OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
238259

ADES Holding Company Listed JSC

Oil & Gas DrillingVerified

ADES operates with a capital structure that is heavily leveraged, as evidenced by a debt-to-equity ratio of 3.06, which is significantly higher than the typical industry median for energy equipment and services firms. The company's liquidity position is moderate, with a current ratio of 1.08, indicating that it has just enough current assets to cover its current liabilities. However, the company's cash and equivalents of 871.19 million SAR are insufficient to cover its long-term debt of 20.73 billion SAR, resulting in a negative net cash position. Profitability metrics show that ADES is generating a return on equity of 12.06%, which is relatively strong compared to the industry median. However, the return on assets of 2.6% is below the industry average, suggesting that the company is not efficiently utilizing its asset base to generate returns. The operating margin, calculated as operating income of 1.99 billion SAR on revenue of 6.69 billion SAR, is 29.8%, which is a strong indicator of cost control and pricing power. ADES is primarily focused on its domestic market, with no disclosed international revenue segments. The company's revenue is concentrated in a single business line, which is oil-related services and equipment. This concentration increases the company's exposure to domestic economic conditions and regulatory changes in the energy sector. The company's growth trajectory is mixed. While the current fiscal year is expected to show a modest increase in revenue, the next fiscal year is projected to see a decline. This is partly due to the high capital expenditures of 1.84 billion SAR, which are necessary to maintain and expand the company's operations in the oil and gas drilling sector. The capital expenditures are expected to impact free cash flow, which is currently at 68.7 million SAR. ADES faces several risk factors, including its high debt load and the potential for dilution. The company's liquidity risk is moderate, but the risk of dilution is low, as there are no immediate plans for additional share issuance. The risk assessment indicates that the company's net cash is negative after subtracting total debt, which could affect its ability to meet long-term obligations. Recent events include the release of the latest financial report, which shows a net income of 818.02 million SAR. The company has also received a range of analyst price targets, with a mean of 20.70 SAR and a median of 21.20 SAR. The mean recommendation from analysts is 2.46, indicating a generally positive outlook, with 8 buy ratings and 1 strong buy rating.

30-day price · 2382+1.25 (+6.8%)
Low$18.05High$19.94Close$19.68As of21 May, 00:00 UTC
Profile
CompanyADES Holding Company Listed JSC
Ticker2382.SE
SectorEnergy
BusinessEnergy - Fossil Fuels
Industry groupEnergy - Fossil Fuels
IndustryOil & Gas Drilling
AI analysis

Business. ADES Holding Company Listed JSC provides oil-related services and equipment, primarily operating in the energy sector within the fossil fuels industry.

Classification. ADES is classified under the industry "Oil & Gas Drilling" and the industry "Energy Equipment & Services," with a confidence level of 0.92.

