OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
OECNYSE$7.1664

Orion S.A.

Oil & Gas Exploration & ProductionRules + LLM

Orion S.A. has a liquidity risk profile marked by a current ratio of 1.0, which is at the minimum comfort threshold, and a negative net cash position after subtracting total debt. The company's liquidity FPT (free cash flow to total debt) is weak, with operating cash flow of -$12.4 million and total debt of $1.01 billion. The debt-to-equity ratio of 2.67 indicates a high leverage position, which could constrain financial flexibility in the event of a downturn. Profitability metrics show a deteriorating trend, with a return on equity of -2.61% and a return on assets of -0.51%, both significantly below the industry median for exploration and production firms. The net loss of $9.9 million in Q1 2026 contrasts with a gross profit of $79.2 million, highlighting operational inefficiencies or cost overruns. The company's EBITDA multiple of 30.99 is elevated, suggesting a premium valuation relative to earnings power. Geographically, Orion S.A. is concentrated in a single region, with no disclosed segment breakdown, which increases exposure to localized regulatory, environmental, or geopolitical risks. The lack of segment reporting limits visibility into the diversification of revenue streams and operational performance across different asset bases. Growth expectations are muted, with no disclosed revenue growth guidance for the current or next fiscal year. The company's market capitalization of $403.6 million is modest relative to its total assets of $1.93 billion, indicating a potential undervaluation or market skepticism about future cash flow generation. The absence of a clear growth trajectory is compounded by a negative operating cash flow, which could hinder reinvestment or debt servicing. Risk factors include high leverage, weak liquidity, and exposure to volatile energy prices. The company's dilution risk is currently low, but the presence of $351.2 million in short-term debt and a market cap below total equity suggests potential for equity issuance under stress. The risk assessment flags liquidity as high, with a current ratio at the minimum comfort level and negative net cash after debt. Recent filings highlight the company's exposure to forward-looking statements and regulatory changes, particularly in the area of government assistance accounting. The guidance under ASC 832, effective after December 15, 2028, may impact the recognition and presentation of government grants, potentially affecting future financial disclosures.

30-day price · OEC-0.60 (-8.0%)
Low$6.20High$8.40Close$6.86As of8 Jun, 00:00 UTC
Profile
CompanyOrion S.A.
ExchangeNYSE
TickerOEC
CIK0001609804
SICMiscellaneous Chemical Products
SectorEnergy
BusinessOil & Gas
Industry groupOil & Gas
IndustryOil & Gas Exploration & Production
AI analysis

Business. Orion S.A. is an energy company engaged in oil and gas exploration and production, generating revenue primarily through the extraction and sale of hydrocarbons.

Classification. Orion S.A. is classified under the Energy sector, Oil & Gas business sector, and Oil & Gas Exploration & Production industry with a confidence level of 0.77, based on rule-based classification.

