OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,99+0,71 %
Gold$4 717,90+0,50 %
USD/NOK9,3000+0,00 %
EUR/NOK10,9321+0,06 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:10 UTC
Companies/Energy/VIRSI.RI
VIRSI.RI54

Virsi-A AS

Oil & Gas Refining and MarketingVerified
Score breakdown
Profitability+32Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion100AI synthesis10Observations23

Business Summary Virsi-A AS operates gasoline stations with convenience stores, generating revenue primarily through fuel sales and retail operations [doc:HA-latest]. --- # Classification Summary Virsi-A AS is classified under the Energy - Fossil Fuels business sector and Oil & Gas Refining and Marketing industry with a confidence level of 0.92 [doc:verified market data]. --- # Narrative Virsi-A AS maintains a debt-to-equity ratio of 0.35, indicating a relatively conservative capital structure with limited leverage. The company's current ratio of 0.9 suggests that its current liabilities slightly exceed its current assets, signaling potential liquidity constraints in the short term [doc:HA-latest]. Free cash flow stands at 3.73 million EUR, which is modest relative to operating cash flow of 15.95 million EUR, suggesting limited flexibility for reinvestment or shareholder returns [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 5.02% and a return on assets (ROA) of 2.95%, both below the industry median for Oil & Gas Refining and Marketing. These figures suggest that the company is underperforming in terms of asset utilization and equity returns compared to its peers [doc:HA-latest]. The company's revenue is concentrated in a single business segment—gasoline stations with convenience stores—according to disclosed segments. There is no geographic diversification provided in the data, indicating that the company's exposure is primarily to the Latvian market [doc:HA-latest]. Outlook data indicates a projected revenue increase to 430.1 million EUR in the next fiscal year, representing a year-over-year growth of 8.04%. This growth is supported by a mean EBIT estimate of 10.2 million EUR, up from the current operating income of 7.74 million EUR [doc:]. The company's capital expenditure of -8.56 million EUR suggests a net reduction in capital spending, which may reflect maintenance rather than expansion [doc:HA-latest]. Risk assessment highlights a medium liquidity risk due to a current ratio below 1 and a negative net cash position after subtracting total debt. Dilution risk is assessed as low, with no significant dilution sources identified in the data. The company's capital structure remains stable, with long-term debt at 38.23 million EUR and total equity at 110.31 million EUR [doc:HA-latest]. Recent financial filings and transcripts do not indicate any material events or strategic shifts. The company's operations remain consistent with its historical model, and no major restructuring or expansion plans are disclosed in the available data [doc:HA-latest]. --- # Key Takeaways - Virsi-A AS operates with a conservative capital structure but faces liquidity constraints due to a current ratio below 1. - The company's ROE and ROA are below industry medians, indicating subpar profitability relative to peers. - Revenue is concentrated in a single business segment and geographic market, increasing exposure to local economic conditions. - Analysts project modest revenue growth and improved EBIT, suggesting potential for margin expansion in the next fiscal year. - Liquidity risk is moderate, with no immediate dilution pressures identified. --- # Rationales ```json { "margin_outlook_rationale": "Operating income is expected to increase from 7.74 million EUR to 10.2 million EUR, driven by higher revenue and improved cost management.", "rd_outlook_rationale": "No significant R&D investment is disclosed, and the company's operations remain focused on existing retail and fuel infrastructure.", "capex_outlook_rationale": "Capital expenditure is negative, indicating maintenance rather than expansion, with no new projects disclosed.", "revenue_outlook_rationale": "Revenue is projected to grow by 8.04% to 430.1 million EUR, supported by stable demand and potential pricing adjustments.", "segment_outlook": { "gasoline_stations_with_convenience_stores": "The primary segment is expected to drive revenue growth, with no new segments disclosed." }, "dilution_sources": [], "dilution_near_term_probability": "low", "dilution_expected_timeframe": "no near-term pressure", "concentration_risk": "high", "regulatory_risk": "medium", "liquidity_risk_rationale": "The current ratio is below 1, and net cash is negative after subtracting total debt, indicating potential liquidity constraints.", "credit_risk_rationale": "The company's debt-to-equity ratio is 0.35, suggesting manageable leverage and low credit risk." } ``` --- # Inversion (DS-6) ```json { "bull_to_bear_signals": [ { "signal_id": "revenue-growth-deceleration", "signal": "Revenue growth slows to below 5% year-over-year", "monitorable_field": "financial_snapshot.revenue", "threshold": "yoy_pct < 5", "rationale": "Slower revenue growth may indicate weakening demand or pricing pressures in the retail and fuel markets." }, { "signal_id": "ebit-margin-contraction", "signal": "EBIT margin declines by more than 10% year-over-year", "monitorable_field": "financial_snapshot.operating_income", "threshold": "yoy_pct < -10", "rationale": "A significant margin contraction could signal rising costs or operational inefficiencies." } ], "bear_to_bull_signals": [ { "signal_id": "free-cash-flow-expansion", "signal": "Free cash flow increases by more than 20% year-over-year", "monitorable_field": "financial_snapshot.free_cash_flow", "threshold": "yoy_pct > 20", "rationale": "Higher free cash flow indicates improved operational efficiency and financial flexibility." }, { "signal_id": "debt-reduction", "signal": "Long-term debt decreases by more than 10% year-over-year", "monitorable_field": "financial_snapshot.long_term_debt", "threshold": "yoy_pct < -10", "rationale": "Debt reduction improves the company's capital structure and reduces financial risk." } ] } ``` --- # Self Scoring (§A.8) ```json { "business_understanding_score": 0.85, "economics_quality_score": 0.75, "ten_year_visibility_score": 0.65, "competitive_landscape_visibility_score": 0.70 } ```

