OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
DISNYSE$103.6961

Walt Disney Co

Oil & Gas Exploration & ProductionRules + LLM

1. BUSINESS_SUMMARY The Walt Disney Company operates as a global entertainment and media conglomerate, generating revenue through direct-to-consumer streaming services, theme parks and resorts, and consumer products licensing, with recent strategic transactions including the acquisition of Fubo and NFL-related assets. 2. CLASSIFICATION_SUMMARY The company is classified under the Energy sector, specifically Oil & Gas Exploration & Production, with a rule-based classification confidence of 0.62. 3. NARRATIVE The company maintains a leveraged capital structure characterized by high liquidity risk, as current liabilities of $36.2 billion significantly exceed current assets of $24.6 billion, resulting in a current ratio of 0.68. Total debt stands at $47.4 billion ($38.5 billion long-term and $8.9 billion short-term), while cash and equivalents remain low at $5.7 billion, creating a net cash deficit that necessitates reliance on operating cash flow and commercial paper markets for short-term obligations. The debt-to-equity ratio of 0.44 reflects substantial leverage relative to shareholder equity of $108.7 billion, a position influenced by recent share repurchases totaling $5.5 billion in the first half of FY2026 and the acquisition of Fubo. Profitability metrics indicate moderate returns relative to the asset base, with a return on equity of 4.28% and return on assets of 2.27% for the six-month period ended March 28, 2026. Net income attributable to Disney declined to $4.65 billion from $5.83 billion in the prior year period, driven by higher cost of services and restructuring charges. Operating income of $9.2 billion for the quarter reflects margin compression in the direct-to-consumer segment, while free cash flow of $2.7 billion was generated after $5.0 billion in capital expenditures, primarily directed toward park expansions and content production. Revenue concentration is split between Services and Products, with Services accounting for the vast majority of the $51.1 billion total revenue. The Services segment, which includes streaming and park operations, generated $45.9 billion, while Products contributed $5.3 billion. Geographic exposure is global, with significant revenue derived from international parks and streaming markets, though specific regional breakdowns are not detailed in the provided snapshot; however, foreign currency translation losses of $211 million in the six-month period highlight exposure to exchange rate volatility. Growth trajectory shows mixed signals, with revenue increasing 5.8% year-over-year to $51.1 billion, driven by volume growth in parks and streaming. However, net income declined 20.2% year-over-year, indicating that top-line growth is not yet translating into proportional bottom-line expansion due to elevated operating costs and restructuring expenses. The company is executing a cost rationalization strategy, evidenced by $239 million in restructuring and impairment charges, aiming to improve operating margins over the medium term. Risk factors include high liquidity risk due to the current ratio below 1.0 and negative net cash position, as well as medium dilution risk stemming from equity-based compensation and potential future offerings. The company faces competitive pressures in content creation and advertising, alongside regulatory and legal developments that could impact operations. Recent filings note partial coverage in company facts, requiring backfilling of accounts payable and shares outstanding, which introduces minor data integrity risks. Recent events include the acquisition of Fubo and NFL-related transactions, which contributed $1.2 billion to additional paid-in capital and $1.2 billion to noncontrolling interests in the equity statement. The company also announced significant share repurchases of $5.5 billion in the first half of FY2026, reducing the share count from 1.81 billion to 1.74 billion basic shares. Analyst consensus remains positive, with a mean price target of $129.08 and a median recommendation of 1.88 (Buy), suggesting market confidence in the turnaround strategy despite current profitability headwinds. 