OSEBX1 930,00−0,78 %
EQNR337,40−3,57 %
DNB282,40+0,46 %
MOWI199,15−1,51 %
Brent$98,96−2,28 %
Gold$4 741,50+1,01 %
USD/NOK9,2166−0,90 %
EUR/NOK10,8525−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:08 UTC
HZN58

Horizon Oil Ltd

Oil & Gas Exploration and ProductionVerified
Score breakdown
Profitability+24Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations13

Capital Structure and Liquidity Horizon Oil has a debt-to-equity ratio of 0.4, indicating a relatively conservative capital structure [doc:HA-latest]. The company's liquidity position is characterized as medium, with a current ratio of 2.31, suggesting it can cover its short-term obligations [doc:HA-latest]. However, the company has negative net cash after subtracting total debt, which may pose liquidity challenges [doc:HA-latest]. ### Profitability and Returns The company's return on equity (ROE) is 18.76%, and its return on assets (ROA) is 6.8%, both of which are strong indicators of profitability and efficient use of assets [doc:HA-latest]. These metrics suggest that Horizon Oil is generating solid returns for its shareholders and effectively utilizing its asset base. ### Segments and Geographic Exposure Horizon Oil operates in three key segments: China development, New Zealand development, and Australia development. The China development segment is focused on the Block 22/12 oil field, while the New Zealand development segment is involved in the Maari/Manaia oil field. The Australia development segment operates in the Mereenie OL4 and OL5 oil and gas fields [doc:HA-latest]. The company's revenue is concentrated across these three geographic regions, with no indication of diversification beyond these areas. ### Growth Trajectory The company's revenue for the latest period is $105.31 million, with a gross profit of $28.55 million and an operating income of $16.65 million [doc:HA-latest]. While the company has a positive operating cash flow of $35.89 million, its free cash flow is negative at -$1.52 million, indicating that capital expenditures are outpacing cash generation [doc:HA-latest]. The company's capital expenditure for the period is -$15.03 million, which suggests ongoing investment in its operations [doc:HA-latest]. ### Risk Factors The company faces a medium liquidity risk, as indicated by its current ratio and negative net cash position [doc:HA-latest]. The risk of dilution is assessed as low, with no significant dilution potential identified in the basic shares outstanding [doc:HA-latest]. The company's ESG controversies score is 100.0, which is high, and its governance and social pillars are 19.0 and 16.9, respectively, indicating potential ESG-related risks [doc:HA-latest]. ### Recent Events Recent financial filings and transcripts do not indicate any major events that would significantly impact the company's operations or financial position [doc:HA-latest]. The company's focus remains on its core upstream operations in China, New Zealand, and Australia.

Profile
CompanyHorizon Oil Ltd
TickerHZN.AX
SectorEnergy
BusinessEnergy - Fossil Fuels
Industry groupEnergy - Fossil Fuels
IndustryOil & Gas Exploration and Production
AI analysis

Business. Horizon Oil Limited is an upstream oil and gas company engaged in petroleum production, development, and exploration, operating in three segments: China development, New Zealand development, and Australia development [doc:HA-latest].

Classification. Horizon Oil is classified under the industry "Oil & Gas Exploration and Production" within the Energy - Fossil Fuels business sector, with a classification confidence of 0.92 [doc:HA-latest].

### Capital Structure and Liquidity Horizon Oil has a debt-to-equity ratio of 0.4, indicating a relatively conservative capital structure [doc:HA-latest]. The company's liquidity position is characterized as medium, with a current ratio of 2.31, suggesting it can cover its short-term obligations [doc:HA-latest]. However, the company has negative net cash after subtracting total debt, which may pose liquidity challenges [doc:HA-latest]. ### Profitability and Returns The company's return on equity (ROE) is 18.76%, and its return on assets (ROA) is 6.8%, both of which are strong indicators of profitability and efficient use of assets [doc:HA-latest]. These metrics suggest that Horizon Oil is generating solid returns for its shareholders and effectively utilizing its asset base. ### Segments and Geographic Exposure Horizon Oil operates in three key segments: China development, New Zealand development, and Australia development. The China development segment is focused on the Block 22/12 oil field, while the New Zealand development segment is involved in the Maari/Manaia oil field. The Australia development segment operates in the Mereenie OL4 and OL5 oil and gas fields [doc:HA-latest]. The company's revenue is concentrated across these three geographic regions, with no indication of diversification beyond these areas. ### Growth Trajectory The company's revenue for the latest period is $105.31 million, with a gross profit of $28.55 million and an operating income of $16.65 million [doc:HA-latest]. While the company has a positive operating cash flow of $35.89 million, its free cash flow is negative at -$1.52 million, indicating that capital expenditures are outpacing cash generation [doc:HA-latest]. The company's capital expenditure for the period is -$15.03 million, which suggests ongoing investment in its operations [doc:HA-latest]. ### Risk Factors The company faces a medium liquidity risk, as indicated by its current ratio and negative net cash position [doc:HA-latest]. The risk of dilution is assessed as low, with no significant dilution potential identified in the basic shares outstanding [doc:HA-latest]. The company's ESG controversies score is 100.0, which is high, and its governance and social pillars are 19.0 and 16.9, respectively, indicating potential ESG-related risks [doc:HA-latest]. ### Recent Events Recent financial filings and transcripts do not indicate any major events that would significantly impact the company's operations or financial position [doc:HA-latest]. The company's focus remains on its core upstream operations in China, New Zealand, and Australia.
Key takeaways
  • Horizon Oil has a strong ROE of 18.76% and ROA of 6.8%, indicating solid profitability.
  • The company's debt-to-equity ratio of 0.4 suggests a conservative capital structure.
  • The company's liquidity position is medium, with a current ratio of 2.31.
  • Free cash flow is negative at -$1.52 million, indicating capital expenditures are outpacing cash generation.
  • The company's ESG controversies score is high at 100.0, suggesting potential ESG-related risks.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$105.3M
Gross profit$28.6M
Operating income$16.7M
Net income$12.2M
R&D
SG&A
D&A
SBC
Operating cash flow$35.9M
CapEx-$15.0M
Free cash flow-$1.5M
Total assets$180.2M
Total liabilities$114.9M
Total equity$65.3M
Cash & equivalents$17.7M
Long-term debt$26.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$65.3M
Net cash-$8.4M
Current ratio2.3
Debt/Equity0.4
ROA6.8%
ROE18.8%
Cash conversion2.9%
CapEx/Revenue-14.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Oil & Gas · cohort 6 companies
MetricHZNActivity
Op margin15.8%29.0% medp25 21.7% · p75 36.5%bottom quartile
Net margin11.6%18.1% medp25 14.5% · p75 21.6%bottom quartile
Gross margin27.1%20.0% medp25 5.5% · p75 48.5%above median
R&D / revenue2.5% medp25 2.5% · p75 2.5%
CapEx / revenue-14.3%31.7% medp25 26.0% · p75 54.0%bottom quartile
Debt / equity40.0%37.1% medp25 26.9% · p75 69.5%above median
Observations
IR observations
market data ESG controversies score100.0
market data ESG governance pillar19.0
market data ESG social pillar16.9
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 18:07 UTC#0a38b5ad
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 18:08 UTCJob: 2da2662b