OSEBX1 930,83−0,73 %
EQNR338,10−3,37 %
DNB282,40+0,46 %
MOWI199,15−1,51 %
Brent$99,11−2,13 %
Gold$4 738,50+0,94 %
USD/NOK9,2189−0,87 %
EUR/NOK10,8533−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:06 UTC
Companies/Energy/CAVERTON
CAVERTON57

Caverton Offshore Support Group PLC

Oil & Gas Transportation ServicesVerified
Score breakdown
Profitability+12Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations3

Caverton's capital structure is highly leveraged, with total liabilities of NGN125.5 billion and total equity of NGN-9.2 billion, resulting in a negative debt-to-equity ratio of -8.33 [doc:CAVERTON.LG-1023]. The company's liquidity position is weak, as indicated by a current ratio of 0.42, and its free cash flow is negative at NGN-5.6 billion, despite positive operating cash flow of NGN10.5 billion [doc:CAVERTON.LG-1023]. This suggests that capital expenditures or debt servicing are consuming available cash. Profitability metrics show mixed results. The company reported operating income of NGN6.7 billion on revenue of NGN25.8 billion, but net income is negative at NGN-11.8 billion, indicating significant non-operating losses or high interest expenses [doc:CAVERTON.LG-1023]. Return on assets is negative at -10.11%, while return on equity is positive at 1.28%, which is misleading due to the negative equity base [doc:CAVERTON.LG-1023]. These figures suggest that the company is not generating sufficient returns to cover its cost of capital. The company operates in three segments: Aviation Services, Marine Services, and Other Segments. Aviation and Marine Services are the primary revenue drivers, but the breakdown of revenue by segment is not disclosed in the input data [doc:CAVERTON.LG-1023]. Geographically, the company is heavily concentrated in Nigeria, with no disclosed international operations, which increases exposure to local economic and political risks [doc:CAVERTON.LG-1023]. Looking ahead, the company's revenue outlook is uncertain. The input data does not provide specific growth projections, but the negative net income and high leverage suggest that earnings may remain under pressure unless operational efficiencies or debt restructuring occur [doc:CAVERTON.LG-1023]. The company's free cash flow is negative, which could limit its ability to invest in growth or reduce debt. The risk assessment highlights liquidity as a medium concern, with a key flag indicating that net cash is negative after subtracting total debt [doc:CAVERTON.LG-1023]. Dilution risk is assessed as low, and no dilution sources are disclosed in the input data [doc:CAVERTON.LG-1023]. The company's high leverage and negative equity position increase credit risk, and its exposure to the Nigerian oil and gas sector introduces regulatory and geopolitical risks [doc:CAVERTON.LG-1023]. Recent events include the company's latest financial filing, which shows a net loss despite positive operating income, indicating significant non-operating charges or interest expenses [doc:CAVERTON.LG-1023]. No recent earnings call transcripts or major announcements are included in the input data, limiting insight into management's strategic direction [doc:CAVERTON.LG-1023].

Profile
CompanyCaverton Offshore Support Group PLC
TickerCAVERTON.LG
SectorEnergy
BusinessEnergy - Fossil Fuels
Industry groupEnergy - Fossil Fuels
IndustryOil & Gas Transportation Services
AI analysis

Business. Caverton Offshore Support Group PLC provides offshore support services to the oil and gas industry, including helicopter and marine operations, and logistics services, primarily in Nigeria [doc:CAVERTON.LG-1023].

Classification. Caverton is classified under the industry "Oil & Gas Transportation Services" within the Energy - Fossil Fuels business sector, with a confidence level of 0.92 [doc:CAVERTON.LG-1023].

