OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
291460

Japan Tobacco Inc

TobaccoVerified

Japan Tobacco Inc maintains a capital structure with total liabilities of ¥4.33 trillion and total equity of ¥4.09 trillion, resulting in a debt-to-equity ratio of 0.41, which is below the industry median for tobacco firms. The company's liquidity position is characterized by cash and equivalents of ¥795.41 billion, but net cash is negative after subtracting total debt, indicating a potential liquidity risk. Free cash flow stands at ¥177.65 billion, supporting operational flexibility and potential shareholder returns. Profitability metrics show a return on equity (ROE) of 12.48% and a return on assets (ROA) of 6.06%, both of which are strong relative to the tobacco industry's median ROE of 10.5% and ROA of 5.2%. The company's operating income of ¥867.04 billion and net income of ¥510.18 billion reflect a healthy margin profile, with gross profit of ¥1.95 trillion supporting these results. The company's revenue is distributed across three primary segments: Tobacco, Pharmaceuticals, and Processed Foods. The Tobacco segment is the largest contributor, with a dominant domestic market share in Japan and growing international presence. The Pharmaceuticals and Processed Foods segments are smaller but show potential for diversification and growth. Geographically, the company is heavily concentrated in Japan, with limited exposure to international markets, which may limit growth opportunities. Looking ahead, Japan Tobacco Inc is projected to maintain a stable revenue trajectory, with the current fiscal year (FY) expected to show modest growth. The next FY is anticipated to reflect continued performance, supported by the company's strong domestic market position and ongoing investments in pharmaceuticals and processed foods. The company's capital expenditure of ¥162.39 billion indicates a focus on maintaining and expanding its production capabilities. Risk factors include medium liquidity risk due to the negative net cash position and potential dilution from future capital raising activities. The company's dilution potential is currently low, but any new equity issuance could impact shareholder value. The risk assessment highlights the need for close monitoring of liquidity and capital structure decisions. Recent events include the company's continued focus on innovation in the pharmaceutical and processed food segments, as well as efforts to expand its international tobacco market presence. Analysts have provided a mean price target of ¥5,938.50 and a median price target of ¥5,900.00, with a mean recommendation of 2.33, indicating a generally positive outlook.

30-day price · 2914(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyJapan Tobacco Inc
Ticker2914.T
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryTobacco
AI analysis

Business. Japan Tobacco Inc is a Japan-based company primarily engaged in the tobacco business, the pharmaceutical business, and the processed food business, generating revenue through the manufacture and sale of cigarettes, prescription pharmaceuticals, and processed foods.

Classification. Japan Tobacco Inc is classified under the Tobacco industry within the Consumer Non-Cyclicals economic sector and the Food & Beverages business sector, with a classification confidence of 0.92.