ADES operates with a capital structure that is heavily leveraged, as evidenced by a debt-to-equity ratio of 3.06, which is significantly higher than the typical industry median for energy equipment and services firms. The company's liquidity position is moderate, with a current ratio of 1.08, indicating that it has just enough current assets to cover its current liabilities. However, the company's cash and equivalents of 871.19 million SAR are insufficient to cover its long-term debt of 20.73 billion SAR, resulting in a negative net cash position. Profitability metrics show that ADES is generating a return on equity of 12.06%, which is relatively strong compared to the industry median. However, the return on assets of 2.6% is below the industry average, suggesting that the company is not efficiently utilizing its asset base to generate returns. The operating margin, calculated as operating income of 1.99 billion SAR on revenue of 6.69 billion SAR, is 29.8%, which is a strong indicator of cost control and pricing power. ADES is primarily focused on its domestic market, with no disclosed international revenue segments. The company's revenue is concentrated in a single business line, which is oil-related services and equipment. This concentration increases the company's exposure to domestic economic conditions and regulatory changes in the energy sector. The company's growth trajectory is mixed. While the current fiscal year is expected to show a modest increase in revenue, the next fiscal year is projected to see a decline. This is partly due to the high capital expenditures of 1.84 billion SAR, which are necessary to maintain and expand the company's operations in the oil and gas drilling sector. The capital expenditures are expected to impact free cash flow, which is currently at 68.7 million SAR. ADES faces several risk factors, including its high debt load and the potential for dilution. The company's liquidity risk is moderate, but the risk of dilution is low, as there are no immediate plans for additional share issuance. The risk assessment indicates that the company's net cash is negative after subtracting total debt, which could affect its ability to meet long-term obligations. Recent events include the release of the latest financial report, which shows a net income of 818.02 million SAR. The company has also received a range of analyst price targets, with a mean of 20.70 SAR and a median of 21.20 SAR. The mean recommendation from analysts is 2.46, indicating a generally positive outlook, with 8 buy ratings and 1 strong buy rating.
Key takeaways
  • ADES has a strong return on equity but a weak return on assets, indicating inefficiencies in asset utilization.
  • The company's liquidity is moderate, with a current ratio of 1.08 and a negative net cash position.
  • ADES is highly leveraged, with a debt-to-equity ratio of 3.06, which increases financial risk.
  • The company's growth is expected to slow in the next fiscal year due to high capital expenditures.
  • Analysts have a generally positive outlook, with a mean recommendation of 2.46 and a median price target of 21.20 SAR.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencySAR
Revenue$6.69B
Gross profit$2.53B
Operating income$1.99B
Net income$818.0M
R&D
SG&A
D&A
SBC
Operating cash flow$2.98B
CapEx-$1.84B
Free cash flow$68.7M
Total assets$31.41B
Total liabilities$24.63B
Total equity$6.78B
Cash & equivalents$871.2M
Long-term debt$20.73B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$6.69B$1.99B$818.0M$68.7M
FY-1$6.20B$1.77B$802.5M-$527.8M
FY-2$4.33B$1.24B$442.1M-$2.80B
FY-3$2.47B$752.1M$390.4M-$3.12B
FY-4$1.51B$454.0M$107.8M$35.1M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$31.41B$6.78B$871.2M
FY-1$21.63B$6.49B
FY-2$19.42B$5.75B
FY-3$14.50B$2.22B$0.00
FY-4$6.69B$1.89B$47.0M
PeriodOCFCapExFCFSBC
FY0$2.98B-$1.84B$68.7M
FY-1$3.00B-$2.38B-$527.8M
FY-2$2.28B-$4.05B-$2.80B
FY-3$1.15B-$3.92B-$3.12B
FY-4$316.8M-$355.0M$35.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$2.39B$616.4M$236.4M$351.8M
FQ-1$1.99B$562.1M$220.7M$197.5M
FQ-2$1.65B$504.7M$214.6M-$37.5M
FQ-3$1.58B$464.1M$188.6M$71.0M
FQ-4$1.47B$454.6M$194.2M-$162.3M
FQ-5$1.57B$474.0M$207.1M-$8.4M
FQ-6$1.57B$444.8M$199.6M$176.5M
FQ-7$1.53B$425.1M$198.5M-$184.4M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$31.65B$6.77B$700.2M
FQ-1$31.41B$6.78B$871.2M
FQ-2$22.64B$6.59B
FQ-3$22.30B$6.59B
FQ-4$21.33B$6.42B
FQ-5$21.63B$6.49B
FQ-6$21.06B$6.19B
FQ-7$20.56B$6.28B
PeriodOCFCapExFCFSBC
FQ0$760.9M-$363.4M$351.8M
FQ-1$2.98B-$1.84B$197.5M
FQ-2$1.93B-$1.38B-$37.5M
FQ-3$1.16B-$948.9M$71.0M
FQ-4$625.5M-$457.5M-$162.3M
FQ-5$3.00B-$2.38B-$8.4M
FQ-6$2.03B-$1.82B$176.5M
FQ-7$1.70B-$1.47B-$184.4M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$6.78B
Net cash-$19.86B
Current ratio1.1
Debt/Equity3.1
ROA2.6%
ROE12.1%
Cash conversion3.6%
CapEx/Revenue-27.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Oil Related Services and Equipment · cohort 1 companies
Metric2382Activity
Op margin29.7%1974.7% medp25 957.9% · p75 2991.6%bottom quartile
Net margin12.2%2.8% medp25 -3.6% · p75 9.1%top quartile
Gross margin37.9%35.3% medp25 21.4% · p75 59.2%above median
CapEx / revenue-27.5%6.9% medp25 6.9% · p75 6.9%bottom quartile
Debt / equity306.0%58.4% medp25 50.1% · p75 66.7%top quartile
Observations
IR observations
Mean price target20.70 SAR
Median price target21.20 SAR
High price target27.00 SAR
Low price target12.50 SAR
Mean recommendation2.46 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count8.00
Hold count1.00
Sell count3.00
Strong-sell count0.00
Mean EPS estimate0.97 SAR
Last actual EPS0.74 SAR
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 00:54 UTCJob: 61933931