value, with a price-to-book ratio of 0.37.
  • The company's profitability metrics, including return on equity and return on assets, are below the industry median.
  • The company has a low debt-to-equity ratio of 0.01, indicating a conservative capital structure.
  • The company's liquidity risk is medium, with a current ratio of 20.63 but a negative net cash position.
  • The company's growth trajectory is not explicitly stated, and the outlook for the next fiscal year is uncertain.
  • The company's risk assessment indicates a low dilution risk and a medium liquidity risk.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$1.34B
Gross profit$791.2M
Operating income$83.6M
Net income$70.0M
R&D
SG&A
D&A
SBC
Operating cash flow$62.5M
CapEx-$12.9M
Free cash flow$54.8M
Total assets$4.83B
Total liabilities$318.2M
Total equity$4.51B
Cash & equivalents-$200.00
Long-term debt$49.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$5.25
Market cap$1.66B
Enterprise value$1.71B
P/E23.7
Reported non-GAAP P/E
EV/Revenue1.3
EV/Op income20.5
EV/OCF27.4
P/B0.4
P/Tangible book0.4
Tangible book$4.51B
Net cash-$49.9M
Current ratio20.6
Debt/Equity0.0
ROA1.5%
ROE1.6%
Cash conversion89.0%
CapEx/Revenue-1.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Products · cohort 225 companies
MetricDDDActivity
Op margin6.2%16.2% medp25 16.2% · p75 16.2%bottom quartile
Net margin5.2%10.5% medp25 10.5% · p75 10.5%bottom quartile
Gross margin58.9%60.1% medp25 60.1% · p75 60.1%bottom quartile
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-1.0%-2.3% medp25 -4.4% · p75 -1.1%top quartile
Debt / equity1.0%12724.1% medp25 12724.1% · p75 12724.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 03:02 UTC#809fd3bc
Market quoteclose THB 5.25 · shares 0.32B diluted
no public URL
2026-05-10 03:02 UTC#907af883
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 03:04 UTCJob: 338b3c03