4. KEY_TAKEAWAYS - Liquidity pressure is acute, with a current ratio of 0.68 and net cash deficit requiring active management of short-term debt and operating cash flow. - Revenue growth of 5.8% YoY is offset by a 20.2% decline in net income, highlighting margin compression in the direct-to-consumer segment. - Capital allocation prioritizes debt reduction and share buybacks ($5.5B H1 FY2026) over dividend growth, with dividends held steady at $1.34B for the half. - Strategic acquisitions (Fubo, NFL assets) are integrating into the balance sheet, increasing noncontrolling interests and equity complexity. - Analyst sentiment remains bullish (Mean Target $129.08), pricing in a recovery in operating margins and streaming profitability. 5. RATIONALES { "margin_outlook_rationale": "Margins are expected to improve gradually as cost rationalization initiatives and restructuring charges subside, though near-term pressure from content amortization and park operating costs persists.", "rd_outlook_rationale": "R&D is not separately disclosed; however, content investment and technology spending for streaming platforms remain high, with $5.0B in capex indicating continued capital intensity in digital and physical assets.", "capex_outlook_rationale": "Capex is expected to remain elevated at ~$5B per half, driven by ongoing park expansions and technology infrastructure upgrades for streaming services.", "revenue_outlook_rationale": "Revenue growth is projected to continue at a mid-single-digit pace, supported by park volume recovery and streaming subscriber growth, though advertising market weakness may temper gains.", "segment_outlook[Services]": "Services revenue will be driven by streaming profitability improvements and park attendance, but faces headwinds from content costs and competitive pricing pressure.", "segment_outlook[Products]": "Products revenue is expected to grow modestly, supported by licensing deals and theme park merchandise sales, but remains a smaller portion of total revenue.", "dilution_sources": [ "Equity-based compensation expense of $737 million in H1 FY2026, as disclosed in the cash flow statement.", "Acquisition of Fubo and NFL transactions resulted in issuance of equity interests, increasing noncontrolling interests and additional paid-in capital.", "Potential future offerings or strategic partnerships may require equity issuance, as noted in forward-looking statements regarding capital allocation." ], "dilution_near_term_probability": "medium", "dilution_expected_timeframe": "12mo", "concentration_risk": "low", "regulatory_risk": "medium", "liquidity_risk_rationale": "Liquidity risk is high due to current liabilities exceeding current assets by $11.6 billion and a net cash deficit, requiring reliance on commercial paper and operating cash flow.", "credit_risk_rationale": "Credit risk is moderate, supported by strong brand value and cash flow generation, but elevated by high total debt of $47.4 billion and negative net cash position." } 6. INVERSION (DS-6) { "bull_to_bear_signals": [ { "signal_id": "streaming_churn_acceleration", "signal": "A sustained increase in streaming subscriber churn rate above 3% quarter-over-quarter would indicate failure of pricing power and content strategy.", "monitorable_field": "financial_snapshot.streaming_churn_rate", "threshold": "yoy_pct > 3", "rationale": "Churn acceleration directly impacts revenue growth and increases customer acquisition costs, eroding margin improvement plans." }, { "signal_id": "park_attendance_decline", "signal": "A double-digit decline in domestic park attendance for two consecutive quarters would signal weakening consumer demand and pricing power.", "monitorable_field": "financial_snapshot.park_attendance", "threshold": "yoy_pct < -10", "rationale": "Parks are a high-margin cash generator; a decline would force deeper cost cuts and reduce free cash flow available for debt service." } ], "bear_to_bull_signals": [ { "signal_id": "streaming_profitability_inflection", "signal": "Achieving positive operating income in the direct-to-consumer segment for two consecutive quarters would validate the cost rationalization strategy.", "monitorable_field": "financial_snapshot.dtc_operating_income", "threshold": "consecutive_quarters_positive > 2", "rationale": "This would remove a major drag on consolidated margins and improve free cash flow generation, supporting debt reduction." }, { "signal_id": "debt_reduction_acceleration", "signal": "A reduction in total debt by more than $5 billion in a single fiscal year would demonstrate strong cash flow generation and de-leveraging progress.", "monitorable_field": "financial_snapshot.total_debt", "threshold": "yoy_change < -5000000000", "rationale": "Debt reduction would lower interest expense and improve credit metrics, potentially leading to a rating upgrade and lower cost of capital." } ] } 7. SELF_SCORING (§A.8) { "business_understanding_score": 0.85, "economics_quality_score": 0.65, "ten_year_visibility_score": 0.55, "competitive_landscape_visibility_score": 0.70 }

