EQNR323.30-4.60%
MOWI188.80-1.57%
YARA432.50+0.39%
TEL144.90+2.04%
Brent$72.79-2.61%
USD/NOK9,8414−0,02 %
EUR/NOK11,2340−0,31 %
LIVE · 13:19 UTC
DKLNYSE$52.5968

Delek Logistics Partners, LP

Integrated Oil & GasRules + LLM
Score breakdown
Profitability+32Sentiment+27Risk penalty-11Missing signals-3
Quality breakdown
Key fields100Profile62Conclusion99AI synthesis40Observations63

Delek Logistics Partners maintains a highly leveraged capital structure, with long-term debt of $2.29 billion against total assets of $2.91 billion. The balance sheet shows a negative equity position of $(20.15) million, driven by a deficit in common unitholder equity. Liquidity is constrained, evidenced by a current ratio of 0.96, where current liabilities of $560.97 million exceed current assets of $536.33 million. Cash and equivalents stand at $9.91 million, providing minimal immediate buffer against the $2.29 billion debt load. Profitability metrics indicate modest returns on assets, with an ROA of 6.07% for the latest period. Operating income reached $40.01 million on revenues of $297.47 million, yielding an operating margin of approximately 13.4%. Net income was $32.35 million, reflecting significant interest expenses of $51.59 million that offset operating gains. The company generated $121.85 million in free cash flow, demonstrating strong cash conversion despite the heavy debt service burden. Revenue concentration is significant, with affiliate transactions accounting for $166.69 million of the $297.47 million total revenue, or roughly 56% of sales. Third-party revenue contributed $130.78 million. The business is segmented into Gathering and Processing, Wholesale Marketing and Terminalling, and Storage and Transportation, with substantial intercompany activity noted in the financial statements. Growth trajectory shows revenue expansion from $249.93 million in Q1 2025 to $297.47 million in Q1 2026, a year-over-year increase of approximately 19%. This growth is supported by increased affiliate and third-party volumes, although net income declined from $39.03 million in Q1 2025 to $32.35 million in Q1 2026 due to higher interest expenses and operating costs. Risk factors include high liquidity risk due to the current ratio below 1.0 and negative net cash position. Dilution risk is assessed as medium, with source documents mentioning offering risks and recent public stock offerings in 2024. Key flags highlight that current liabilities exceed current assets and that net cash is negative after subtracting total debt. Recent events include the filing of an 8-K with Item 5.02 (Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers), indicating high-severity corporate governance activity. Analyst sentiment is neutral, with a mean recommendation of 3.00 (Hold) and a median price target of $52.00, close to the current market price of $52.59.

30-day price · DKL+0.05 (+0.1%)
Low$47.72High$54.04Close$51.45As of11 May, 00:00 UTC
Profile
CompanyDelek Logistics Partners, LP
ExchangeNYSE
TickerDKL
CIK0001552797
SICPipe Lines (No Natural Gas)
SectorEnergy
BusinessOil & Gas
Industry groupOil & Gas
IndustryIntegrated Oil & Gas
AI analysis

Business. Delek Logistics Partners, LP operates as an integrated midstream energy provider, generating revenue through gathering, processing, wholesale marketing, terminalling, and storage and transportation services for crude oil and refined products.

Classification. The company is classified in the Integrated Oil & Gas industry within the Oil & Gas business sector with a rule-based classification confidence of 0.98.