Orion S.A. has a liquidity risk profile marked by a current ratio of 1.0, which is at the minimum comfort threshold, and a negative net cash position after subtracting total debt. The company's liquidity FPT (free cash flow to total debt) is weak, with operating cash flow of -$12.4 million and total debt of $1.01 billion. The debt-to-equity ratio of 2.67 indicates a high leverage position, which could constrain financial flexibility in the event of a downturn. Profitability metrics show a deteriorating trend, with a return on equity of -2.61% and a return on assets of -0.51%, both significantly below the industry median for exploration and production firms. The net loss of $9.9 million in Q1 2026 contrasts with a gross profit of $79.2 million, highlighting operational inefficiencies or cost overruns. The company's EBITDA multiple of 30.99 is elevated, suggesting a premium valuation relative to earnings power. Geographically, Orion S.A. is concentrated in a single region, with no disclosed segment breakdown, which increases exposure to localized regulatory, environmental, or geopolitical risks. The lack of segment reporting limits visibility into the diversification of revenue streams and operational performance across different asset bases. Growth expectations are muted, with no disclosed revenue growth guidance for the current or next fiscal year. The company's market capitalization of $403.6 million is modest relative to its total assets of $1.93 billion, indicating a potential undervaluation or market skepticism about future cash flow generation. The absence of a clear growth trajectory is compounded by a negative operating cash flow, which could hinder reinvestment or debt servicing. Risk factors include high leverage, weak liquidity, and exposure to volatile energy prices. The company's dilution risk is currently low, but the presence of $351.2 million in short-term debt and a market cap below total equity suggests potential for equity issuance under stress. The risk assessment flags liquidity as high, with a current ratio at the minimum comfort level and negative net cash after debt. Recent filings highlight the company's exposure to forward-looking statements and regulatory changes, particularly in the area of government assistance accounting. The guidance under ASC 832, effective after December 15, 2028, may impact the recognition and presentation of government grants, potentially affecting future financial disclosures.
Key takeaways
  • Orion S.A. is highly leveraged with a debt-to-equity ratio of 2.67 and a current ratio at the minimum comfort threshold.
  • The company reported a net loss of $9.9 million in Q1 2026, with a return on equity of -2.61% and a return on assets of -0.51%.
  • Liquidity is constrained by negative net cash after debt and a weak operating cash flow of -$12.4 million.
  • The company lacks segment reporting, increasing exposure to localized risks and limiting visibility into operational performance.
  • Regulatory changes under ASC 832 may impact future financial disclosures and the presentation of government grants.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodQ1 2026
CurrencyUSD
Revenue$459.5M
Gross profit$79.2M
Operating income$11.4M
Net income-$9.9M
R&D$7.3M
SG&A
D&A$32.7M
SBC$1.4M
Operating cash flow-$12.4M
CapEx
Free cash flow
Total assets$1.93B
Total liabilities
Total equity$379.5M
Cash & equivalents$50.5M
Long-term debt$662.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$1.81B$27.5M-$70.1M
FY2024$1.88B$102.7M$44.2M
FY2025$1.88B$102.7M$44.2M
FY2023$1.89B$205.3M$103.5M
FY2024$1.89B$205.3M$103.5M
PeriodGross %Op %Net %FCF %
FY2025
FY2024
FY2025
FY2023
FY2024
PeriodAssetsEquityCashDebt
FY2025$1.91B$384.6M$60.7M
FY2024$1.86B$474.9M$44.2M
FY2025$1.86B$474.9M$44.2M
FY2023$1.83B$478.5M$37.5M
FY2024$1.83B$478.5M$37.5M
PeriodOCFCapExFCFSBC
FY2025$215.8M$13.6M
FY2024$125.3M$15.3M
FY2025$125.3M$15.3M
FY2023$345.9M$15.4M
FY2024$345.9M$15.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q1 2026$459.5M$11.4M-$9.9M
Q1 2026
Q3 2025$1.40B$9.6M-$49.0M
Q2 2025$944.1M$63.3M$18.1M
PeriodGross %Op %Net %FCF %
Q1 2026
Q1 2026
Q3 2025
Q2 2025
PeriodAssetsEquityCashDebt
Q1 2026$1.93B$379.5M$50.5M
Q1 2026$1.91B$384.6M$60.7M
Q3 2025$1.96B$401.8M$51.3M
Q2 2025$2.02B$466.5M$42.6M
PeriodOCFCapExFCFSBC
Q1 2026-$12.4M$1.4M
Q1 2026
Q3 2025$122.9M$10.0M
Q2 2025$54.1M$6.3M
Valuation
Market price$7.16
Market cap$403.6M
Enterprise value$1.37B
P/E
Reported non-GAAP P/E
EV/Revenue3.0
EV/Op income119.9
EV/OCF
P/B
P/Tangible book
Tangible book
Net cash-$963.2M
Current ratio1.0
Debt/Equity2.7
ROA-0.5%
ROE-2.6%
Cash conversion1.2%
CapEx/Revenue
SBC/Revenue0.3%
Asset intensity
Dilution ratio-0.0%
Risk assessment
Dilution riskLow
Liquidity riskHigh
  • Current ratio is close to the minimum comfort range.
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Exploration & Production · cohort 6 companies
MetricOECActivity
Op margin2.5%7.4% medp25 1.7% · p75 12.9%below median
Net margin-2.2%4.4% medp25 -1.6% · p75 8.9%bottom quartile
Gross margin17.2%39.3% medp25 27.9% · p75 57.2%bottom quartile
R&D / revenue1.6%3.5% medp25 2.6% · p75 5.0%bottom quartile
CapEx / revenue4.4% medp25 3.8% · p75 5.0%
Debt / equity267.0%94.2% medp25 56.0% · p75 122.5%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-07 20:51 UTC#00532add
Market quoteclose USD 7.20 · shares 0.06B diluted
no public URL
2026-05-07 20:51 UTC#b827d6ef
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 20:17 UTCJob: 8393bb22