OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
007070$28400.0059

GS Retail Co Ltd

Food Retail & DistributionVerified

GS Retail Co Ltd maintains a capital structure with a debt-to-equity ratio of 0.8, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.9, suggesting limited short-term liquidity cushion. Free cash flow of 466.998 billion KRW supports operational flexibility, but net cash is negative after subtracting total debt, signaling potential refinancing needs. Profitability metrics show a return on equity (ROE) of 1.32% and return on assets (ROA) of 0.58%, both below the typical thresholds for high-performing retailers. The company's gross profit margin is 24.36% (2.911662844230e+12 / 1.195742168884e+13), but operating margin is 1.97% (2.3506260441e+11 / 1.195742168884e+13), indicating pressure from operating costs. These figures lag behind the industry's median ROE and ROA of 5.0% and 2.0%, respectively. Geographic and segment exposure is not explicitly detailed in the input data, but the company's revenue concentration in a single business model (food and drug retailing) suggests vulnerability to sector-specific disruptions. No disclosed segments or geographic breakdowns are available to assess diversification. The company's revenue growth trajectory is not explicitly provided, but the current FY outlook indicates a stable or slightly declining trend. Analysts have assigned a mean price target of 25,907.14 KRW, below the current market price of 28,400 KRW, suggesting a bearish consensus. The absence of a clear growth driver in the financials raises questions about long-term revenue expansion. Risk factors include medium liquidity risk and a negative net cash position, which could necessitate additional financing. Dilution risk is assessed as low, with no near-term pressure expected. However, the company's high debt load (2.62843947768e+12 KRW) and low equity coverage (0.72x price-to-book) suggest potential refinancing challenges. Recent events include analyst price targets and recommendations, with a mean recommendation of 2.06 (leaning toward buy) and a median price target of 25,000 KRW. The wide range of price targets (18,000 to 33,000 KRW) reflects uncertainty in the market's valuation of the company.

30-day price · 007070+7850.00 (+36.3%)
Low$21250.00High$29950.00Close$29450.00As of15 May, 00:00 UTC
Profile
CompanyGS Retail Co Ltd
Ticker007070.KS
SectorConsumer Non-Cyclicals
BusinessFood & Drug Retailing
Industry groupFood & Drug Retailing
IndustryFood Retail & Distribution
AI analysis

Business. GS Retail Co Ltd operates in the food retail and distribution industry, generating revenue primarily through the sale of food and drug products in physical and digital retail formats.

Classification. GS Retail Co Ltd is classified under the Consumer Non-Cyclicals economic sector, Food & Drug Retailing business sector, and Food Retail & Distribution industry with a confidence level of 0.92.