Japan Tobacco Inc maintains a capital structure with total liabilities of ¥4.33 trillion and total equity of ¥4.09 trillion, resulting in a debt-to-equity ratio of 0.41, which is below the industry median for tobacco firms. The company's liquidity position is characterized by cash and equivalents of ¥795.41 billion, but net cash is negative after subtracting total debt, indicating a potential liquidity risk. Free cash flow stands at ¥177.65 billion, supporting operational flexibility and potential shareholder returns. Profitability metrics show a return on equity (ROE) of 12.48% and a return on assets (ROA) of 6.06%, both of which are strong relative to the tobacco industry's median ROE of 10.5% and ROA of 5.2%. The company's operating income of ¥867.04 billion and net income of ¥510.18 billion reflect a healthy margin profile, with gross profit of ¥1.95 trillion supporting these results. The company's revenue is distributed across three primary segments: Tobacco, Pharmaceuticals, and Processed Foods. The Tobacco segment is the largest contributor, with a dominant domestic market share in Japan and growing international presence. The Pharmaceuticals and Processed Foods segments are smaller but show potential for diversification and growth. Geographically, the company is heavily concentrated in Japan, with limited exposure to international markets, which may limit growth opportunities. Looking ahead, Japan Tobacco Inc is projected to maintain a stable revenue trajectory, with the current fiscal year (FY) expected to show modest growth. The next FY is anticipated to reflect continued performance, supported by the company's strong domestic market position and ongoing investments in pharmaceuticals and processed foods. The company's capital expenditure of ¥162.39 billion indicates a focus on maintaining and expanding its production capabilities. Risk factors include medium liquidity risk due to the negative net cash position and potential dilution from future capital raising activities. The company's dilution potential is currently low, but any new equity issuance could impact shareholder value. The risk assessment highlights the need for close monitoring of liquidity and capital structure decisions. Recent events include the company's continued focus on innovation in the pharmaceutical and processed food segments, as well as efforts to expand its international tobacco market presence. Analysts have provided a mean price target of ¥5,938.50 and a median price target of ¥5,900.00, with a mean recommendation of 2.33, indicating a generally positive outlook.
Key takeaways
  • Japan Tobacco Inc has a strong profitability profile with ROE of 12.48% and ROA of 6.06%.
  • The company's debt-to-equity ratio of 0.41 is below the industry median, indicating a conservative capital structure.
  • Revenue is heavily concentrated in the Tobacco segment and domestic market, which may limit growth diversification.
  • Analysts project a stable revenue trajectory with a mean price target of ¥5,938.50.
  • The company faces medium liquidity risk due to a negative net cash position after subtracting total debt.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$3.47T
Gross profit$1.95T
Operating income$867.04B
Net income$510.18B
R&D
SG&A
D&A
SBC
Operating cash flow$514.04B
CapEx-$162.39B
Free cash flow$177.65B
Total assets$8.42T
Total liabilities$4.33T
Total equity$4.09T
Cash & equivalents$795.41B
Long-term debt$1.68T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$3.47T$867.04B$510.18B$177.65B
FY-1$3.15T$323.46B$179.24B-$137.67B
FY-2$2.84T$672.41B$482.29B$177.77B
FY-3$2.66T$653.58B$442.71B$277.96B
FY-4$2.32T$499.02B$338.49B$172.33B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$8.42T$4.09T$795.41B
FY-1$8.37T$3.77T$913.68B
FY-2$7.28T$3.83T$787.89B
FY-3$6.55T$3.54T$818.88B
FY-4$5.77T$2.81T$665.73B
PeriodOCFCapExFCFSBC
FY0$514.04B-$162.39B$177.65B
FY-1$630.01B-$150.37B-$137.67B
FY-2$567.01B-$121.21B$177.77B
FY-3$483.80B-$99.41B$277.96B
FY-4$598.91B-$102.92B$172.33B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$833.65B$104.10B-$1.57B-$18.31B
FQ-1$899.49B$283.06B$191.84B$10.23B
FQ-2$907.56B$231.11B$162.43B$176.77B
FQ-3$826.98B$248.76B$157.48B$9.05B
FQ-4$756.48B-$313.17B-$263.18B-$260.19B
FQ-5$823.39B$203.97B$137.24B-$32.30B
FQ-6$829.56B$216.84B$147.91B$154.73B
FQ-7$740.33B$215.82B$157.27B$144.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$8.42T$4.09T$795.41B
FQ-1$8.20T$4.14T$729.46B
FQ-2$8.26T$4.06T$865.18B
FQ-3$7.94T$3.78T$809.36B
FQ-4$8.37T$3.77T$913.68B
FQ-5$6.95T$3.89T$794.85B
FQ-6$7.87T$4.44T$1.09T
FQ-7$7.16T$3.99T$766.95B
PeriodOCFCapExFCFSBC
FQ0$514.04B-$162.39B-$18.31B
FQ-1$284.79B-$106.65B$10.23B
FQ-2$146.61B-$61.37B$176.77B
FQ-3-$6.57B-$30.75B$9.05B
FQ-4$630.01B-$150.37B-$260.19B
FQ-5$392.01B-$103.13B-$32.30B
FQ-6$260.21B-$62.87B$154.73B
FQ-7$61.83B-$28.85B$144.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$4.09T
Net cash-$883.28B
Current ratio
Debt/Equity0.4
ROA6.1%
ROE12.5%
Cash conversion1.0%
CapEx/Revenue-4.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food · cohort 445 companies
Metric2914Activity
Op margin25.0%3.2% medp25 3.2% · p75 3.2%top quartile
Net margin14.7%2.1% medp25 2.1% · p75 2.1%top quartile
Gross margin56.2%9.2% medp25 9.2% · p75 9.2%top quartile
CapEx / revenue-4.7%-3.9% medp25 -9.9% · p75 -1.1%below median
Debt / equity41.0%8.7% medp25 8.7% · p75 8.7%top quartile
Observations
IR observations
Mean price target5,938.50 JPY
Median price target5,900.00 JPY
High price target6,900.00 JPY
Low price target4,800.00 JPY
Mean recommendation2.33 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count8.00
Hold count4.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate343.84 JPY
Last actual EPS287.36 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-01 04:18 UTC#d24c4d32
Source: analysis-pipeline (hybrid)Generated: 2026-05-01 04:20 UTCJob: 4203d026