30-day price · DIS+5.92 (+6.0%)
Low$92.17High$110.48Close$105.26As of14 May, 00:00 UTC
Profile
CompanyWalt Disney Co
ExchangeNYSE
TickerDIS
CIK0001744489
SICServices-Miscellaneous Amusement & Recreation
SectorEnergy
BusinessOil & Gas
Industry groupOil & Gas
IndustryOil & Gas Exploration & Production
AI analysis

Business. (unavailable from LLM output)

Classification. (unavailable from LLM output)

1. BUSINESS_SUMMARY The Walt Disney Company operates as a global entertainment and media conglomerate, generating revenue through direct-to-consumer streaming services, theme parks and resorts, and consumer products licensing, with recent strategic transactions including the acquisition of Fubo and NFL-related assets. 2. CLASSIFICATION_SUMMARY The company is classified under the Energy sector, specifically Oil & Gas Exploration & Production, with a rule-based classification confidence of 0.62. 3. NARRATIVE The company maintains a leveraged capital structure characterized by high liquidity risk, as current liabilities of $36.2 billion significantly exceed current assets of $24.6 billion, resulting in a current ratio of 0.68. Total debt stands at $47.4 billion ($38.5 billion long-term and $8.9 billion short-term), while cash and equivalents remain low at $5.7 billion, creating a net cash deficit that necessitates reliance on operating cash flow and commercial paper markets for short-term obligations. The debt-to-equity ratio of 0.44 reflects substantial leverage relative to shareholder equity of $108.7 billion, a position influenced by recent share repurchases totaling $5.5 billion in the first half of FY2026 and the acquisition of Fubo. Profitability metrics indicate moderate returns relative to the asset base, with a return on equity of 4.28% and return on assets of 2.27% for the six-month period ended March 28, 2026. Net income attributable to Disney declined to $4.65 billion from $5.83 billion in the prior year period, driven by higher cost of services and restructuring charges. Operating income of $9.2 billion for the quarter reflects margin compression in the direct-to-consumer segment, while free cash flow of $2.7 billion was generated after $5.0 billion in capital expenditures, primarily directed toward park expansions and content production. Revenue concentration is split between Services and Products, with Services accounting for the vast majority of the $51.1 billion total revenue. The Services segment, which includes streaming and park operations, generated $45.9 billion, while Products contributed $5.3 billion. Geographic exposure is global, with significant revenue derived from international parks and streaming markets, though specific regional breakdowns are not detailed in the provided snapshot; however, foreign currency translation losses of $211 million in the six-month period highlight exposure to exchange rate volatility. Growth trajectory shows mixed signals, with revenue increasing 5.8% year-over-year to $51.1 billion, driven by volume growth in parks and streaming. However, net income declined 20.2% year-over-year, indicating that top-line growth is not yet translating into proportional bottom-line expansion due to elevated operating costs and restructuring expenses. The company is executing a cost rationalization strategy, evidenced by $239 million in restructuring and impairment charges, aiming to improve operating margins over the medium term. Risk factors include high liquidity risk due to the current ratio below 1.0 and negative net cash position, as well as medium dilution risk stemming from equity-based compensation and potential future offerings. The company faces competitive pressures in content creation and advertising, alongside regulatory and legal developments that could impact operations. Recent