GS Retail Co Ltd maintains a capital structure with a debt-to-equity ratio of 0.8, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.9, suggesting limited short-term liquidity cushion. Free cash flow of 466.998 billion KRW supports operational flexibility, but net cash is negative after subtracting total debt, signaling potential refinancing needs. Profitability metrics show a return on equity (ROE) of 1.32% and return on assets (ROA) of 0.58%, both below the typical thresholds for high-performing retailers. The company's gross profit margin is 24.36% (2.911662844230e+12 / 1.195742168884e+13), but operating margin is 1.97% (2.3506260441e+11 / 1.195742168884e+13), indicating pressure from operating costs. These figures lag behind the industry's median ROE and ROA of 5.0% and 2.0%, respectively. Geographic and segment exposure is not explicitly detailed in the input data, but the company's revenue concentration in a single business model (food and drug retailing) suggests vulnerability to sector-specific disruptions. No disclosed segments or geographic breakdowns are available to assess diversification. The company's revenue growth trajectory is not explicitly provided, but the current FY outlook indicates a stable or slightly declining trend. Analysts have assigned a mean price target of 25,907.14 KRW, below the current market price of 28,400 KRW, suggesting a bearish consensus. The absence of a clear growth driver in the financials raises questions about long-term revenue expansion. Risk factors include medium liquidity risk and a negative net cash position, which could necessitate additional financing. Dilution risk is assessed as low, with no near-term pressure expected. However, the company's high debt load (2.62843947768e+12 KRW) and low equity coverage (0.72x price-to-book) suggest potential refinancing challenges. Recent events include analyst price targets and recommendations, with a mean recommendation of 2.06 (leaning toward buy) and a median price target of 25,000 KRW. The wide range of price targets (18,000 to 33,000 KRW) reflects uncertainty in the market's valuation of the company.
Key takeaways
  • GS Retail Co Ltd has a moderate debt load and limited liquidity cushion, with a current ratio of 0.9.
  • Profitability metrics (ROE and ROA) are below industry medians, indicating operational inefficiencies.
  • Analysts are divided on the company's valuation, with a mean price target below the current market price.
  • The company's business model is concentrated in food and drug retailing, with no disclosed geographic or segment diversification.
  • No near-term dilution risk is expected, but refinancing needs may arise due to the negative net cash position.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$11.96T
Gross profit$2.91T
Operating income$235.06B
Net income$43.43B
R&D
SG&A
D&A
SBC
Operating cash flow$938.58B
CapEx-$269.58B
Free cash flow$467.00B
Total assets$7.48T
Total liabilities$4.20T
Total equity$3.28T
Cash & equivalents$293.00B
Long-term debt$2.63T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$11.96T$235.06B$43.43B$467.00B
FY-1$11.58T$204.48B$2.55B$179.28B
FY-2$11.13T$287.34B$17.68B$214.52B
FY-3$11.03T$330.65B$40.44B$277.96B
FY-4$9.69T$809.37B$815.21B$997.23B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$7.48T$3.28T$293.00B
FY-1$7.58T$3.21T$91.79B
FY-2$10.04T$4.06T$430.06B
FY-3$9.83T$4.05T$389.10B
FY-4$9.46T$4.07T$79.33B
PeriodOCFCapExFCFSBC
FY0$938.58B-$269.58B$467.00B
FY-1$660.18B-$494.57B$179.28B
FY-2$894.05B-$444.31B$214.52B
FY-3$712.51B-$413.39B$277.96B
FY-4$714.85B-$399.59B$997.23B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$2.85T$43.06B
FQ-1$3.03T-$10.26B-$73.09B$73.67B
FQ-2$3.21T$111.92B$94.51B$202.48B
FQ-3$2.98T$87.61B$15.28B$128.72B
FQ-4$2.76T$41.31B$6.73B$98.75B
FQ-5$2.89T-$15.45B-$31.89B$65.93B
FQ-6$3.05T$81.06B-$60.88B$4.43B
FQ-7$2.94T$87.21B$59.67B$86.84B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$3.28T$315.58B
FQ-1$7.48T$3.28T$293.00B
FQ-2$7.76T$3.28T$119.88B
FQ-3$7.47T$3.19T$99.07B
FQ-4$7.76T$3.16T$303.00B
FQ-5$7.58T$3.21T$91.79B
FQ-6$9.78T$4.05T$74.90B
FQ-7$9.96T$4.11T$182.86B
PeriodOCFCapExFCFSBC
FQ0$99.49B-$62.16B
FQ-1$938.58B-$269.58B$73.67B
FQ-2$626.76B-$212.92B$202.48B
FQ-3$290.58B-$144.46B$128.72B
FQ-4$65.87B-$83.07B$98.75B
FQ-5$660.18B-$494.57B$65.93B
FQ-6$384.35B-$381.14B$4.43B
FQ-7$415.36B-$262.03B$86.84B
Valuation
Market price$28400.00
Market cap$2.37T
Enterprise value$4.71T
P/E54.6
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income20.0
EV/OCF5.0
P/B0.7
P/Tangible book0.7
Tangible book$3.28T
Net cash-$2.34T
Current ratio0.9
Debt/Equity0.8
ROA0.6%
ROE1.3%
Cash conversion21.6%
CapEx/Revenue-2.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Drug Retailing · cohort 234 companies
Metric007070Activity
Op margin2.0%2.8% medp25 0.9% · p75 5.9%below median
Net margin0.4%1.8% medp25 0.3% · p75 3.6%below median
Gross margin24.4%24.1% medp25 13.8% · p75 31.4%above median
CapEx / revenue-2.2%-2.0% medp25 -3.8% · p75 -1.0%below median
Debt / equity80.0%56.0% medp25 14.0% · p75 113.8%above median
Observations
IR observations
Mean price target25,907.14 KRW
Median price target25,000.00 KRW
High price target33,000.00 KRW
Low price target18,000.00 KRW
Mean recommendation2.06 (1=strong buy, 5=strong sell)
Strong-buy count5.00
Buy count8.00
Hold count4.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate2,233.63 KRW
Last actual EPS519.75 KRW
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 01:28 UTCJob: 5dd4e34f