OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$102,06+0,78 %
Gold$4 714,40+0,43 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9334+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:22 UTC
PROP$1.2360

Prairie Operating Co

Oil & Gas Exploration and ProductionVerified
Score breakdown
Valuation+40Profitability+24Sentiment+27Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion99AI synthesis40Observations23

Prairie Operating Co has a market cap of $119.73 million and a price-to-earnings ratio of 3.74, indicating a low valuation relative to earnings. The company's price-to-book ratio of 0.45 suggests that the market values the company at a significant discount to its book value. The enterprise value to EBITDA ratio of 7.43 is below the industry median, reflecting a relatively cheap valuation on a cash flow basis [doc:HA-latest]. The company's profitability metrics show a return on equity of 12.04% and a return on assets of 3.39%. These figures are below the industry median for E&P companies, indicating that Prairie Operating Co is underperforming in terms of capital efficiency and asset utilization. The operating margin of 27.14% (calculated from operating income of $65.58 million on revenue of $241.65 million) is also below the industry median, suggesting that the company is not as efficient in converting revenue into operating profit [doc:HA-latest]. Geographically, Prairie Operating Co is heavily concentrated in the DJ Basin, with 76,000 net acres and 47 operated and non-operated PDP wells. The company's revenue is entirely derived from this region, which exposes it to regional production risks and commodity price volatility. There are no disclosed international operations or revenue diversification [doc:HA-latest]. The company's growth trajectory is mixed. Revenue for the latest period is $241.65 million, but the outlook for the current fiscal year is not provided. The free cash flow is negative at -$410.53 million, driven by capital expenditures of -$479.02 million, indicating that the company is reinvesting heavily in its operations. The negative free cash flow suggests that the company is not generating sufficient cash to fund its operations without external financing [doc:HA-latest]. Prairie Operating Co faces medium liquidity risk, as indicated by a current ratio of 0.63 and a negative net cash position after subtracting total debt. The debt-to-equity ratio of 1.38 is relatively high, indicating that the company is leveraged and may be vulnerable to interest rate increases or credit tightening. The risk assessment also notes that the company has a low dilution risk, but the negative free cash flow and high capital expenditures suggest that the company may need to raise additional capital in the near term [doc:HA-latest]. Recent events include analyst price targets ranging from $3.50 to $4.75, with a mean of $4.08 and a median of $4.00. The mean recommendation is 2.00, indicating a "buy" rating. There are no strong-buy recommendations, but three buy ratings, suggesting that analysts are cautiously optimistic about the company's prospects. The company has not disclosed any recent filings or transcripts that would indicate significant operational or strategic changes [doc:].

Profile
CompanyPrairie Operating Co
TickerPROP.O
SectorEnergy
BusinessEnergy - Fossil Fuels
Industry groupEnergy - Fossil Fuels
IndustryOil & Gas Exploration and Production
AI analysis

Business. Prairie Operating Co is an independent energy company focused on the acquisition and development of crude oil, natural gas, and natural gas liquids (NGLs) in the Denver-Julesburg (DJ) Basin, primarily in the Niobrara and Codell formations [doc:HA-latest].

Classification. Prairie Operating Co is classified in the Energy - Fossil Fuels business sector under Oil & Gas Exploration and Production, with a classification confidence of 0.92 [doc:verified market data].

