OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 715,10+0,44 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9336+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:15 UTC
065420$286.0057

SI Resources Co Ltd

Renewable FuelsVerified
Score breakdown
Valuation+22Sentiment+30Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations10

SI Resources has a market price of 286 KRW per share, with a market cap of 22,159,350,070 KRW. The company's price-to-book ratio is 2.12, and its price-to-tangible-book ratio is also 2.12, indicating a premium valuation relative to its book value. The enterprise value to EBITDA ratio is negative at -8.52, reflecting the company's current unprofitability. The enterprise value to revenue ratio is 1.18, suggesting a relatively modest valuation in terms of revenue [doc:065420.KQ]. Profitability metrics show significant underperformance. The company's return on equity is -18.71%, and its return on assets is -11.39%, both well below the typical thresholds for healthy performance in the Renewable Fuels industry. The operating margin is negative at -13.89%, and the net profit margin is also negative at -9.39%, indicating that the company is not generating profits from its operations [doc:065420.KQ]. SI Resources' revenue is primarily derived from the sale of biofuels, peat, bituminous coal, and building materials. However, the financial data does not provide a breakdown of revenue by segment or geography. The company's exposure to specific markets or regions is not disclosed in the available data, making it difficult to assess the concentration of its revenue sources [doc:065420.KQ]. The company's growth trajectory is currently negative. The operating cash flow is -2,922,915,270 KRW, and the free cash flow is -1,077,445,910 KRW, indicating a lack of cash generation. The capital expenditure is -13,581,720 KRW, suggesting minimal investment in new projects. The company's net income is -1,958,381,190 KRW, and the last actual EPS is -177.00 KRW, reflecting a challenging financial position [doc:065420.KQ]. The company faces several risk factors, including a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt highlights the company's liquidity challenges. The debt-to-equity ratio is 0.46, and the current ratio is 1.43, indicating a moderate level of leverage and a relatively stable short-term liquidity position [doc:065420.KQ]. Recent events and filings indicate that the company is experiencing financial difficulties. The negative operating and net income, along with the negative cash flows, suggest that the company is struggling to maintain profitability. The company's financial health is further underscored by the negative EPS and the lack of positive cash flow generation [doc:065420.KQ].

Profile
CompanySI Resources Co Ltd
Ticker065420.KQ
SectorEnergy
BusinessRenewable Energy
Industry groupRenewable Energy
IndustryRenewable Fuels
AI analysis

Business. SI Resources Co Ltd produces and sells biofuels for thermal power generation and industrial fuel, alongside sales of peat, bituminous coal, and building materials [doc:065420.KQ].

Classification. SI Resources is classified in the Energy sector under Renewable Energy, with a high confidence of 0.92 in its Renewable Fuels industry classification [doc:065420.KQ].

