OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
FLNT55

FLINT Corp

Oil Related Services and EquipmentVerified

FLINT Corp's capital structure is highly leveraged, with total liabilities of CAD 285.7 million and total equity of CAD -60.8 million, resulting in a negative debt-to-equity ratio of -3.75. The company's liquidity position is mixed, with a current ratio of 2.54, but its operating cash flow is negative at CAD -11.4 million, and free cash flow is only CAD 0.96 million. This suggests the company is not generating sufficient cash from operations to service its debt, which stands at CAD 227.6 million in long-term obligations. Profitability is weak, with a net loss of CAD 606,000 and an operating loss of CAD 588,000 in the latest reporting period. Return on equity is a mere 1%, and return on assets is negative at -0.27%. These metrics fall significantly below the industry median for Energy Equipment & Services, where positive returns and higher gross margins are typically expected. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification in the latest financials. This lack of diversification increases exposure to regional economic downturns and regulatory shifts in the fossil fuels sector. Growth appears to be stagnant or declining, with no clear revenue expansion in the latest period and a negative operating cash flow. The company's capital expenditures of CAD -1.6 million suggest a reduction in investment, which may indicate a defensive strategy or financial constraints. Without significant revenue growth or cost optimization, the company's ability to improve its financial position is limited. The risk profile is elevated, with a medium liquidity risk due to negative operating cash flow and a high debt burden. The risk of dilution is currently low, as shares outstanding have not changed between basic and diluted counts. However, the company's negative equity and high leverage increase the likelihood of future dilution through debt restructuring or equity issuance. Recent filings and transcripts indicate ongoing financial pressure, with the company reporting a net loss and negative operating income. No material new contracts or strategic initiatives were disclosed in the latest reports, suggesting a lack of near-term catalysts for improvement.

30-day price · FLNT+0.20 (+13.3%)
Low$1.40High$1.96Close$1.70As of12 May, 00:00 UTC
Profile
CompanyFLINT Corp
TickerFLNT.TO
SectorEnergy
BusinessEnergy - Fossil Fuels
Industry groupEnergy - Fossil Fuels
IndustryOil Related Services and Equipment
AI analysis

Business. FLINT Corp provides oil-related services and equipment in the fossil fuels industry, primarily generating revenue through the sale and servicing of energy infrastructure and related technologies.

Classification. FLINT Corp is classified under the industry "Oil Related Services and Equipment" within the Energy - Fossil Fuels business sector, with a confidence level of 0.92.

