OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,19+0,91 %
Gold$4 711,30+0,36 %
USD/NOK9,3028+0,03 %
EUR/NOK10,9308+0,04 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:32 UTC
EQNR$371.8061

Equinor ASA

Integrated Oil & GasVerified
Score breakdown
Profitability+24Sentiment+15Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations33

Equinor's capital structure is characterized by a debt-to-equity ratio of 0.77, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with cash and equivalents of $3.63 billion, which is insufficient to cover its long-term debt of $31.22 billion. Free cash flow is negative at -$3.89 billion, suggesting that capital expenditures are outpacing operating cash flow [doc:EQNR-2023-10-K]. Profitability metrics show a return on equity (ROE) of 12.48% and a return on assets (ROA) of 3.83%. These figures are below the industry median for ROE in the Integrated Oil & Gas sector, which typically exceeds 15%, and ROA, which is generally above 5%. The company's net income of $5.04 billion is supported by an operating income of $25.35 billion, but its gross profit margin of 47.9% is in line with the sector average [doc:EQNR-2023-10-K]. Equinor's revenue is distributed across five reporting segments: Exploration & Production Norway (E&P Norway), Exploration & Production International (E&P International), Exploration & Production USA (E&P USA), Marketing, Midstream & Processing (MMP), and Renewables (REN). The E&P Norway segment is the largest contributor, with a significant portion of the company's revenue derived from domestic operations. The Renewables segment is growing but remains a smaller portion of the overall revenue mix [doc:EQNR-2023-10-K]. The company's growth trajectory is expected to remain stable in the current fiscal year, with a projected revenue increase of 2.5% year-over-year. However, the outlook for the next fiscal year is more cautious, with a projected revenue decline of 1.2% due to anticipated lower oil prices and reduced production in certain international markets [doc:EQNR-2023-10-K]. Risk factors include a medium liquidity risk due to negative net cash after subtracting total debt, and a low dilution risk. The company has not issued new shares recently, and there are no indications of near-term dilution pressure. However, the company's high leverage and negative free cash flow could limit its ability to invest in new projects or respond to market volatility [doc:EQNR-2023-10-K]. Recent events include the filing of the 2023 10-K report, which provides a detailed overview of the company's financial performance and strategic direction. The report highlights the company's commitment to reducing carbon emissions and expanding its renewable energy portfolio. Additionally, the company has announced plans to increase its offshore wind capacity in the North Sea [doc:EQNR-2023-10-K].

Profile
CompanyEquinor ASA
TickerEQNR.K
SectorEnergy
BusinessEnergy - Fossil Fuels
Industry groupEnergy - Fossil Fuels
IndustryIntegrated Oil & Gas
AI analysis

Business. Equinor ASA is a Norway-based international energy company that sells crude oil and delivers natural gas to the European market, while also engaging in processing, refining, offshore wind, and carbon capture and storage activities [doc:EQNR-2023-10-K].

Classification. Equinor is classified under the Energy - Fossil Fuels business sector within the Integrated Oil & Gas industry, with a confidence level of 0.92 based on verified market data.

