OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,10+0,82 %
Gold$4 713,70+0,41 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9333+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:26 UTC
CNKO58

Exploitasi Energi Indonesia Tbk PT

CoalVerified
Score breakdown
Profitability+32Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations13

The company’s capital structure is highly leveraged, with total liabilities of IDR 192.89 billion and total equity of -IDR 103.76 billion, resulting in a negative debt-to-equity ratio of -0.12 [doc:CNKO.JK]. Despite this, it maintains a strong liquidity position with a free cash flow of IDR 211.76 billion and operating cash flow of IDR 233.70 billion, indicating robust cash generation [doc:CNKO.JK]. The current ratio of 0.42 suggests limited short-term liquidity, as current assets are significantly lower than current liabilities [doc:CNKO.JK]. Profitability is mixed, with a net income of IDR 194.60 billion and a return on assets of 21.83%, which is strong relative to the industry. However, the return on equity is negative at -18.75%, reflecting the company’s negative equity position [doc:CNKO.JK]. This suggests that while the company is generating returns on its assets, it is not effectively leveraging equity to generate returns for shareholders. The company operates through four segments: coal trading, vessel lease services, steam power plant (PLTU), and other activities. The PLTU segment, located in Central Kalimantan, has a capacity of 14 MW and is a key contributor to the company’s energy operations [doc:CNKO.JK]. Revenue is concentrated in Indonesia, with operations in South and Central Kalimantan, and the company holds concession areas in these regions for coal and energy activities [doc:CNKO.JK]. Growth appears to be driven by stable cash flows and a positive operating income of IDR 310.07 billion. However, the company’s capital expenditure of -IDR 660.78 million indicates minimal investment in new projects, which may limit long-term growth [doc:CNKO.JK]. The outlook for the next fiscal year is not explicitly provided, but the current performance suggests a stable, albeit capital-constrained, trajectory. The company faces moderate liquidity risk due to its negative net cash position after subtracting total debt. While dilution risk is currently low, the negative equity position could lead to future dilution if the company requires additional capital [doc:CNKO.JK]. No recent filings or transcripts were provided to assess material changes in the company’s operations or strategy. The company’s operations are exposed to regulatory and geopolitical risks, particularly in the coal and energy sectors. These include potential changes in environmental regulations and energy policy in Indonesia, which could impact its coal trading and power generation activities [doc:CNKO.JK].

Profile
CompanyExploitasi Energi Indonesia Tbk PT
TickerCNKO.JK
SectorEnergy
BusinessEnergy - Fossil Fuels
Industry groupEnergy - Fossil Fuels
IndustryCoal
AI analysis

Business. PT Exploitasi Energi Indonesia Tbk operates in the coal and energy sectors, generating revenue through coal trading, vessel lease services, and steam power plant operations [doc:CNKO.JK].

Classification. The company is classified under the Energy - Fossil Fuels business sector, with a high confidence level of 0.92, and is aligned with the Coal industry under the classification system [doc:CNKO.JK].

The company’s capital structure is highly leveraged, with total liabilities of IDR 192.89 billion and total equity of -IDR 103.76 billion, resulting in a negative debt-to-equity ratio of -0.12 [doc:CNKO.JK]. Despite this, it maintains a strong liquidity position with a free cash flow of IDR 211.76 billion and operating cash flow of IDR 233.70 billion, indicating robust cash generation [doc:CNKO.JK]. The current ratio of 0.42 suggests limited short-term liquidity, as current assets are significantly lower than current liabilities [doc:CNKO.JK]. Profitability is mixed, with a net income of IDR 194.60 billion and a return on assets of 21.83%, which is strong relative to the industry. However, the return on equity is negative at -18.75%, reflecting the company’s negative equity position [doc:CNKO.JK]. This suggests that while the company is generating returns on its assets, it is not effectively leveraging equity to generate returns for shareholders. The company operates through four segments: coal trading, vessel lease services, steam power plant (PLTU), and other activities. The PLTU segment, located in Central Kalimantan, has a capacity of 14 MW and is a key contributor to the company’s energy operations [doc:CNKO.JK]. Revenue is concentrated in Indonesia, with operations in South and Central Kalimantan, and the company holds concession areas in these regions for coal and energy activities [doc:CNKO.JK]. Growth appears to be driven by stable cash flows and a positive operating income of IDR 310.07 billion. However, the company’s capital expenditure of -IDR 660.78 million indicates minimal investment in new projects, which may limit long-term growth [doc:CNKO.JK]. The outlook for the next fiscal year is not explicitly provided, but the current performance suggests a stable, albeit capital-constrained, trajectory. The company faces moderate liquidity risk due to its negative net cash position after subtracting total debt. While dilution risk is currently low, the negative equity position could lead to future dilution if the company requires additional capital [doc:CNKO.JK]. No recent filings or transcripts were provided to assess material changes in the company’s operations or strategy. The company’s operations are exposed to regulatory and geopolitical risks, particularly in the coal and energy sectors. These include potential changes in environmental regulations and energy policy in Indonesia, which could impact its coal trading and power generation activities [doc:CNKO.JK].
Key takeaways
  • The company generates strong operating cash flow but has a negative equity position, leading to a negative return on equity.
  • Despite high leverage, the company maintains a strong free cash flow, indicating operational efficiency.
  • Revenue is concentrated in coal trading and power generation, with operations primarily in Kalimantan.
  • Growth is limited by minimal capital expenditure, and the company may face liquidity challenges in the future.
  • Regulatory and geopolitical risks in the coal and energy sectors could impact long-term performance.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$1.86T
Gross profit$380.31B
Operating income$310.07B
Net income$194.60B
R&D
SG&A
D&A
SBC
Operating cash flow$233.70B
CapEx-$660.8M
Free cash flow$211.76B
Total assets$891.35B
Total liabilities$1.93T
Total equity-$1.04T
Cash & equivalents
Long-term debt$123.80B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$1.04T
Net cash-$123.80B
Current ratio0.4
Debt/Equity-0.1
ROA21.8%
ROE-18.8%
Cash conversion1.2%
CapEx/Revenue-0.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Integrated Oil & Gas · cohort 13 companies
MetricCNKOActivity
Op margin16.6%34.6% medp25 5.3% · p75 45.5%below median
Net margin10.4%15.1% medp25 8.7% · p75 115.0%below median
Gross margin20.4%22.2% medp25 10.3% · p75 36.0%below median
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-0.0%8.5% medp25 8.5% · p75 10.7%bottom quartile
Debt / equity-12.0%13.2% medp25 13.2% · p75 33.1%bottom quartile
Observations
Competitor context
CVXChevronUSPeer
Derived from classification anchor Integrated Oil & Gas.
Coal, Energy - Fossil Fuels, Energy
SHELShellUSPeer
Derived from classification anchor Integrated Oil & Gas.
Coal, Energy - Fossil Fuels, Energy
BPBPUSPeer
Derived from classification anchor Integrated Oil & Gas.
Coal, Energy - Fossil Fuels, Energy
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-03 15:52 UTC#65c51c49
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 15:54 UTCJob: f687785a