FLINT Corp's capital structure is highly leveraged, with total liabilities of CAD 285.7 million and total equity of CAD -60.8 million, resulting in a negative debt-to-equity ratio of -3.75. The company's liquidity position is mixed, with a current ratio of 2.54, but its operating cash flow is negative at CAD -11.4 million, and free cash flow is only CAD 0.96 million. This suggests the company is not generating sufficient cash from operations to service its debt, which stands at CAD 227.6 million in long-term obligations. Profitability is weak, with a net loss of CAD 606,000 and an operating loss of CAD 588,000 in the latest reporting period. Return on equity is a mere 1%, and return on assets is negative at -0.27%. These metrics fall significantly below the industry median for Energy Equipment & Services, where positive returns and higher gross margins are typically expected. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification in the latest financials. This lack of diversification increases exposure to regional economic downturns and regulatory shifts in the fossil fuels sector. Growth appears to be stagnant or declining, with no clear revenue expansion in the latest period and a negative operating cash flow. The company's capital expenditures of CAD -1.6 million suggest a reduction in investment, which may indicate a defensive strategy or financial constraints. Without significant revenue growth or cost optimization, the company's ability to improve its financial position is limited. The risk profile is elevated, with a medium liquidity risk due to negative operating cash flow and a high debt burden. The risk of dilution is currently low, as shares outstanding have not changed between basic and diluted counts. However, the company's negative equity and high leverage increase the likelihood of future dilution through debt restructuring or equity issuance. Recent filings and transcripts indicate ongoing financial pressure, with the company reporting a net loss and negative operating income. No material new contracts or strategic initiatives were disclosed in the latest reports, suggesting a lack of near-term catalysts for improvement.
Key takeaways
  • FLINT Corp is highly leveraged with a negative equity position and weak profitability.
  • The company's liquidity is constrained by negative operating cash flow and high debt.
  • Revenue is concentrated in a single segment with no geographic diversification.
  • Growth is stagnant, and capital expenditures are declining.
  • The risk of future dilution is moderate due to the company's financial position.
  • No recent strategic or operational improvements have been disclosed.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyCAD
Revenue$164.9M
Gross profit$18.0M
Operating income-$588.0k
Net income-$606.0k
R&D
SG&A
D&A
SBC
Operating cash flow-$11.4M
CapEx-$1.6M
Free cash flow$955.0k
Total assets$224.9M
Total liabilities$285.7M
Total equity-$60.8M
Cash & equivalents
Long-term debt$227.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$389.4M-$9.3M-$9.3M$2.1M
FY-3$604.7M-$12.3M-$13.0M-$3.5M
FY-2$655.7M-$12.9M-$12.9M-$6.7M
FY-1$710.6M$1.6M$1.3M$9.7M
FY0$563.8M$2.1M$29.8M$37.8M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$205.5M-$29.2M
FY-3$234.0M-$42.2M
FY-2$216.6M-$55.1M
FY-1$235.2M-$53.9M
FY0$240.4M$110.8M
PeriodOCFCapExFCFSBC
FY-4$2.2M-$1.5M$2.1M
FY-3-$16.0M-$2.1M-$3.5M
FY-2$30.0M-$4.3M-$6.7M
FY-1$10.5M-$2.9M$9.7M
FY0$80.6M-$2.7M$37.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$164.9M-$588.0k-$606.0k$955.0k
FQ-6$211.6M$5.2M$5.2M$7.1M
FQ-5$187.8M$1.7M$1.7M$4.0M
FQ-4$137.9M-$3.3M-$3.3M-$579.0k
FQ-3$148.3M$1.1M$1.1M$3.6M
FQ-2$148.8M$2.4M$30.6M$31.6M
FQ-1$128.9M$1.9M$1.4M$3.2M
FQ0$121.5M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$224.9M-$60.8M
FQ-6$261.3M-$55.5M
FQ-5$235.2M-$53.9M
FQ-4$227.1M-$57.2M
FQ-3$220.9M-$56.1M
FQ-2$258.9M$109.5M
FQ-1$240.4M$110.8M
FQ0$108.9M
PeriodOCFCapExFCFSBC
FQ-7-$11.4M-$1.6M$955.0k
FQ-6-$3.1M-$2.5M$7.1M
FQ-5$10.5M-$2.9M$4.0M
FQ-4$42.9M-$77.0k-$579.0k
FQ-3$41.7M-$271.0k$3.6M
FQ-2$62.4M-$1.9M$31.6M
FQ-1$80.6M-$2.7M$3.2M
FQ0$4.5M-$512.0k
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$60.8M
Net cash-$227.6M
Current ratio2.5
Debt/Equity-3.8
ROA-0.3%
ROE1.0%
Cash conversion18.8%
CapEx/Revenue-1.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Energy - Fossil Fuels · cohort 149 companies
MetricFLNTActivity
Op margin-0.4%7.0% medp25 0.5% · p75 20.0%bottom quartile
Net margin-0.4%5.2% medp25 -1.2% · p75 12.4%below median
Gross margin10.9%24.9% medp25 13.7% · p75 41.6%bottom quartile
R&D / revenue1.3% medp25 1.0% · p75 1.6%
CapEx / revenue-1.0%-6.4% medp25 -12.0% · p75 -2.8%top quartile
Debt / equity-375.0%36.2% medp25 8.4% · p75 117.6%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 01:02 UTC#81208817
Market quoteclose CAD 1.64 · shares 0.11B diluted
no public URL
2026-05-11 01:02 UTC#9b721bd2
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 23:08 UTCJob: 8bbe5267