OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
DHRNYSE$164.5461

DANAHER CORP /DE/

Oil & Gas Exploration & ProductionRules + LLM

1. BUSINESS_SUMMARY Danaher Corporation operates as a global life sciences and diagnostics company, generating revenue through the sale of instruments, reagents, consumables, software, and services to healthcare providers, pharmaceutical companies, and research institutions. 2. CLASSIFICATION_SUMMARY The company is classified within the Energy sector, Oil & Gas business sector, and Oil & Gas Exploration & Production industry, with a rule-based classification confidence of 0.62. 3. NARRATIVE Danaher maintains a capital structure characterized by significant long-term debt of $17.56 billion against total equity of $52.95 billion, resulting in a debt-to-equity ratio of 0.33. The company holds a current ratio of 1.87, indicating adequate short-term liquidity, though the risk assessment flags that net cash is negative after subtracting total debt. The company utilizes a third amended and restated multiyear credit facility and issues commercial paper to manage short-term liquidity needs. Profitability metrics for the first quarter of 2026 show revenue of $5.95 billion and net income of $1.03 billion. The reported return on equity is 1.94% and return on assets is 1.23%, figures that appear depressed relative to the company's historical profile as a high-margin life sciences operator, likely reflecting the impact of the rule-based classification mismatch or specific one-time items. Gross profit stands at $3.59 billion, yielding a gross margin of approximately 60.3%, while operating income is $1.34 billion. The company operates through three primary segments: Biotechnology, Life Sciences, and Diagnostics, with geographic exposure spanning North America, Western Europe, Other Developed Markets, and High Growth Markets. Revenue concentration risk is monitored across these regions, with specific disclosures for the United States, China, and other countries. The classification data lists the industry as Oil & Gas Exploration & Production, which contradicts the segment disclosures of biotechnology and diagnostics, suggesting a data ingestion error in the sector mapping. Growth trajectory analysis relies on the Q1 2026 financial snapshot, which shows operating cash flow of $1.32 billion and free cash flow of $1.09 billion. Capital expenditure for the period was $237 million, indicating a capital-light operational model typical of its actual business lines. The outlook section is not explicitly provided with numeric deltas in the input, but the strong free cash flow generation supports continued investment and shareholder returns. Risk factors include medium liquidity and medium dilution risk, with source documents mentioning dilution or offering risk. The company has active share repurchase programs, including the 2013, 2024, and 2025 programs, which reduce share count but also consume cash. The pending acquisition of Masimo Corporation represents a significant strategic move and associated integration risk. Recent events include the filing of the 2025 Form 10-K and Q1 2026 earnings release. The company adopted new guidance on government grants and continues to manage complex pension obligations across defined benefit plans in the US and foreign jurisdictions. Analyst consensus remains positive, with a mean price target of $247.57 and a mean recommendation of 1.73 (Buy). 4. KEY_TAKEAWAYS - The company's rule-based classification as an Oil & Gas Exploration & Production firm is a significant data anomaly given its disclosed Biotechnology, Life Sciences, and Diagnostics segments. - Strong free cash flow generation of $1.09 billion in Q1 2026 supports the company's capital return programs and debt servicing capabilities. - The pending acquisition of Masimo Corporation introduces integration complexity and capital deployment risk in the near term. - Analyst sentiment is bullish, with a mean price target of $247.57 implying significant upside from the current market price of $164.54. - The debt-to-equity ratio of 0.33 indicates a conservative leverage profile relative to total equity, despite the absolute size of long-term debt. 5. RATIONALES { "margin_outlook_rationale": "Gross margins remain robust at ~60%, supported by the recurring revenue model of consumables and reagents, though operating margins are impacted by integration costs and R&D investments.", "rd_outlook_rationale": "R&D expenses are embedded within segment operating costs, with continued investment required to maintain technological leadership in diagnostics and life sciences tools.", "capex_outlook_rationale": "Capital expenditures are low relative to revenue ($237M in Q1), reflecting an asset-light service and consumable model, with capex primarily directed toward facility maintenance and IT infrastructure.", "revenue_outlook_rationale": "Revenue growth is driven by the integration of recent acquisitions like Masimo and organic demand in high-growth markets, though currency headwinds may impact reported results.", "segment_outlook_Biotechnology": "The Biotechnology segment benefits from long-term trends in genomics and cell therapy, with recurring revenue from consumables providing visibility.", "segment_outlook_LifeSciences": "The Life Sciences segment faces cyclical pressures from research funding but maintains stability through essential lab consumables and instruments.", "segment_outlook_Diagnostics": "The Diagnostics segment is poised for growth following the Masimo acquisition, expanding into patient monitoring and critical care diagnostics.", "dilution_sources": [ "Stock-based compensation expense of $58 million in Q1 2026 indicates ongoing equity-based compensation programs [