30-day price · VIRSI.RI+0.01 (+0.2%)
Low$4.02High$4.08Close$4.06As of4 May, 00:00 UTC
Profile
CompanyVirsi-A AS
TickerVIRSI.RI
SectorEnergy
BusinessEnergy - Fossil Fuels
Industry groupEnergy - Fossil Fuels
IndustryOil & Gas Refining and Marketing
AI analysis

Business. (unavailable from LLM output)

Classification. (unavailable from LLM output)

# Business Summary Virsi-A AS operates gasoline stations with convenience stores, generating revenue primarily through fuel sales and retail operations [doc:HA-latest]. --- # Classification Summary Virsi-A AS is classified under the Energy - Fossil Fuels business sector and Oil & Gas Refining and Marketing industry with a confidence level of 0.92 [doc:verified market data]. --- # Narrative Virsi-A AS maintains a debt-to-equity ratio of 0.35, indicating a relatively conservative capital structure with limited leverage. The company's current ratio of 0.9 suggests that its current liabilities slightly exceed its current assets, signaling potential liquidity constraints in the short term [doc:HA-latest]. Free cash flow stands at 3.73 million EUR, which is modest relative to operating cash flow of 15.95 million EUR, suggesting limited flexibility for reinvestment or shareholder returns [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 5.02% and a return on assets (ROA) of 2.95%, both below the industry median for Oil & Gas Refining and Marketing. These figures suggest that the company is underperforming in terms of asset utilization and equity returns compared to its peers [doc:HA-latest]. The company's revenue is concentrated in a single business segment—gasoline stations with convenience stores—according to disclosed segments. There is no geographic diversification provided in the data, indicating that the company's exposure is primarily to the Latvian market [doc:HA-latest]. Outlook data indicates a projected revenue increase to 430.1 million EUR in the next fiscal year, representing a year-over-year growth of 8.04%. This growth is supported by a mean EBIT estimate of 10.2 million EUR, up from the current operating income of 7.74 million EUR [doc:]. The company's capital expenditure of -8.56 million EUR suggests a net reduction in capital spending, which may reflect maintenance rather than expansion [doc:HA-latest]. Risk assessment highlights a medium liquidity risk due to a current ratio below 1 and a negative net cash position after subtracting total debt. Dilution risk is assessed as low, with no significant dilution sources identified in the data. The company's capital structure remains stable, with long-term debt at 38.23 million EUR and total equity at 110.31 million EUR [doc:HA-latest]. Recent financial filings and transcripts do not indicate any material events or strategic shifts. The company's operations remain consistent with its historical model, and no major restructuring or expansion plans are disclosed in the available data [doc:HA-latest]. --- # Key Takeaways - Virsi-A AS operates with a conservative capital structure but faces liquidity constraints due to a current ratio below 1. - The company's ROE and ROA are below industry medians, indicating subpar profitability relative to peers. - Revenue is concentrated in a single business segment and geographic market, increasing exposure to local economic conditions. - Analysts project modest revenue growth and improved EBIT, suggesting potential for margin expansion in the next fiscal year. - Liquidity risk is moderate, with no immediate dilution pressures identified. --- # Rationales ```json { "margin_outlook_rationale": "Operating income is expected to increase from 7.74 million EUR to 10.2 million EUR, driven by higher revenue and improved cost management.", "rd_outlook_rationale": "No significant R&D investment is disclosed, and the company's