Prairie Operating Co has a market cap of $119.73 million and a price-to-earnings ratio of 3.74, indicating a low valuation relative to earnings. The company's price-to-book ratio of 0.45 suggests that the market values the company at a significant discount to its book value. The enterprise value to EBITDA ratio of 7.43 is below the industry median, reflecting a relatively cheap valuation on a cash flow basis [doc:HA-latest]. The company's profitability metrics show a return on equity of 12.04% and a return on assets of 3.39%. These figures are below the industry median for E&P companies, indicating that Prairie Operating Co is underperforming in terms of capital efficiency and asset utilization. The operating margin of 27.14% (calculated from operating income of $65.58 million on revenue of $241.65 million) is also below the industry median, suggesting that the company is not as efficient in converting revenue into operating profit [doc:HA-latest]. Geographically, Prairie Operating Co is heavily concentrated in the DJ Basin, with 76,000 net acres and 47 operated and non-operated PDP wells. The company's revenue is entirely derived from this region, which exposes it to regional production risks and commodity price volatility. There are no disclosed international operations or revenue diversification [doc:HA-latest]. The company's growth trajectory is mixed. Revenue for the latest period is $241.65 million, but the outlook for the current fiscal year is not provided. The free cash flow is negative at -$410.53 million, driven by capital expenditures of -$479.02 million, indicating that the company is reinvesting heavily in its operations. The negative free cash flow suggests that the company is not generating sufficient cash to fund its operations without external financing [doc:HA-latest]. Prairie Operating Co faces medium liquidity risk, as indicated by a current ratio of 0.63 and a negative net cash position after subtracting total debt. The debt-to-equity ratio of 1.38 is relatively high, indicating that the company is leveraged and may be vulnerable to interest rate increases or credit tightening. The risk assessment also notes that the company has a low dilution risk, but the negative free cash flow and high capital expenditures suggest that the company may need to raise additional capital in the near term [doc:HA-latest]. Recent events include analyst price targets ranging from $3.50 to $4.75, with a mean of $4.08 and a median of $4.00. The mean recommendation is 2.00, indicating a "buy" rating. There are no strong-buy recommendations, but three buy ratings, suggesting that analysts are cautiously optimistic about the company's prospects. The company has not disclosed any recent filings or transcripts that would indicate significant operational or strategic changes [doc:].
Key takeaways
  • Prairie Operating Co is undervalued on a price-to-earnings and enterprise value to EBITDA basis.
  • The company's return on equity and operating margin are below industry medians, indicating inefficiencies in capital and asset utilization.
  • The company is geographically concentrated in the DJ Basin, exposing it to regional production and commodity price risks.
  • Prairie Operating Co has a negative free cash flow and a high debt-to-equity ratio, indicating liquidity and leverage risks.
  • Analysts have a cautiously optimistic outlook, with a mean price target of $4.08 and a "buy" rating.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$241.6M
Gross profit$179.0M
Operating income$65.6M
Net income$32.1M
R&D
SG&A
D&A
SBC
Operating cash flow$153.9M
CapEx-$479.0M
Free cash flow-$410.5M
Total assets$944.5M
Total liabilities$678.2M
Total equity$266.3M
Cash & equivalents$20.0k
Long-term debt$367.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$241.6M$65.6M$32.1M-$410.5M
FY-1$7.9M-$29.6M-$40.9M-$40.2M
FY-2$0.00-$16.5M-$79.1M-$82.4M
FY-3$517.6k-$12.6M-$13.4M-$18.4M
FY-4$807.6k-$17.9M-$17.3M-$21.7M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$944.5M$266.3M$20.0k
FY-1$156.6M$52.8M$5.2M
FY-2$45.7M$40.2M$13.0M
FY-3$6.8M-$6.5M$246.4k
FY-4$13.2M$4.2M$2.8M
PeriodOCFCapExFCFSBC
FY0$153.9M-$479.0M-$410.5M
FY-1-$9.3M-$715.0k-$40.2M
FY-2-$11.9M-$21.4M-$82.4M
FY-3-$2.2M-$5.3M-$18.4M
FY-4-$7.0M-$2.3M-$21.7M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$83.0M$17.8M-$2.3M$16.7M
FQ-1$77.7M$27.0M$1.3M-$1.7M
FQ-2$68.1M$18.9M$35.7M$64.4M
FQ-3$13.6M$1.8M-$2.6M-$580.9M
FQ-4$7.9M-$1.1M-$11.9M$5.9M
FQ-5$0.00-$11.9M-$11.4M-$16.6M
FQ-6$0.00-$8.6M-$8.5M
FQ-7$0.00-$8.0M-$9.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$944.5M$266.3M$20.0k
FQ-1$939.8M$260.5M$10.6M
FQ-2$858.5M$258.8M$10.7M
FQ-3$775.4M$222.3M$15.0M
FQ-4$156.6M$52.8M$5.2M
FQ-5$107.2M$61.3M$40.1M
FQ-6$48.2M$35.6M$2.2M
FQ-7$46.5M$37.7M$4.0M
PeriodOCFCapExFCFSBC
FQ0$153.9M-$479.0M$16.7M
FQ-1$67.4M-$483.2M-$1.7M
FQ-2$9.7M-$468.4M$64.4M
FQ-3$16.9M-$489.6M-$580.9M
FQ-4-$9.3M-$715.0k$5.9M
FQ-5-$5.7M-$18.1M-$16.6M
FQ-6-$8.4M-$12.9M
FQ-7-$3.3M-$11.0M
Valuation
Market price$1.23
Market cap$119.7M
Enterprise value$487.2M
P/E3.7
Reported non-GAAP P/E
EV/Revenue2.0
EV/Op income7.4
EV/OCF3.2
P/B0.5
P/Tangible book0.5
Tangible book$266.3M
Net cash-$367.4M
Current ratio0.6
Debt/Equity1.4
ROA3.4%
ROE12.0%
Cash conversion4.8%
CapEx/Revenue-2.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Oil & Gas · cohort 184 companies
MetricPROPActivity
Op margin27.1%15.4% medp25 -3260.6% · p75 43.2%above median
Net margin13.3%24.1% medp25 -1.6% · p75 41.0%below median
Gross margin74.1%20.0% medp25 5.5% · p75 48.5%top quartile
R&D / revenue2.5% medp25 2.5% · p75 2.5%
CapEx / revenue-198.2%-14.7% medp25 -50.8% · p75 -1.4%bottom quartile
Debt / equity138.0%37.1% medp25 26.9% · p75 69.5%top quartile
Observations
IR observations
Mean price target4.08 USD
Median price target4.00 USD
High price target4.75 USD
Low price target3.50 USD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count3.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate1.20 USD
Last actual EPS-1.32 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 05:17 UTC#c10a91ce
Market quoteclose USD 1.23 · shares 0.10B diluted
no public URL
2026-05-04 05:17 UTC#1d5d3784
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 05:19 UTCJob: c5e61920