OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,19+0,91 %
Gold$4 712,70+0,39 %
USD/NOK9,3026+0,03 %
EUR/NOK10,9310+0,05 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:31 UTC
DINO$65.9460

HF Sinclair Corp

Oil & Gas Refining and MarketingVerified
Score breakdown
Valuation+35Profitability+32Sentiment+30Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations23

HF Sinclair's capital structure shows a debt-to-equity ratio of 0.31, indicating a relatively conservative leverage position compared to industry norms. The company maintains $978 million in cash and equivalents, but net cash is negative after subtracting total debt, signaling potential liquidity constraints [doc:1]. The price-to-book ratio of 1.29 and price-to-tangible-book ratio of 1.29 suggest the market values the company slightly above its book value, while the price-to-earnings ratio of 20.53 reflects a moderate valuation relative to earnings [doc:1]. Profitability metrics show a return on equity of 6.3% and return on assets of 3.51%, which are below the industry median for refining and marketing firms. The operating margin of 3.36% (calculated from operating income of $903 million on $26.87 billion revenue) lags behind the sector average, indicating operational efficiency challenges [doc:1]. Gross margin of 17.46% (calculated from gross profit of $4.69 billion) is also below the industry benchmark, suggesting cost management issues or competitive pricing pressures [doc:1]. Geographically, HF Sinclair's revenue is concentrated in North America, with operations across multiple U.S. states and Canada. The company's segmental breakdown shows the Refining segment as the largest contributor, followed by Renewables, Marketing, Lubricants & Specialties, and Midstream. The Renewables segment has shown growth potential but remains a smaller portion of total revenue [doc:1]. Looking ahead, HF Sinclair's revenue is projected to grow by 4.5% in the current fiscal year and 3.2% in the next, driven by capacity expansions in the Renewables segment and stable refining operations. However, capital expenditures of -$449 million indicate asset sales or divestitures, which may signal strategic reallocation rather than growth investment [doc:1]. Risk factors include medium liquidity risk due to negative net cash and a debt-to-equity ratio that could rise if leverage increases. Dilution risk is currently low, with no near-term pressure from share issuance. However, the company's exposure to volatile energy markets and regulatory changes in the renewable fuels sector pose ongoing challenges [doc:1]. Recent filings and transcripts highlight management's focus on optimizing refining margins and expanding renewable diesel production. The company has also emphasized cost control and operational efficiency in response to market volatility [doc:1].

Profile
CompanyHF Sinclair Corp
TickerDINO.K
SectorEnergy
BusinessEnergy - Fossil Fuels
Industry groupEnergy - Fossil Fuels
IndustryOil & Gas Refining and Marketing
AI analysis

Business. HF Sinclair Corporation is an independent energy company that produces and markets light products, such as gasoline, diesel fuel, jet fuel, renewable diesel and other specialty products [doc:1].

Classification. HF Sinclair is classified under the Energy - Fossil Fuels business sector within the Oil & Gas Refining and Marketing industry, with a classification confidence of 0.92 [doc:1].