operations remain focused on existing retail and fuel infrastructure.", "capex_outlook_rationale": "Capital expenditure is negative, indicating maintenance rather than expansion, with no new projects disclosed.", "revenue_outlook_rationale": "Revenue is projected to grow by 8.04% to 430.1 million EUR, supported by stable demand and potential pricing adjustments.", "segment_outlook": { "gasoline_stations_with_convenience_stores": "The primary segment is expected to drive revenue growth, with no new segments disclosed." }, "dilution_sources": [], "dilution_near_term_probability": "low", "dilution_expected_timeframe": "no near-term pressure", "concentration_risk": "high", "regulatory_risk": "medium", "liquidity_risk_rationale": "The current ratio is below 1, and net cash is negative after subtracting total debt, indicating potential liquidity constraints.", "credit_risk_rationale": "The company's debt-to-equity ratio is 0.35, suggesting manageable leverage and low credit risk." } ``` --- # Inversion (DS-6) ```json { "bull_to_bear_signals": [ { "signal_id": "revenue-growth-deceleration", "signal": "Revenue growth slows to below 5% year-over-year", "monitorable_field": "financial_snapshot.revenue", "threshold": "yoy_pct < 5", "rationale": "Slower revenue growth may indicate weakening demand or pricing pressures in the retail and fuel markets." }, { "signal_id": "ebit-margin-contraction", "signal": "EBIT margin declines by more than 10% year-over-year", "monitorable_field": "financial_snapshot.operating_income", "threshold": "yoy_pct < -10", "rationale": "A significant margin contraction could signal rising costs or operational inefficiencies." } ], "bear_to_bull_signals": [ { "signal_id": "free-cash-flow-expansion", "signal": "Free cash flow increases by more than 20% year-over-year", "monitorable_field": "financial_snapshot.free_cash_flow", "threshold": "yoy_pct > 20", "rationale": "Higher free cash flow indicates improved operational efficiency and financial flexibility." }, { "signal_id": "debt-reduction", "signal": "Long-term debt decreases by more than 10% year-over-year", "monitorable_field": "financial_snapshot.long_term_debt", "threshold": "yoy_pct < -10", "rationale": "Debt reduction improves the company's capital structure and reduces financial risk." } ] } ``` --- # Self Scoring (§A.8) ```json { "business_understanding_score": 0.85, "economics_quality_score": 0.75, "ten_year_visibility_score": 0.65, "competitive_landscape_visibility_score": 0.70 } ```
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$398.1M
Gross profit$44.3M
Operating income$7.7M
Net income$5.5M
R&D
SG&A
D&A
SBC
Operating cash flow$15.9M
CapEx-$8.6M
Free cash flow$3.7M
Total assets$187.9M
Total liabilities$77.6M
Total equity$110.3M
Cash & equivalents$4.8M
Long-term debt$38.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$110.3M
Net cash-$33.4M
Current ratio0.9
Debt/Equity0.3
ROA2.9%
ROE5.0%
Cash conversion2.9%
CapEx/Revenue-2.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Oil & Gas · cohort 184 companies
MetricVIRSI.RIActivity
Op margin1.9%15.4% medp25 -3260.6% · p75 43.2%below median
Net margin1.4%24.1% medp25 -1.6% · p75 41.0%below median
Gross margin11.1%20.0% medp25 5.5% · p75 48.5%below median
R&D / revenue2.5% medp25 2.5% · p75 2.5%
CapEx / revenue-2.1%-14.7% medp25 -50.8% · p75 -1.4%above median
Debt / equity35.0%37.1% medp25 26.9% · p75 69.5%below median
Observations
IR observations
Mean price target6.71 EUR
Median price target6.71 EUR
High price target6.71 EUR
Low price target6.71 EUR
Mean EPS estimate0.57 EUR
Mean revenue estimate430,100,000 EUR
Last actual revenue398,090,560 EUR
Mean EBIT estimate10,200,000 EUR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 17:56 UTC#7399a842
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 17:58 UTCJob: 482c641c