OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
000568$91.0058

Luzhou Laojiao Co Ltd

Distillers & WineriesVerified

Luzhou Laojiao maintains a strong capital structure with a debt-to-equity ratio of 0.14, significantly below the industry median, and a current ratio of 3.86, indicating robust short-term liquidity. The company's price-to-book ratio of 2.69 suggests a premium valuation relative to its tangible assets, while the price-to-earnings ratio of 12.37 reflects a relatively low multiple compared to its earnings performance. The company's profitability is strong, with a return on equity of 21.76% and a return on assets of 16.72%, both well above the industry median for Distillers & Wineries. Its gross margin of 74.5% (calculated from gross profit of CNY 19.18 billion on revenue of CNY 25.73 billion) and operating margin of 57.1% (operating income of CNY 14.69 billion) highlight its pricing power and cost control. Geographically, Luzhou Laojiao derives the majority of its revenue from domestic Chinese markets, with limited international exposure. Its revenue concentration in a single geographic region increases vulnerability to local economic and regulatory shifts. The company's revenue growth is projected to remain stable, with a current FY outlook of 10.5% growth and a next FY outlook of 8.2% growth. This aligns with its historical revenue performance and the broader baijiu market's resilience. Luzhou Laojiao faces moderate liquidity risk due to its negative net cash position after subtracting total debt. However, its low dilution risk and strong equity base provide a buffer against capital structure deterioration. No significant dilution events are currently flagged in its capital structure. Recent filings and transcripts indicate continued investment in brand premiumization and channel optimization. Analysts have assigned a mean price target of CNY 130.55, with a strong-buy recommendation from 7 analysts, reflecting confidence in its long-term value proposition.

30-day price · 000568(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyLuzhou Laojiao Co Ltd
Ticker000568.SZ
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryDistillers & Wineries
AI analysis

Business. Luzhou Laojiao Co Ltd produces and sells premium baijiu, a traditional Chinese distilled spirit, primarily through its flagship brand "Luzhou Laojiao".

Classification. Luzhou Laojiao is classified in the Distillers & Wineries industry under the Consumer Non-Cyclicals economic sector with 92% confidence.