Caverton's capital structure is highly leveraged, with total liabilities of NGN125.5 billion and total equity of NGN-9.2 billion, resulting in a negative debt-to-equity ratio of -8.33 [doc:CAVERTON.LG-1023]. The company's liquidity position is weak, as indicated by a current ratio of 0.42, and its free cash flow is negative at NGN-5.6 billion, despite positive operating cash flow of NGN10.5 billion [doc:CAVERTON.LG-1023]. This suggests that capital expenditures or debt servicing are consuming available cash. Profitability metrics show mixed results. The company reported operating income of NGN6.7 billion on revenue of NGN25.8 billion, but net income is negative at NGN-11.8 billion, indicating significant non-operating losses or high interest expenses [doc:CAVERTON.LG-1023]. Return on assets is negative at -10.11%, while return on equity is positive at 1.28%, which is misleading due to the negative equity base [doc:CAVERTON.LG-1023]. These figures suggest that the company is not generating sufficient returns to cover its cost of capital. The company operates in three segments: Aviation Services, Marine Services, and Other Segments. Aviation and Marine Services are the primary revenue drivers, but the breakdown of revenue by segment is not disclosed in the input data [doc:CAVERTON.LG-1023]. Geographically, the company is heavily concentrated in Nigeria, with no disclosed international operations, which increases exposure to local economic and political risks [doc:CAVERTON.LG-1023]. Looking ahead, the company's revenue outlook is uncertain. The input data does not provide specific growth projections, but the negative net income and high leverage suggest that earnings may remain under pressure unless operational efficiencies or debt restructuring occur [doc:CAVERTON.LG-1023]. The company's free cash flow is negative, which could limit its ability to invest in growth or reduce debt. The risk assessment highlights liquidity as a medium concern, with a key flag indicating that net cash is negative after subtracting total debt [doc:CAVERTON.LG-1023]. Dilution risk is assessed as low, and no dilution sources are disclosed in the input data [doc:CAVERTON.LG-1023]. The company's high leverage and negative equity position increase credit risk, and its exposure to the Nigerian oil and gas sector introduces regulatory and geopolitical risks [doc:CAVERTON.LG-1023]. Recent events include the company's latest financial filing, which shows a net loss despite positive operating income, indicating significant non-operating charges or interest expenses [doc:CAVERTON.LG-1023]. No recent earnings call transcripts or major announcements are included in the input data, limiting insight into management's strategic direction [doc:CAVERTON.LG-1023].
Key takeaways
  • Caverton has a highly leveraged capital structure with a negative debt-to-equity ratio of -8.33.
  • The company reported a net loss of NGN11.8 billion despite positive operating income, indicating significant non-operating charges.
  • Free cash flow is negative at NGN-5.6 billion, which may limit the company's ability to invest in growth or reduce debt.
  • The company is heavily concentrated in Nigeria, increasing exposure to local economic and political risks.
  • Liquidity is a medium concern, with a current ratio of 0.42 and negative net cash after debt.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyNGN
Revenue$25.76B
Gross profit
Operating income$6.75B
Net income-$11.75B
R&D
SG&A
D&A
SBC
Operating cash flow$10.46B
CapEx
Free cash flow-$5.61B
Total assets$116.27B
Total liabilities$125.46B
Total equity-$9.20B
Cash & equivalents
Long-term debt$76.63B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$9.20B
Net cash-$76.63B
Current ratio0.4
Debt/Equity-8.3
ROA-10.1%
ROE1.3%
Cash conversion-89.0%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Energy - Fossil Fuels · cohort 88 companies
MetricCAVERTONActivity
Op margin26.2%15.5% medp25 13.4% · p75 49.4%above median
Net margin-45.6%10.7% medp25 8.5% · p75 22.3%bottom quartile
Gross margin26.1% medp25 17.0% · p75 44.5%
R&D / revenue1.3% medp25 1.0% · p75 1.6%
CapEx / revenue-7.8% medp25 -17.1% · p75 -1.3%
Debt / equity-833.0%211.6% medp25 139.4% · p75 213.3%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 21:31 UTC#c42a595d
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 21:33 UTCJob: d471a05e