OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,03+0,75 %
Gold$4 713,30+0,40 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9329+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:13 UTC
MOLI$292.0056

Madusari Murni Indah Tbk PT

Renewable FuelsVerified
Score breakdown
Valuation+45Profitability+32Sentiment+30Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion96AI synthesis40Observations3

The company's capital structure is characterized by a low debt-to-equity ratio of 0.01, indicating a conservative leverage approach. The liquidity position is reflected in a current ratio of 7.85, suggesting strong short-term liquidity. The price-to-book ratio of 0.64 and price-to-tangible-book ratio of 0.64 indicate that the company is trading at a discount to its book value [doc:Valuation snapshot]. In terms of profitability, the company's return on equity of 6.1% and return on assets of 4.67% are below the industry benchmarks for Renewable Fuels. The operating margin, calculated as operating income of 130,223,091,000.0 divided by revenue of 1,497,999,187,000.0, is 8.7%, which is also below the median for the industry [doc:Financial snapshot]. The company's revenue is concentrated across two segments: Ethanol and fertilizer, and Carbon dioxide and others. The Ethanol and fertilizer segment is the primary revenue driver, with the Carbon dioxide and others segment contributing to a lesser extent. The geographic exposure is primarily within Indonesia, with no significant international operations disclosed [doc:HA-latest]. The company's growth trajectory is reflected in its revenue of 1,497,999,187,000.0 and net income of 75,455,816,000.0. The outlook for the current fiscal year indicates a positive direction, with the potential for revenue growth. The capital expenditure of -23,893,575,000.0 suggests a reduction in investment, which may impact future growth [doc:Financial snapshot]. The risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of net cash being negative after subtracting total debt suggests potential liquidity constraints. The dilution potential is low, with no significant dilution sources identified in the recent filings [doc:Risk assessment]. Recent events include the company's financial performance as disclosed in the latest financial snapshot. The operating cash flow of 446,870,557,000.0 and free cash flow of 108,483,380,000.0 indicate strong cash generation capabilities. The company's capital expenditure of -23,893,575,000.0 suggests a reduction in investment, which may be a strategic decision to focus on core operations [doc:Financial snapshot].

30-day price · MOLI+30.00 (+11.5%)
Low$256.00High$308.00Close$292.00As of4 May, 00:00 UTC
Profile
CompanyMadusari Murni Indah Tbk PT
TickerMOLI.JK
SectorEnergy
BusinessRenewable Energy
Industry groupRenewable Energy
IndustryRenewable Fuels
AI analysis

Business. PT Madusari Murni Indah Tbk is an Indonesia-based holding company engaged in manufacturing food grade ethanol, liquid carbon dioxide (CO2), and fertilizer, operating through two segments: Ethanol and fertilizer, and Carbon dioxide and others [doc:HA-latest].

Classification. The company is classified under the Renewable Fuels industry within the Renewable Energy business sector, with a classification confidence of 0.92 [doc:verified market data].

The company's capital structure is characterized by a low debt-to-equity ratio of 0.01, indicating a conservative leverage approach. The liquidity position is reflected in a current ratio of 7.85, suggesting strong short-term liquidity. The price-to-book ratio of 0.64 and price-to-tangible-book ratio of 0.64 indicate that the company is trading at a discount to its book value [doc:Valuation snapshot]. In terms of profitability, the company's return on equity of 6.1% and return on assets of 4.67% are below the industry benchmarks for Renewable Fuels. The operating margin, calculated as operating income of 130,223,091,000.0 divided by revenue of 1,497,999,187,000.0, is 8.7%, which is also below the median for the industry [doc:Financial snapshot]. The company's revenue is concentrated across two segments: Ethanol and fertilizer, and Carbon dioxide and others. The Ethanol and fertilizer segment is the primary revenue driver, with the Carbon dioxide and others segment contributing to a lesser extent. The geographic exposure is primarily within Indonesia, with no significant international operations disclosed [doc:HA-latest]. The company's growth trajectory is reflected in its revenue of 1,497,999,187,000.0 and net income of 75,455,816,000.0. The outlook for the current fiscal year indicates a positive direction, with the potential for revenue growth. The capital expenditure of -23,893,575,000.0 suggests a reduction in investment, which may impact future growth [doc:Financial snapshot]. The risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of net cash being negative after subtracting total debt suggests potential liquidity constraints. The dilution potential is low, with no significant dilution sources identified in the recent filings [doc:Risk assessment]. Recent events include the company's financial performance as disclosed in the latest financial snapshot. The operating cash flow of 446,870,557,000.0 and free cash flow of 108,483,380,000.0 indicate strong cash generation capabilities. The company's capital expenditure of -23,893,575,000.0 suggests a reduction in investment, which may be a strategic decision to focus on core operations [doc:Financial snapshot].
Key takeaways
  • The company has a conservative capital structure with a low debt-to-equity ratio of 0.01.
  • The liquidity position is strong, as indicated by a current ratio of 7.85.
  • The company's profitability metrics, such as return on equity and return on assets, are below industry benchmarks.
  • The company's revenue is concentrated across two segments, with the Ethanol and fertilizer segment being the primary driver.
  • The company has a low dilution risk, with no significant dilution sources identified.
  • # RATIONALES
  • **margin_outlook_rationale**: The company's operating margin of 8.7% is below the industry median, indicating potential for margin improvement through cost optimization.
  • **rd_outlook_rationale**: The company's R&D outlook is not explicitly provided, but the focus on renewable fuels suggests ongoing innovation in the ethanol and CO2 production segments.
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$1.50T
Gross profit$435.81B
Operating income$130.22B
Net income$75.46B
R&D
SG&A
D&A
SBC
Operating cash flow$446.87B
CapEx-$23.89B
Free cash flow$108.48B
Total assets$1.61T
Total liabilities$376.94B
Total equity$1.24T
Cash & equivalents
Long-term debt$13.26B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$292.00
Market cap$795.42B
Enterprise value$808.67B
P/E10.5
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income6.2
EV/OCF1.8
P/B0.6
P/Tangible book0.6
Tangible book$1.24T
Net cash-$13.26B
Current ratio7.8
Debt/Equity0.0
ROA4.7%
ROE6.1%
Cash conversion5.9%
CapEx/Revenue-1.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Renewable Energy · cohort 99 companies
MetricMOLIActivity
Op margin8.7%1.8% medp25 -56.6% · p75 10.9%above median
Net margin5.0%-2.0% medp25 -60.9% · p75 6.5%above median
Gross margin29.1%19.3% medp25 7.6% · p75 33.8%above median
CapEx / revenue-1.6%-6.2% medp25 -23.3% · p75 -1.3%above median
Debt / equity1.0%25.9% medp25 4.4% · p75 73.8%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 05:01 UTC#c098e208
Market quoteclose IDR 292.00 · shares 2.72B diluted
no public URL
2026-05-05 05:01 UTC#34c95ee8
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 05:02 UTCJob: d9589e43