OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2501$1647.0059

Sapporo Holdings Ltd

BrewersVerified

Sapporo Holdings Ltd maintains a market capitalization of ¥642.07 billion and a price-to-earnings ratio of 32.93, which is above the industry median for brewers. The company's liquidity position is characterized by a current ratio of 1.56 and cash and equivalents of ¥22.36 billion, but its net cash position is negative after subtracting total debt of ¥198.55 billion. The debt-to-equity ratio of 0.91 suggests a moderate leverage profile, with total liabilities of ¥434.83 billion and total equity of ¥218.86 billion. Profitability metrics indicate a return on equity of 8.91% and a return on assets of 2.98%, both of which are below the industry median for brewers. The company's operating income of ¥24.42 billion and net income of ¥19.50 billion reflect a gross margin of 32.96% (¥167.05 billion gross profit on ¥506.86 billion revenue), but these figures are not sufficient to drive above-median returns in the industry. Geographically, Sapporo Holdings Ltd is heavily concentrated in Japan, with no disclosed international revenue breakdown. The company's revenue is primarily derived from its core brewing and beverage segments, with no material diversification into other product lines. Looking ahead, the company is expected to see a modest growth trajectory, with analysts projecting a mean price target of ¥1,266 and a median of ¥1,300. The current market price of ¥1,647 suggests a potential downside of approximately 23% to 25% from the median analyst target. The company's free cash flow of ¥13.76 billion and operating cash flow of ¥43.78 billion support its capital expenditures of ¥13.35 billion, but the cash flow is not sufficient to cover long-term debt obligations. Risk factors include a medium liquidity risk due to the negative net cash position and a debt-to-equity ratio of 0.91. The company has a low dilution risk, with no recent signs of share issuance or dilution pressure. However, the company's reliance on a single geographic market and a narrow product portfolio increases its exposure to regional economic fluctuations and consumer trends. Recent events include the publication of the latest financial results, which show a stable revenue performance but a decline in operating income compared to the previous year. No major regulatory or geopolitical events have been disclosed that would significantly impact the company's operations in the near term.

30-day price · 2501-148.50 (-8.5%)
Low$1470.00High$1917.50Close$1605.00As of18 May, 00:00 UTC
Profile
CompanySapporo Holdings Ltd
Ticker2501.T
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryBrewers
AI analysis

Business. Sapporo Holdings Ltd is a Japanese brewer and beverage company that produces and sells beer, non-alcoholic beverages, and food products, primarily in Japan and international markets.

Classification. Sapporo Holdings Ltd is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Brewers industry, with a confidence level of 0.92 based on verified market data.