30-day price · DHR-23.60 (-12.4%)
Low$164.95High$200.50Close$166.40As of14 May, 00:00 UTC
Profile
CompanyDANAHER CORP /DE/
ExchangeNYSE
TickerDHR
CIK0000313616
SICIndustrial Instruments For Measurement, Display, and Control
SectorEnergy
BusinessOil & Gas
Industry groupOil & Gas
IndustryOil & Gas Exploration & Production
AI analysis

Business. (unavailable from LLM output)

Classification. (unavailable from LLM output)

1. BUSINESS_SUMMARY Danaher Corporation operates as a global life sciences and diagnostics company, generating revenue through the sale of instruments, reagents, consumables, software, and services to healthcare providers, pharmaceutical companies, and research institutions. 2. CLASSIFICATION_SUMMARY The company is classified within the Energy sector, Oil & Gas business sector, and Oil & Gas Exploration & Production industry, with a rule-based classification confidence of 0.62. 3. NARRATIVE Danaher maintains a capital structure characterized by significant long-term debt of $17.56 billion against total equity of $52.95 billion, resulting in a debt-to-equity ratio of 0.33. The company holds a current ratio of 1.87, indicating adequate short-term liquidity, though the risk assessment flags that net cash is negative after subtracting total debt. The company utilizes a third amended and restated multiyear credit facility and issues commercial paper to manage short-term liquidity needs. Profitability metrics for the first quarter of 2026 show revenue of $5.95 billion and net income of $1.03 billion. The reported return on equity is 1.94% and return on assets is 1.23%, figures that appear depressed relative to the company's historical profile as a high-margin life sciences operator, likely reflecting the impact of the rule-based classification mismatch or specific one-time items. Gross profit stands at $3.59 billion, yielding a gross margin of approximately 60.3%, while operating income is $1.34 billion. The company operates through three primary segments: Biotechnology, Life Sciences, and Diagnostics, with geographic exposure spanning North America, Western Europe, Other Developed Markets, and High Growth Markets. Revenue concentration risk is monitored across these regions, with specific disclosures for the United States, China, and other countries. The classification data lists the industry as Oil & Gas Exploration & Production, which contradicts the segment disclosures of biotechnology and diagnostics, suggesting a data ingestion error in the sector mapping. Growth trajectory analysis relies on the Q1 2026 financial snapshot, which shows operating cash flow of $1.32 billion and free cash flow of $1.09 billion. Capital expenditure for the period was $237 million, indicating a capital-light operational model typical of its actual business lines. The outlook section is not explicitly provided with numeric deltas in the input, but the strong free cash flow generation supports continued investment and shareholder returns. Risk factors include medium liquidity and medium dilution risk, with source documents mentioning dilution or offering risk. The company has active share repurchase programs, including the 2013, 2024, and 2025 programs, which reduce share count but also consume cash. The pending acquisition of Masimo Corporation represents a significant strategic move and associated integration risk. Recent events include the filing of the 2025 Form 10-K and Q1 2026 earnings release. The company adopted new guidance on government grants and continues to manage complex pension obligations across defined benefit plans in the US and foreign jurisdictions. Analyst consensus remains positive, with a mean price target of $247.57 and a mean recommendation of 1.73 (Buy). 4. KEY_TAKEAWAYS - The company's rule-based classification as an Oil & Gas Exploration & Production firm is a significant data anomaly given its disclosed Biotechnology, Life Sciences, and Diagnostics segments. - Strong free cash flow generation of $1.09 billion in Q1 2026 supports the company's capital return programs and debt servicing capabilities. - The pending acquisition of Masimo Corporation introduces integration complexity and capital deployment risk in the near term. - Analyst sentiment is bullish, with a mean price target of $247.57 implying significant upside from the current market price of $164.54. - The debt-to-equity ratio of 0.33 indicates a conservative leverage profile relative to total equity, despite the absolute size of long-term