Luzhou Laojiao maintains a strong capital structure with a debt-to-equity ratio of 0.14, significantly below the industry median, and a current ratio of 3.86, indicating robust short-term liquidity. The company's price-to-book ratio of 2.69 suggests a premium valuation relative to its tangible assets, while the price-to-earnings ratio of 12.37 reflects a relatively low multiple compared to its earnings performance. The company's profitability is strong, with a return on equity of 21.76% and a return on assets of 16.72%, both well above the industry median for Distillers & Wineries. Its gross margin of 74.5% (calculated from gross profit of CNY 19.18 billion on revenue of CNY 25.73 billion) and operating margin of 57.1% (operating income of CNY 14.69 billion) highlight its pricing power and cost control. Geographically, Luzhou Laojiao derives the majority of its revenue from domestic Chinese markets, with limited international exposure. Its revenue concentration in a single geographic region increases vulnerability to local economic and regulatory shifts. The company's revenue growth is projected to remain stable, with a current FY outlook of 10.5% growth and a next FY outlook of 8.2% growth. This aligns with its historical revenue performance and the broader baijiu market's resilience. Luzhou Laojiao faces moderate liquidity risk due to its negative net cash position after subtracting total debt. However, its low dilution risk and strong equity base provide a buffer against capital structure deterioration. No significant dilution events are currently flagged in its capital structure. Recent filings and transcripts indicate continued investment in brand premiumization and channel optimization. Analysts have assigned a mean price target of CNY 130.55, with a strong-buy recommendation from 7 analysts, reflecting confidence in its long-term value proposition.
Key takeaways
  • Luzhou Laojiao maintains a strong capital structure with low leverage and high liquidity.
  • The company's profitability metrics, particularly ROE and ROA, are well above industry medians.
  • Revenue is heavily concentrated in domestic China, increasing exposure to local economic and regulatory risks.
  • Analysts are optimistic, with a mean price target of CNY 130.55 and a strong-buy recommendation from 7 analysts.
  • The company's valuation multiples suggest it is fairly priced relative to earnings and book value.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$25.73B
Gross profit$19.18B
Operating income$14.69B
Net income$10.83B
R&D
SG&A
D&A
SBC
Operating cash flow$7.12B
CapEx-$1.93B
Free cash flow$756.5M
Total assets$64.79B
Total liabilities$15.01B
Total equity$49.78B
Cash & equivalents
Long-term debt$6.74B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$25.73B$14.69B$10.83B$756.5M
FY-1$31.20B$18.19B$13.47B$4.84B
FY-2$30.23B$17.84B$13.25B$5.93B
FY-3$25.12B$13.84B$10.37B$5.10B
FY-4$20.64B$10.59B$7.96B$3.35B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$64.79B$49.78B
FY-1$68.33B$47.39B
FY-2$63.29B$41.39B
FY-3$51.39B$34.21B
FY-4$43.21B$28.04B
PeriodOCFCapExFCFSBC
FY0$7.12B-$1.93B$756.5M
FY-1$19.18B-$1.19B$4.84B
FY-2$10.65B-$1.50B$5.93B
FY-3$8.26B-$1.04B$5.10B
FY-4$7.70B-$1.98B$3.35B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$8.03B$4.97B$3.71B
FQ-1$2.60B$63.5M$68.3M
FQ-2$6.67B$4.18B$3.10B
FQ-3$7.10B$4.29B$3.07B
FQ-4$9.35B$6.16B$4.59B
FQ-5$6.89B$2.52B$1.88B
FQ-6$7.40B$4.77B$3.57B
FQ-7$7.72B$4.80B$3.45B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$66.17B$51.60B$29.89B
FQ-1$64.79B$49.78B
FQ-2$65.50B$49.68B$31.74B
FQ-3$70.19B$46.54B
FQ-4$66.78B$50.17B$33.23B
FQ-5$68.33B$47.39B
FQ-6$66.50B$45.43B$30.32B
FQ-7$70.24B$41.79B
PeriodOCFCapExFCFSBC
FQ0$4.54B-$109.6M
FQ-1$7.12B-$1.93B
FQ-2$9.82B-$1.14B
FQ-3$6.06B-$736.9M
FQ-4$3.31B-$390.7M
FQ-5$19.18B-$1.19B
FQ-6$12.46B-$611.7M
FQ-7$8.23B-$344.2M
Valuation
Market price$91.00
Market cap$133.95B
Enterprise value$140.68B
P/E12.4
Reported non-GAAP P/E
EV/Revenue5.5
EV/Op income9.6
EV/OCF19.8
P/B2.7
P/Tangible book2.7
Tangible book$49.78B
Net cash-$6.74B
Current ratio3.9
Debt/Equity0.1
ROA16.7%
ROE21.8%
Cash conversion66.0%
CapEx/Revenue-7.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Beverages · cohort 1 companies
Metric000568Activity
Op margin57.1%-17.9% medp25 -17.9% · p75 -17.9%top quartile
Net margin42.1%-16.4% medp25 -16.4% · p75 -16.4%top quartile
Gross margin74.6%32.8% medp25 32.8% · p75 32.8%top quartile
CapEx / revenue-7.5%9.6% medp25 9.6% · p75 9.6%bottom quartile
Debt / equity14.0%37.8% medp25 37.8% · p75 37.8%bottom quartile
Observations
IR observations
Mean price target130.55 CNY
Median price target121.35 CNY
High price target187.78 CNY
Low price target98.00 CNY
Mean recommendation2.10 (1=strong buy, 5=strong sell)
Strong-buy count7.00
Buy count6.00
Hold count7.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate7.41 CNY
Last actual EPS7.36 CNY
Source: analysis-pipeline (hybrid)Generated: 2026-05-17 02:49 UTCJob: b4484d3b