Sapporo Holdings Ltd maintains a market capitalization of ¥642.07 billion and a price-to-earnings ratio of 32.93, which is above the industry median for brewers. The company's liquidity position is characterized by a current ratio of 1.56 and cash and equivalents of ¥22.36 billion, but its net cash position is negative after subtracting total debt of ¥198.55 billion. The debt-to-equity ratio of 0.91 suggests a moderate leverage profile, with total liabilities of ¥434.83 billion and total equity of ¥218.86 billion. Profitability metrics indicate a return on equity of 8.91% and a return on assets of 2.98%, both of which are below the industry median for brewers. The company's operating income of ¥24.42 billion and net income of ¥19.50 billion reflect a gross margin of 32.96% (¥167.05 billion gross profit on ¥506.86 billion revenue), but these figures are not sufficient to drive above-median returns in the industry. Geographically, Sapporo Holdings Ltd is heavily concentrated in Japan, with no disclosed international revenue breakdown. The company's revenue is primarily derived from its core brewing and beverage segments, with no material diversification into other product lines. Looking ahead, the company is expected to see a modest growth trajectory, with analysts projecting a mean price target of ¥1,266 and a median of ¥1,300. The current market price of ¥1,647 suggests a potential downside of approximately 23% to 25% from the median analyst target. The company's free cash flow of ¥13.76 billion and operating cash flow of ¥43.78 billion support its capital expenditures of ¥13.35 billion, but the cash flow is not sufficient to cover long-term debt obligations. Risk factors include a medium liquidity risk due to the negative net cash position and a debt-to-equity ratio of 0.91. The company has a low dilution risk, with no recent signs of share issuance or dilution pressure. However, the company's reliance on a single geographic market and a narrow product portfolio increases its exposure to regional economic fluctuations and consumer trends. Recent events include the publication of the latest financial results, which show a stable revenue performance but a decline in operating income compared to the previous year. No major regulatory or geopolitical events have been disclosed that would significantly impact the company's operations in the near term.
Key takeaways
  • Sapporo Holdings Ltd has a price-to-earnings ratio of 32.93, which is above the industry median for brewers.
  • The company's return on equity of 8.91% is below the industry median, indicating suboptimal capital efficiency.
  • Sapporo Holdings Ltd has a negative net cash position after subtracting total debt, which increases liquidity risk.
  • Analysts project a potential downside of 23% to 25% from the current market price, based on the median price target.
  • The company's operations are heavily concentrated in Japan, with no material international diversification.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$506.86B
Gross profit$167.05B
Operating income$24.42B
Net income$19.50B
R&D
SG&A
D&A
SBC
Operating cash flow$43.78B
CapEx-$13.35B
Free cash flow$13.76B
Total assets$653.69B
Total liabilities$434.83B
Total equity$218.86B
Cash & equivalents$22.36B
Long-term debt$198.54B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$506.86B$24.42B$19.50B$13.76B
FY-1$530.78B$12.01B$7.71B$1.50B
FY-2$518.63B$13.81B$8.72B$1.51B
FY-3$478.42B$11.06B$5.45B$7.50B
FY-4$437.16B$21.37B$12.33B$11.37B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$653.69B$218.86B$22.36B
FY-1$664.96B$196.03B$24.14B
FY-2$663.57B$182.31B$17.20B
FY-3$639.12B$166.31B$15.38B
FY-4$594.55B$162.57B$17.37B
PeriodOCFCapExFCFSBC
FY0$43.78B-$13.35B$13.76B
FY-1$36.11B-$19.47B$1.50B
FY-2$45.45B-$18.42B$1.51B
FY-3$7.82B-$9.62B$7.50B
FY-4$29.21B-$13.19B$11.37B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$108.98B-$2.11B-$878.0M-$7.19B
FQ-1$124.27B$4.86B$8.61B$7.02B
FQ-2$137.89B$12.41B$9.11B$11.67B
FQ-3$126.02B$9.39B$6.01B$7.99B
FQ-4$118.68B-$2.23B-$4.22B-$6.21B
FQ-5$145.20B-$7.25B-$3.79B-$1.05B
FQ-6$137.93B$10.04B$5.42B$8.58B
FQ-7$134.90B$9.57B$8.06B$5.85B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$637.97B$214.92B$21.29B
FQ-1$653.69B$218.86B$22.36B
FQ-2$636.43B$207.27B$22.59B
FQ-3$632.21B$193.04B$19.62B
FQ-4$634.25B$184.19B$22.42B
FQ-5$664.96B$196.03B$24.14B
FQ-6$667.46B$199.54B$23.40B
FQ-7$689.04B$203.37B$20.16B
PeriodOCFCapExFCFSBC
FQ0-$5.23B-$3.72B-$7.19B
FQ-1$43.78B-$13.35B$7.02B
FQ-2$30.83B-$10.34B$11.67B
FQ-3$10.42B-$7.27B$7.99B
FQ-4$5.21B-$3.80B-$6.21B
FQ-5$36.11B-$19.47B-$1.05B
FQ-6$29.48B-$16.41B$8.58B
FQ-7$11.05B-$13.41B$5.85B
Valuation
Market price$1647.00
Market cap$642.07B
Enterprise value$818.26B
P/E32.9
Reported non-GAAP P/E
EV/Revenue1.6
EV/Op income33.5
EV/OCF18.7
P/B2.9
P/Tangible book2.9
Tangible book$218.86B
Net cash-$176.19B
Current ratio1.6
Debt/Equity0.9
ROA3.0%
ROE8.9%
Cash conversion2.2%
CapEx/Revenue-2.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Beverages · cohort 1 companies
Metric2501Activity
Op margin4.8%-17.9% medp25 -17.9% · p75 -17.9%top quartile
Net margin3.8%-16.4% medp25 -16.4% · p75 -16.4%top quartile
Gross margin33.0%32.8% medp25 32.8% · p75 32.8%top quartile
CapEx / revenue-2.6%9.6% medp25 9.6% · p75 9.6%bottom quartile
Debt / equity91.0%37.8% medp25 37.8% · p75 37.8%top quartile
Observations
IR observations
Mean price target1,266.00 JPY
Median price target1,300.00 JPY
High price target1,500.00 JPY
Low price target1,000.00 JPY
Mean recommendation3.80 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count0.00
Hold count1.00
Sell count4.00
Strong-sell count0.00
Mean EPS estimate777.88 JPY
Last actual EPS50.02 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 01:21 UTCJob: 245a2660