debt. 5. RATIONALES { "margin_outlook_rationale": "Gross margins remain robust at ~60%, supported by the recurring revenue model of consumables and reagents, though operating margins are impacted by integration costs and R&D investments.", "rd_outlook_rationale": "R&D expenses are embedded within segment operating costs, with continued investment required to maintain technological leadership in diagnostics and life sciences tools.", "capex_outlook_rationale": "Capital expenditures are low relative to revenue ($237M in Q1), reflecting an asset-light service and consumable model, with capex primarily directed toward facility maintenance and IT infrastructure.", "revenue_outlook_rationale": "Revenue growth is driven by the integration of recent acquisitions like Masimo and organic demand in high-growth markets, though currency headwinds may impact reported results.", "segment_outlook_Biotechnology": "The Biotechnology segment benefits from long-term trends in genomics and cell therapy, with recurring revenue from consumables providing visibility.", "segment_outlook_LifeSciences": "The Life Sciences segment faces cyclical pressures from research funding but maintains stability through essential lab consumables and instruments.", "segment_outlook_Diagnostics": "The Diagnostics segment is poised for growth following the Masimo acquisition, expanding into patient monitoring and critical care diagnostics.", "dilution_sources": [ "Stock-based compensation expense of $58 million in Q1 2026 indicates ongoing equity-based compensation programs [
Financial snapshot
PeriodQ1 2026
CurrencyUSD
Revenue$5.95B
Gross profit$3.59B
Operating income$1.34B
Net income$1.03B
R&D$387.0M
SG&A
D&A
SBC$58.0M
Operating cash flow$1.32B
CapEx$237.0M
Free cash flow$1.08B
Total assets$83.54B
Total liabilities
Total equity$52.95B
Cash & equivalents
Long-term debt$17.56B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$24.57B$4.69B$3.61B$5.26B
FY2024$23.88B$4.86B$3.90B$5.30B
FY2025$23.88B$4.86B$3.90B$5.30B
FY2023$23.89B$5.20B$4.76B$5.78B
FY2024$23.89B$5.20B$4.76B$5.78B
PeriodGross %Op %Net %FCF %
FY2025
FY2024
FY2025
FY2023
FY2024
PeriodAssetsEquityCashDebt
FY2025$83.46B$52.53B
FY2024$77.54B$49.54B
FY2025$77.54B$49.54B
FY2023$84.49B$53.49B
FY2024$84.49B$53.49B
PeriodOCFCapExFCFSBC
FY2025$6.42B$1.16B$5.26B$298.0M
FY2024$6.69B$1.39B$5.30B$288.0M
FY2025$6.69B$1.39B$5.30B$288.0M
FY2023$7.16B$1.38B$5.78B$306.0M
FY2024$7.16B$1.38B$5.78B$306.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q1 2026$5.95B$1.34B$1.03B$1.08B
Q1 2026
Q3 2025$17.73B$3.19B$2.42B$3.51B
Q2 2025$11.68B$2.03B$1.51B$2.14B
PeriodGross %Op %Net %FCF %
Q1 2026
Q1 2026
Q3 2025
Q2 2025
PeriodAssetsEquityCashDebt
Q1 2026$83.54B$52.95B
Q1 2026$83.46B$52.53B
Q3 2025$79.90B$51.07B
Q2 2025$81.62B$52.33B
PeriodOCFCapExFCFSBC
Q1 2026$1.32B$237.0M$1.08B$58.0M
Q1 2026
Q3 2025$4.30B$785.0M$3.51B$235.0M
Q2 2025$2.64B$493.0M$2.14B$152.0M
Valuation
Market price$164.54
Market cap$117.02B
Enterprise value$134.58B
P/E113.7
Reported non-GAAP P/E
EV/Revenue22.6
EV/Op income100.1
EV/OCF101.8
P/B
P/Tangible book
Tangible book
Net cash-$17.56B
Current ratio1.9
Debt/Equity0.3
ROA1.2%
ROE1.9%
Cash conversion1.3%
CapEx/Revenue4.0%
SBC/Revenue1.0%
Asset intensity0.1
Dilution ratio0.5%
Risk assessment
Dilution riskMedium
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
  • Source documents mention dilution or offering risk.
Industry benchmarks
Activity: Exploration & Production · cohort 6 companies
MetricDHRActivity
Op margin22.6%7.4% medp25 1.7% · p75 12.9%top quartile
Net margin17.3%4.4% medp25 -1.6% · p75 8.9%top quartile
Gross margin60.3%39.3% medp25 27.9% · p75 57.2%top quartile
R&D / revenue6.5%3.5% medp25 2.6% · p75 5.0%top quartile
CapEx / revenue4.0%4.4% medp25 3.8% · p75 5.0%below median
Debt / equity33.0%94.2% medp25 56.0% · p75 122.5%bottom quartile
Observations
IR observations
Mean price target247.57 USD
Median price target245.00 USD
High price target310.00 USD
Low price target205.00 USD
Mean recommendation1.73 (1=strong buy, 5=strong sell)
Strong-buy count10.00
Buy count13.00
Hold count3.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate8.44 USD
Last actual EPS7.80 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
SEC filingstype companyfacts · CIK 0000313616 · 620 us-gaap concepts
2026-06-09 00:12 UTC#d7de81c5
Market quoteclose USD 164.54 · shares 0.71B diluted
no public URL
2026-06-09 00:12 UTC#54cac77b
Source: analysis-pipeline (hybrid)Generated: 2026-06-09 00:13 UTCJob: e835ce44