Delek Logistics Partners maintains a highly leveraged capital structure, with long-term debt of $2.29 billion against total assets of $2.91 billion. The balance sheet shows a negative equity position of $(20.15) million, driven by a deficit in common unitholder equity. Liquidity is constrained, evidenced by a current ratio of 0.96, where current liabilities of $560.97 million exceed current assets of $536.33 million. Cash and equivalents stand at $9.91 million, providing minimal immediate buffer against the $2.29 billion debt load. Profitability metrics indicate modest returns on assets, with an ROA of 6.07% for the latest period. Operating income reached $40.01 million on revenues of $297.47 million, yielding an operating margin of approximately 13.4%. Net income was $32.35 million, reflecting significant interest expenses of $51.59 million that offset operating gains. The company generated $121.85 million in free cash flow, demonstrating strong cash conversion despite the heavy debt service burden. Revenue concentration is significant, with affiliate transactions accounting for $166.69 million of the $297.47 million total revenue, or roughly 56% of sales. Third-party revenue contributed $130.78 million. The business is segmented into Gathering and Processing, Wholesale Marketing and Terminalling, and Storage and Transportation, with substantial intercompany activity noted in the financial statements. Growth trajectory shows revenue expansion from $249.93 million in Q1 2025 to $297.47 million in Q1 2026, a year-over-year increase of approximately 19%. This growth is supported by increased affiliate and third-party volumes, although net income declined from $39.03 million in Q1 2025 to $32.35 million in Q1 2026 due to higher interest expenses and operating costs. Risk factors include high liquidity risk due to the current ratio below 1.0 and negative net cash position. Dilution risk is assessed as medium, with source documents mentioning offering risks and recent public stock offerings in 2024. Key flags highlight that current liabilities exceed current assets and that net cash is negative after subtracting total debt. Recent events include the filing of an 8-K with Item 5.02 (Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers), indicating high-severity corporate governance activity. Analyst sentiment is neutral, with a mean recommendation of 3.00 (Hold) and a median price target of $52.00, close to the current market price of $52.59.
Key takeaways
  • High leverage with $2.29B long-term debt and negative equity of $(20.15)M creates significant financial risk.
  • Current ratio of 0.96 indicates liquidity pressure, with current liabilities exceeding current assets.
  • Revenue grew 19% YoY to $297.47M, but net income declined due to rising interest expenses.
  • Affiliate transactions represent 56% of revenue, highlighting concentration risk with related parties.
  • Strong free cash flow of $121.85M provides some cushion against debt service obligations.
  • Recent 8-K filing (Item 5.02) signals potential changes in management or governance structure.
Financial snapshot
PeriodQ1 2026
CurrencyUSD
Revenue$297.5M
Gross profit
Operating income$40.0M
Net income$32.4M
R&D
SG&A
D&A$36.5M
SBC
Operating cash flow$170.4M
CapEx$48.5M
Free cash flow$121.9M
Total assets$2.91B
Total liabilities
Total equity
Cash & equivalents$9.9M
Long-term debt$2.29B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$1.01B$181.8M$176.5M-$30.6M
FY2024$940.6M$202.8M$142.7M$77.3M
FY2025$940.6M$202.8M$142.7M$77.3M
FY2023$1.02B$238.9M$126.2M$129.2M
FY2024$1.02B$238.9M$126.2M$129.2M
PeriodGross %Op %Net %FCF %
FY2025
FY2024
FY2025
FY2023
FY2024
PeriodAssetsEquityCashDebt
FY2025$2.78B$10.9M
FY2024$2.04B$5.4M
FY2025$2.04B$5.4M
FY2023$1.64B$3.8M
FY2024$1.64B$3.8M
PeriodOCFCapExFCFSBC
FY2025$237.1M$267.8M-$30.6M
FY2024$206.3M$129.0M$77.3M
FY2025$206.3M$129.0M$77.3M
FY2023$225.3M$96.1M$129.2M$2.7M
FY2024$225.3M$96.1M$129.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q1 2026$297.5M$40.0M$32.4M$121.9M
Q1 2026
Q3 2025$757.6M$145.4M$129.2M-$43.2M
Q2 2025$496.3M$100.0M$83.6M-$31.0M
PeriodGross %Op %Net %FCF %
Q1 2026
Q1 2026
Q3 2025
Q2 2025
PeriodAssetsEquityCashDebt
Q1 2026$2.91B$9.9M
Q1 2026$2.78B$10.9M
Q3 2025$2.75B$6.9M
Q2 2025$2.75B$1.4M
PeriodOCFCapExFCFSBC
Q1 2026$170.4M$48.5M$121.9M
Q1 2026
Q3 2025$193.9M$237.1M-$43.2M
Q2 2025$139.0M$169.9M-$31.0M
Valuation
Market price$52.59
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book
Net cash-$2.28B
Current ratio1.0
Debt/Equity
ROA6.1%
ROE
Cash conversion1.3%
CapEx/Revenue26.4%
SBC/Revenue
Asset intensity0.5
Dilution ratio
Risk assessment
Dilution riskMedium
Liquidity riskHigh
  • Current liabilities exceed current assets.
  • Net cash is negative after subtracting total debt.
  • Source documents mention dilution or offering risk.
Industry benchmarks
Activity: Integrated Oil & Gas · cohort 130 companies
MetricDKLActivity
Op margin13.4%6.5% medp25 -2.2% · p75 14.8%above median
Net margin10.9%1.5% medp25 -5.8% · p75 7.9%top quartile
Gross margin22.5% medp25 7.4% · p75 34.8%
R&D / revenue0.1% medp25 0.1% · p75 0.1%
CapEx / revenue26.4%-10.1% medp25 -29.3% · p75 -4.2%top quartile
Debt / equity40.4% medp25 4.5% · p75 113.0%
Observations
IR observations
Mean price target51.40 USD
Median price target52.00 USD
High price target60.00 USD
Low price target36.00 USD
Mean recommendation3.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count3.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate3.21 USD
Last actual EPS3.34 USD
News-event observations
filing_type8-K; max_severity=high; ignored_items=[]; material_items=['5.02']; all_items_found=['5.02']; severity_per_code={'5.02': 'high'}; contributing_watchers=sec_8k_material
Competitor context
CVXChevronUSPeer
Derived from classification anchor Integrated Oil & Gas.
gas, watcher:sec_8k_material, severity:high
SHELShellUSPeer
Derived from classification anchor Integrated Oil & Gas.
gas, watcher:sec_8k_material, severity:high
BPBPUSPeer
Derived from classification anchor Integrated Oil & Gas.
gas, watcher:sec_8k_material, severity:high
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
SEC filingstype companyfacts · CIK 0001552797 · 402 us-gaap concepts
2026-07-03 04:33 UTC#d2e7cce0
Market quoteclose USD 52.59
no public URL
2026-07-03 04:33 UTC#fe1a0f14
Source: analysis-pipeline (hybrid)Generated: 2026-07-03 04:36 UTCJob: 2fdad640