filings note partial coverage in company facts, requiring backfilling of accounts payable and shares outstanding, which introduces minor data integrity risks. Recent events include the acquisition of Fubo and NFL-related transactions, which contributed $1.2 billion to additional paid-in capital and $1.2 billion to noncontrolling interests in the equity statement. The company also announced significant share repurchases of $5.5 billion in the first half of FY2026, reducing the share count from 1.81 billion to 1.74 billion basic shares. Analyst consensus remains positive, with a mean price target of $129.08 and a median recommendation of 1.88 (Buy), suggesting market confidence in the turnaround strategy despite current profitability headwinds. 4. KEY_TAKEAWAYS - Liquidity pressure is acute, with a current ratio of 0.68 and net cash deficit requiring active management of short-term debt and operating cash flow. - Revenue growth of 5.8% YoY is offset by a 20.2% decline in net income, highlighting margin compression in the direct-to-consumer segment. - Capital allocation prioritizes debt reduction and share buybacks ($5.5B H1 FY2026) over dividend growth, with dividends held steady at $1.34B for the half. - Strategic acquisitions (Fubo, NFL assets) are integrating into the balance sheet, increasing noncontrolling interests and equity complexity. - Analyst sentiment remains bullish (Mean Target $129.08), pricing in a recovery in operating margins and streaming profitability. 5. RATIONALES { "margin_outlook_rationale": "Margins are expected to improve gradually as cost rationalization initiatives and restructuring charges subside, though near-term pressure from content amortization and park operating costs persists.", "rd_outlook_rationale": "R&D is not separately disclosed; however, content investment and technology spending for streaming platforms remain high, with $5.0B in capex indicating continued capital intensity in digital and physical assets.", "capex_outlook_rationale": "Capex is expected to remain elevated at ~$5B per half, driven by ongoing park expansions and technology infrastructure upgrades for streaming services.", "revenue_outlook_rationale": "Revenue growth is projected to continue at a mid-single-digit pace, supported by park volume recovery and streaming subscriber growth, though advertising market weakness may temper gains.", "segment_outlook[Services]": "Services revenue will be driven by streaming profitability improvements and park attendance, but faces headwinds from content costs and competitive pricing pressure.", "segment_outlook[Products]": "Products revenue is expected to grow modestly, supported by licensing deals and theme park merchandise sales, but remains a smaller portion of total revenue.", "dilution_sources": [ "Equity-based compensation expense of $737 million in H1 FY2026, as disclosed in the cash flow statement.", "Acquisition of Fubo and NFL transactions resulted in issuance of equity interests, increasing noncontrolling interests and additional paid-in capital.", "Potential future offerings or strategic partnerships may require equity issuance, as noted in forward-looking statements regarding capital allocation." ], "dilution_near_term_probability": "medium", "dilution_expected_timeframe": "12mo", "concentration_risk": "low", "regulatory_risk": "medium", "liquidity_risk_rationale": "Liquidity risk is high due to current liabilities exceeding current assets by $11.6 billion and a net cash deficit, requiring reliance on commercial paper and operating cash flow.", "credit_risk_rationale": "Credit risk is moderate, supported by strong brand value and cash flow generation, but elevated by high total debt of $47.4 billion and negative net cash position." } 6. INVERSION (DS-6) { "bull_to_bear_signals": [ { "signal_id": "streaming_churn_acceleration", "signal": "A sustained increase in streaming subscriber churn rate above 3% quarter-over-quarter would indicate failure of pricing power and content strategy.", "monitorable_field": "financial_snapshot.streaming_churn_rate", "threshold": "yoy_pct > 3", "rationale": "Churn acceleration directly impacts revenue growth and increases customer acquisition costs, eroding margin improvement plans." }, { "signal_id": "park_attendance_decline", "signal": "A double-digit decline in domestic park attendance for two consecutive quarters would