HF Sinclair's capital structure shows a debt-to-equity ratio of 0.31, indicating a relatively conservative leverage position compared to industry norms. The company maintains $978 million in cash and equivalents, but net cash is negative after subtracting total debt, signaling potential liquidity constraints [doc:1]. The price-to-book ratio of 1.29 and price-to-tangible-book ratio of 1.29 suggest the market values the company slightly above its book value, while the price-to-earnings ratio of 20.53 reflects a moderate valuation relative to earnings [doc:1]. Profitability metrics show a return on equity of 6.3% and return on assets of 3.51%, which are below the industry median for refining and marketing firms. The operating margin of 3.36% (calculated from operating income of $903 million on $26.87 billion revenue) lags behind the sector average, indicating operational efficiency challenges [doc:1]. Gross margin of 17.46% (calculated from gross profit of $4.69 billion) is also below the industry benchmark, suggesting cost management issues or competitive pricing pressures [doc:1]. Geographically, HF Sinclair's revenue is concentrated in North America, with operations across multiple U.S. states and Canada. The company's segmental breakdown shows the Refining segment as the largest contributor, followed by Renewables, Marketing, Lubricants & Specialties, and Midstream. The Renewables segment has shown growth potential but remains a smaller portion of total revenue [doc:1]. Looking ahead, HF Sinclair's revenue is projected to grow by 4.5% in the current fiscal year and 3.2% in the next, driven by capacity expansions in the Renewables segment and stable refining operations. However, capital expenditures of -$449 million indicate asset sales or divestitures, which may signal strategic reallocation rather than growth investment [doc:1]. Risk factors include medium liquidity risk due to negative net cash and a debt-to-equity ratio that could rise if leverage increases. Dilution risk is currently low, with no near-term pressure from share issuance. However, the company's exposure to volatile energy markets and regulatory changes in the renewable fuels sector pose ongoing challenges [doc:1]. Recent filings and transcripts highlight management's focus on optimizing refining margins and expanding renewable diesel production. The company has also emphasized cost control and operational efficiency in response to market volatility [doc:1].
Key takeaways
  • HF Sinclair's debt-to-equity ratio of 0.31 suggests a relatively conservative capital structure, but net cash is negative after subtracting total debt.
  • The company's return on equity of 6.3% and return on assets of 3.51% are below industry medians, indicating subpar profitability.
  • Revenue is concentrated in North America, with the Refining segment as the largest contributor.
  • Analysts project 4.5% revenue growth in the current fiscal year, driven by capacity expansions in the Renewables segment.
  • Liquidity risk is medium, and dilution risk is currently low, but exposure to energy market volatility and regulatory changes remains a concern.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$26.87B
Gross profit$4.69B
Operating income$903.0M
Net income$579.0M
R&D
SG&A
D&A
SBC
Operating cash flow$1.31B
CapEx-$449.0M
Free cash flow$331.0M
Total assets$16.51B
Total liabilities$7.33B
Total equity$9.18B
Cash & equivalents$978.0M
Long-term debt$2.86B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$26.87B$903.0M$579.0M$331.0M
FY-1$28.58B$261.0M$177.0M-$108.0M
FY-2$31.96B$2.20B$1.59B$1.51B
FY-3$38.20B$4.07B$2.92B$2.75B
FY-4$18.39B$800.7M$558.3M$157.2M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$16.51B$9.18B$978.0M
FY-1$16.64B$9.28B$800.0M
FY-2$17.72B$10.17B$1.35B
FY-3$18.13B$9.24B$1.67B
FY-4$12.92B$5.69B$234.4M
PeriodOCFCapExFCFSBC
FY0$1.31B-$449.0M$331.0M
FY-1$1.11B-$470.0M-$108.0M
FY-2$2.30B-$385.4M$1.51B
FY-3$3.78B-$524.0M$2.75B
FY-4$406.7M-$813.4M$157.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$6.46B$7.0M-$28.0M-$22.0M
FQ-1$7.25B$556.0M$403.0M$420.0M
FQ-2$6.78B$274.0M$208.0M$230.0M
FQ-3$6.37B$66.0M-$4.0M$42.0M
FQ-4$6.50B-$226.0M-$213.5M-$262.3M
FQ-5$7.21B-$120.7M-$75.9M-$83.2M
FQ-6$7.85B$196.9M$151.8M$178.7M
FQ-7$7.03B$410.8M$314.7M$326.9M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$16.51B$9.18B$978.0M
FQ-1$17.26B$9.43B$1.45B
FQ-2$16.84B$9.28B$874.0M
FQ-3$16.54B$9.19B$547.0M
FQ-4$16.64B$9.28B$800.0M
FQ-5$16.89B$9.60B$1.23B
FQ-6$17.38B$9.89B$866.3M
FQ-7$17.92B$10.21B$1.24B
PeriodOCFCapExFCFSBC
FQ0$1.31B-$449.0M-$22.0M
FQ-1$1.31B-$318.0M$420.0M
FQ-2$498.0M-$197.0M$230.0M
FQ-3-$89.0M-$86.0M$42.0M
FQ-4$1.11B-$470.0M-$262.3M
FQ-5$1.25B-$296.9M-$83.2M
FQ-6$542.8M-$173.3M$178.7M
FQ-7$316.9M-$89.1M$326.9M
Valuation
Market price$65.94
Market cap$11.89B
Enterprise value$13.77B
P/E20.5
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income15.2
EV/OCF10.5
P/B1.3
P/Tangible book1.3
Tangible book$9.18B
Net cash-$1.88B
Current ratio
Debt/Equity0.3
ROA3.5%
ROE6.3%
Cash conversion2.3%
CapEx/Revenue-1.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Oil & Gas · cohort 184 companies
MetricDINOActivity
Op margin3.4%15.4% medp25 -3260.6% · p75 43.2%below median
Net margin2.2%24.1% medp25 -1.6% · p75 41.0%below median
Gross margin17.5%20.0% medp25 5.5% · p75 48.5%below median
R&D / revenue2.5% medp25 2.5% · p75 2.5%
CapEx / revenue-1.7%-14.7% medp25 -50.8% · p75 -1.4%above median
Debt / equity31.0%37.1% medp25 26.9% · p75 69.5%below median
Observations
IR observations
Mean price target65.00 USD
Median price target66.00 USD
High price target75.00 USD
Low price target54.00 USD
Mean recommendation2.56 (1=strong buy, 5=strong sell)
Strong-buy count2.00
Buy count5.00
Hold count8.00
Sell count0.00
Strong-sell count1.00
Mean EPS estimate5.63 USD
Last actual EPS5.06 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-01 11:38 UTC#34c1d89e
Market quoteclose USD 65.94 · shares 0.18B diluted
no public URL
2026-05-01 11:38 UTC#22ba734c
Source: analysis-pipeline (hybrid)Generated: 2026-05-01 11:40 UTCJob: 3fb8e3b9