SI Resources has a market price of 286 KRW per share, with a market cap of 22,159,350,070 KRW. The company's price-to-book ratio is 2.12, and its price-to-tangible-book ratio is also 2.12, indicating a premium valuation relative to its book value. The enterprise value to EBITDA ratio is negative at -8.52, reflecting the company's current unprofitability. The enterprise value to revenue ratio is 1.18, suggesting a relatively modest valuation in terms of revenue [doc:065420.KQ]. Profitability metrics show significant underperformance. The company's return on equity is -18.71%, and its return on assets is -11.39%, both well below the typical thresholds for healthy performance in the Renewable Fuels industry. The operating margin is negative at -13.89%, and the net profit margin is also negative at -9.39%, indicating that the company is not generating profits from its operations [doc:065420.KQ]. SI Resources' revenue is primarily derived from the sale of biofuels, peat, bituminous coal, and building materials. However, the financial data does not provide a breakdown of revenue by segment or geography. The company's exposure to specific markets or regions is not disclosed in the available data, making it difficult to assess the concentration of its revenue sources [doc:065420.KQ]. The company's growth trajectory is currently negative. The operating cash flow is -2,922,915,270 KRW, and the free cash flow is -1,077,445,910 KRW, indicating a lack of cash generation. The capital expenditure is -13,581,720 KRW, suggesting minimal investment in new projects. The company's net income is -1,958,381,190 KRW, and the last actual EPS is -177.00 KRW, reflecting a challenging financial position [doc:065420.KQ]. The company faces several risk factors, including a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt highlights the company's liquidity challenges. The debt-to-equity ratio is 0.46, and the current ratio is 1.43, indicating a moderate level of leverage and a relatively stable short-term liquidity position [doc:065420.KQ]. Recent events and filings indicate that the company is experiencing financial difficulties. The negative operating and net income, along with the negative cash flows, suggest that the company is struggling to maintain profitability. The company's financial health is further underscored by the negative EPS and the lack of positive cash flow generation [doc:065420.KQ].
Key takeaways
  • SI Resources is currently unprofitable, with a negative return on equity and return on assets.
  • The company's valuation is premium in terms of book value but unprofitable in terms of EBITDA.
  • The company's liquidity position is moderate, with a current ratio of 1.43 and a debt-to-equity ratio of 0.46.
  • The company's growth trajectory is negative, with declining cash flows and no significant capital expenditure.
  • The company faces liquidity risks due to negative net cash after subtracting total debt.
  • The company's recent financial performance indicates a challenging business environment.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$20.85B
Gross profit-$13.0M
Operating income-$2.90B
Net income-$1.96B
R&D
SG&A
D&A
SBC
Operating cash flow-$2.92B
CapEx-$13.6M
Free cash flow-$1.08B
Total assets$17.19B
Total liabilities$6.72B
Total equity$10.47B
Cash & equivalents$2.34B
Long-term debt$4.84B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$20.85B-$2.90B-$1.96B-$1.08B
FY-1$10.54B-$3.69B-$2.10B-$1.68B
FY-2$7.04B-$8.61B-$9.27B-$9.66B
FY-3$4.72B-$2.27B-$963.3M-$1.36B
FY-4$21.00B$2.00B$3.90B$3.47B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$17.19B$10.47B$2.34B
FY-1$14.88B$7.62B$554.0M
FY-2$13.40B$9.79B$1.37B
FY-3$20.05B$17.66B$885.4M
FY-4$20.19B$18.47B$2.69B
PeriodOCFCapExFCFSBC
FY0-$2.92B-$13.6M-$1.08B
FY-1-$587.4M-$324.2M-$1.68B
FY-2-$1.63B-$583.0M-$9.66B
FY-3-$4.45B-$555.2M-$1.36B
FY-4$613.5M-$592.4M$3.47B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$4.15B-$820.3M-$601.5M-$459.3M
FQ-1$8.85B-$1.04B-$1.01B-$782.6M
FQ-2$6.73B-$100.9M$69.6M$290.5M
FQ-3$1.12B-$931.7M-$418.7M-$197.1M
FQ-4$5.97B-$723.3M$82.5M$224.9M
FQ-5$689.6M-$908.2M-$619.9M-$445.1M
FQ-6$1.61B-$1.11B-$750.6M-$535.6M
FQ-7$2.27B-$950.2M-$810.8M-$928.9M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$17.19B$10.47B$2.34B
FQ-1$17.24B$7.53B$118.4M
FQ-2$13.29B$7.69B$2.02B
FQ-3$13.92B$7.62B$128.9M
FQ-4$14.88B$7.62B$554.0M
FQ-5$13.86B$7.55B$719.7M
FQ-6$14.41B$8.41B$160.1M
FQ-7$12.63B$8.98B$1.24B
PeriodOCFCapExFCFSBC
FQ0-$2.92B-$13.6M-$459.3M
FQ-1-$4.04B-$13.6M-$782.6M
FQ-2$839.6M$290.5M
FQ-3-$540.3M$0.00-$197.1M
FQ-4-$587.4M-$324.2M$224.9M
FQ-5-$548.5M-$245.2M-$445.1M
FQ-6-$1.11B-$201.3M-$535.6M
FQ-7$60.3M-$200.1M-$928.9M
Valuation
Market price$286.00
Market cap$22.16B
Enterprise value$24.66B
P/E
Reported non-GAAP P/E
EV/Revenue1.2
EV/Op income
EV/OCF
P/B2.1
P/Tangible book2.1
Tangible book$10.47B
Net cash-$2.50B
Current ratio1.4
Debt/Equity0.5
ROA-11.4%
ROE-18.7%
Cash conversion1.5%
CapEx/Revenue-0.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Renewable Energy · cohort 99 companies
Metric065420Activity
Op margin-13.9%1.8% medp25 -56.6% · p75 10.9%below median
Net margin-9.4%-2.0% medp25 -60.9% · p75 6.5%below median
Gross margin-0.1%19.3% medp25 7.6% · p75 33.8%bottom quartile
CapEx / revenue-0.1%-6.2% medp25 -23.3% · p75 -1.3%top quartile
Debt / equity46.0%25.9% medp25 4.4% · p75 73.8%above median
Observations
IR observations
Last actual EPS-177.00 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 01:06 UTC#33a6e038
Market quoteclose KRW 286.00 · shares 0.08B diluted
no public URL
2026-05-05 01:06 UTC#f24f44cc
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 01:08 UTCJob: 64508963