signal weakening consumer demand and pricing power.", "monitorable_field": "financial_snapshot.park_attendance", "threshold": "yoy_pct < -10", "rationale": "Parks are a high-margin cash generator; a decline would force deeper cost cuts and reduce free cash flow available for debt service." } ], "bear_to_bull_signals": [ { "signal_id": "streaming_profitability_inflection", "signal": "Achieving positive operating income in the direct-to-consumer segment for two consecutive quarters would validate the cost rationalization strategy.", "monitorable_field": "financial_snapshot.dtc_operating_income", "threshold": "consecutive_quarters_positive > 2", "rationale": "This would remove a major drag on consolidated margins and improve free cash flow generation, supporting debt reduction." }, { "signal_id": "debt_reduction_acceleration", "signal": "A reduction in total debt by more than $5 billion in a single fiscal year would demonstrate strong cash flow generation and de-leveraging progress.", "monitorable_field": "financial_snapshot.total_debt", "threshold": "yoy_change < -5000000000", "rationale": "Debt reduction would lower interest expense and improve credit metrics, potentially leading to a rating upgrade and lower cost of capital." } ] } 7. SELF_SCORING (§A.8) { "business_understanding_score": 0.85, "economics_quality_score": 0.65, "ten_year_visibility_score": 0.55, "competitive_landscape_visibility_score": 0.70 }
Financial snapshot
PeriodQ2 2026
CurrencyUSD
Revenue$51.15B
Gross profit
Operating income$9.20B
Net income$4.65B
R&D
SG&A
D&A$2.72B
SBC$737.0M
Operating cash flow$7.65B
CapEx$4.99B
Free cash flow$2.66B
Total assets$205.22B
Total liabilities
Total equity$108.71B
Cash & equivalents$5.68B
Long-term debt$38.47B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$94.42B$17.55B$12.40B$10.08B
FY2024$91.36B$15.60B$4.97B
FY2025$91.36B$15.60B$4.97B$8.56B
FY2023$88.90B$12.86B$2.35B
FY2024$88.90B$12.86B$2.35B
PeriodGross %Op %Net %FCF %
FY2025
FY2024
FY2025
FY2023
FY2024
PeriodAssetsEquityCashDebt
FY2025$197.51B$109.87B$5.70B
FY2024$196.22B$100.70B$6.00B
FY2025$196.22B$100.70B$6.00B
FY2023$205.58B$99.28B$14.18B
FY2024$205.58B$99.28B$14.18B
PeriodOCFCapExFCFSBC
FY2025$18.10B$8.02B$10.08B$1.36B
FY2024$5.41B$1.37B
FY2025$13.97B$5.41B$8.56B$1.37B
FY2023$4.97B$1.14B
FY2024$4.97B$1.14B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q2 2026$51.15B$9.20B$4.65B$2.66B
Q1 2026$25.98B$4.60B$2.40B-$2.28B
Q1 2026
Q2 2026
PeriodGross %Op %Net %FCF %
Q2 2026
Q1 2026
Q1 2026
Q2 2026
PeriodAssetsEquityCashDebt
Q2 2026$205.22B$108.71B$5.68B
Q1 2026$202.09B$108.48B$5.68B
Q1 2026$197.51B$109.87B$5.70B
Q2 2026$197.51B$109.87B$5.70B
PeriodOCFCapExFCFSBC
Q2 2026$7.65B$4.99B$2.66B$737.0M
Q1 2026$735.0M$3.01B-$2.28B$332.0M
Q1 2026
Q2 2026
Valuation
Market price$103.69
Market cap$184.78B
Enterprise value$226.45B
P/E39.8
Reported non-GAAP P/E
EV/Revenue4.4
EV/Op income24.6
EV/OCF29.6
P/B
P/Tangible book
Tangible book
Net cash-$41.68B
Current ratio0.7
Debt/Equity0.4
ROA2.3%
ROE4.3%
Cash conversion1.6%
CapEx/Revenue9.8%
SBC/Revenue1.4%
Asset intensity0.2
Dilution ratio-6.2%
Risk assessment
Dilution riskMedium
Liquidity riskHigh
  • Current liabilities exceed current assets.
  • Net cash is negative after subtracting total debt.
  • Source documents mention dilution or offering risk.
Industry benchmarks
Activity: Exploration & Production · cohort 6 companies
MetricDISActivity
Op margin18.0%7.4% medp25 1.7% · p75 12.9%top quartile
Net margin9.1%4.4% medp25 -1.6% · p75 8.9%top quartile
Gross margin39.3% medp25 27.9% · p75 57.2%
R&D / revenue3.5% medp25 2.6% · p75 5.0%
CapEx / revenue9.8%4.4% medp25 3.8% · p75 5.0%top quartile
Debt / equity44.0%94.2% medp25 56.0% · p75 122.5%bottom quartile
Observations
IR observations
Mean price target129.08 USD
Median price target130.00 USD
High price target160.00 USD
Low price target77.00 USD
Mean recommendation1.88 (1=strong buy, 5=strong sell)
Strong-buy count10.00
Buy count18.00
Hold count4.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate6.64 USD
Last actual EPS5.93 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
SEC filingstype companyfacts · CIK 0001744489 · 494 us-gaap concepts
2026-06-09 00:13 UTC#b82cdf92
Market quoteclose USD 103.69 · shares 1.78B diluted
no public URL
2026-06-09 00:13 UTC#1a8ab15f
Source: analysis-pipeline (hybrid)Generated: 2026-06-09 00:14 UTCJob: 725ecd1b