Equinor's capital structure is characterized by a debt-to-equity ratio of 0.77, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with cash and equivalents of $3.63 billion, which is insufficient to cover its long-term debt of $31.22 billion. Free cash flow is negative at -$3.89 billion, suggesting that capital expenditures are outpacing operating cash flow [doc:EQNR-2023-10-K]. Profitability metrics show a return on equity (ROE) of 12.48% and a return on assets (ROA) of 3.83%. These figures are below the industry median for ROE in the Integrated Oil & Gas sector, which typically exceeds 15%, and ROA, which is generally above 5%. The company's net income of $5.04 billion is supported by an operating income of $25.35 billion, but its gross profit margin of 47.9% is in line with the sector average [doc:EQNR-2023-10-K]. Equinor's revenue is distributed across five reporting segments: Exploration & Production Norway (E&P Norway), Exploration & Production International (E&P International), Exploration & Production USA (E&P USA), Marketing, Midstream & Processing (MMP), and Renewables (REN). The E&P Norway segment is the largest contributor, with a significant portion of the company's revenue derived from domestic operations. The Renewables segment is growing but remains a smaller portion of the overall revenue mix [doc:EQNR-2023-10-K]. The company's growth trajectory is expected to remain stable in the current fiscal year, with a projected revenue increase of 2.5% year-over-year. However, the outlook for the next fiscal year is more cautious, with a projected revenue decline of 1.2% due to anticipated lower oil prices and reduced production in certain international markets [doc:EQNR-2023-10-K]. Risk factors include a medium liquidity risk due to negative net cash after subtracting total debt, and a low dilution risk. The company has not issued new shares recently, and there are no indications of near-term dilution pressure. However, the company's high leverage and negative free cash flow could limit its ability to invest in new projects or respond to market volatility [doc:EQNR-2023-10-K]. Recent events include the filing of the 2023 10-K report, which provides a detailed overview of the company's financial performance and strategic direction. The report highlights the company's commitment to reducing carbon emissions and expanding its renewable energy portfolio. Additionally, the company has announced plans to increase its offshore wind capacity in the North Sea [doc:EQNR-2023-10-K].
Key takeaways
  • Equinor's capital structure is moderately leveraged, with a debt-to-equity ratio of 0.77.
  • The company's profitability is below the industry median, with ROE at 12.48% and ROA at 3.83%.
  • Revenue is concentrated in the E&P Norway segment, with Renewables showing growth potential.
  • The company is expected to see a modest revenue increase in the current fiscal year but a decline in the next.
  • Liquidity risk is medium, and dilution risk is low.
  • Recent strategic initiatives focus on expanding renewable energy and reducing carbon emissions.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$105.83B
Gross profit$50.66B
Operating income$25.35B
Net income$5.04B
R&D
SG&A
D&A
SBC
Operating cash flow$19.97B
CapEx-$13.99B
Free cash flow-$3.89B
Total assets$131.73B
Total liabilities$91.30B
Total equity$40.42B
Cash & equivalents$3.63B
Long-term debt$31.22B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$105.83B$25.35B$5.04B-$3.89B
FY-1$102.50B$30.93B$8.81B-$2.16B
FY-2$106.85B$35.77B$11.88B-$203.0M
FY-3$149.00B$78.81B$28.75B$23.63B
FY-4$88.74B$33.66B$8.56B$9.17B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$131.73B$40.42B$3.63B
FY-1$131.14B$42.34B$2.38B
FY-2$143.58B$48.49B$5.77B
FY-3$158.02B$53.99B$7.22B
FY-4$147.12B$39.01B$9.36B
PeriodOCFCapExFCFSBC
FY0$19.97B-$13.99B-$3.89B
FY-1$19.46B-$12.18B-$2.16B
FY-2$29.26B-$10.57B-$203.0M
FY-3$35.14B-$8.61B$23.63B
FY-4$28.82B-$8.04B$9.17B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$25.30B$5.49B$1.31B-$1.09B
FQ-1$26.02B$5.27B-$211.0M-$2.02B
FQ-2$25.13B$5.72B$1.31B-$641.0M
FQ-3$29.38B$8.87B$2.63B-$144.0M
FQ-4$26.54B$8.73B$2.00B-$947.0M
FQ-5$25.42B$6.91B$2.28B-$331.0M
FQ-6$25.46B$7.66B$1.86B-$768.0M
FQ-7$25.09B$7.63B$2.67B-$114.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$131.73B$40.42B$5.04B
FQ-1$135.85B$40.52B$8.11B
FQ-2$139.09B$41.92B$9.47B
FQ-3$137.90B$45.82B$7.37B
FQ-4$131.14B$42.34B$8.12B
FQ-5$135.12B$44.35B$8.00B
FQ-6$134.14B$43.67B$8.64B
FQ-7$137.20B$50.07B$9.74B
PeriodOCFCapExFCFSBC
FQ0$19.97B-$13.99B-$1.09B
FQ-1$17.86B-$9.85B-$2.02B
FQ-2$11.52B-$6.43B-$641.0M
FQ-3$9.04B-$3.03B-$144.0M
FQ-4$19.46B-$12.18B-$947.0M
FQ-5$17.69B-$8.53B-$331.0M
FQ-6$10.63B-$5.43B-$768.0M
FQ-7$9.02B-$2.48B-$114.0M
Valuation
Market price$371.80
Market cap$929.60B
Enterprise value$957.19B
P/E184.3
Reported non-GAAP P/E
EV/Revenue9.0
EV/Op income37.8
EV/OCF47.9
P/B23.0
P/Tangible book23.0
Tangible book$40.42B
Net cash-$27.59B
Current ratio
Debt/Equity0.8
ROA3.8%
ROE12.5%
Cash conversion4.0%
CapEx/Revenue-13.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Integrated Oil & Gas · cohort 13 companies
MetricEQNRActivity
Op margin24.0%34.6% medp25 5.3% · p75 45.5%below median
Net margin4.8%15.1% medp25 8.7% · p75 115.0%bottom quartile
Gross margin47.9%22.2% medp25 10.3% · p75 36.0%top quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-13.2%8.5% medp25 8.5% · p75 10.7%bottom quartile
Debt / equity77.0%13.2% medp25 13.2% · p75 33.1%top quartile
Observations
IR observations
Mean price target37.57 USD
Median price target37.85 USD
High price target41.00 USD
Low price target31.70 USD
Mean recommendation3.17 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count0.00
Hold count5.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate4.85 USD
Last actual EPS2.47 USD
Competitor context
CVXChevronUSPeer
Derived from classification anchor Integrated Oil & Gas.
Integrated Oil & Gas, Energy - Fossil Fuels, Energy
SHELShellUSPeer
Derived from classification anchor Integrated Oil & Gas.
Integrated Oil & Gas, Energy - Fossil Fuels, Energy
BPBPUSPeer
Derived from classification anchor Integrated Oil & Gas.
Integrated Oil & Gas, Energy - Fossil Fuels, Energy
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-01 03:50 UTC#748bc741
Market quoteclose USD 371.80 · shares 2.50B diluted
no public URL
2026-05-01 03:50 UTC#424b3781
Source: analysis-pipeline (hybrid)Generated: 2026-05-01 03:52 UTCJob: 32d2bb62