OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,96+0,68 %
Gold$4 715,10+0,44 %
USD/NOK9,3032+0,03 %
EUR/NOK10,9336+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:15 UTC
XST$0.0357

Xstate Resources Ltd

Oil & Gas Exploration and ProductionVerified
Score breakdown
Valuation+7Sentiment+30Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations3

Xstate Resources Ltd has a market capitalization of $15.36 million and a price-to-book ratio of 2.14, indicating that the market values the company at a premium to its book value [doc:1]. The company holds $2.91 million in cash and equivalents, with no long-term debt, and a current ratio of 5.34, suggesting strong short-term liquidity [doc:1]. However, the company reported negative operating cash flow of $1.73 million and free cash flow of -$6.24 million, reflecting ongoing cash outflows from operations and capital expenditures [doc:1]. The company’s financial performance is weak, with a return on equity of -24.61% and a return on assets of -22.08%, both significantly below the industry norms for oil and gas exploration and production firms [doc:1]. Gross profit and operating income were -$26.52 million and -$17.16 million, respectively, indicating that the company is not generating sufficient revenue to cover its costs [doc:1]. Xstate Resources Ltd’s revenue is concentrated in a few producing gas wells and exploration projects in the Sacramento Basin, California, and in Austria. The company does not disclose revenue by geographic region, but its operations are primarily focused on these two areas [doc:1]. The company’s exploration projects, such as the Anshof-3 well in Austria and the Borba Prospect in California, are key to its future growth [doc:1]. The company’s growth trajectory is uncertain, with no clear revenue growth in recent periods. The company is pursuing new opportunities in the oil and gas sector globally, but its current financial position limits its ability to scale operations [doc:1]. The company’s capital expenditures of -$4.40 million indicate ongoing investment in exploration and production, but the lack of positive cash flow raises concerns about its ability to sustain these activities [doc:1]. The company’s risk profile is low in terms of liquidity and dilution, with no immediate filing-based flags detected. However, the company’s negative net income of -$17.69 million and high price-to-revenue ratio of 170.75 suggest that it is not currently generating value for shareholders [doc:1]. The company’s debt-to-equity ratio of 0.0 indicates no leverage, but this also suggests limited financial flexibility [doc:1]. Recent events include the company’s continued focus on exploration projects in the Sacramento Basin and Austria. The company has not disclosed any major new projects or partnerships in recent filings, and its financial performance remains a concern for investors [doc:1].

Profile
CompanyXstate Resources Ltd
TickerXST.AX
SectorEnergy
BusinessEnergy - Fossil Fuels
Industry groupEnergy - Fossil Fuels
IndustryOil & Gas Exploration and Production
AI analysis

Business. Xstate Resources Ltd is an Australia-based company focused on the oil and gas sector, with production interests in Austria and exploration assets in the Sacramento Basin, California [doc:1].

Classification. Xstate Resources Ltd is classified under the Energy - Fossil Fuels business sector, with a confidence level of 0.92, and is part of the Oil & Gas Exploration and Production industry [doc:1].

Xstate Resources Ltd has a market capitalization of $15.36 million and a price-to-book ratio of 2.14, indicating that the market values the company at a premium to its book value [doc:1]. The company holds $2.91 million in cash and equivalents, with no long-term debt, and a current ratio of 5.34, suggesting strong short-term liquidity [doc:1]. However, the company reported negative operating cash flow of $1.73 million and free cash flow of -$6.24 million, reflecting ongoing cash outflows from operations and capital expenditures [doc:1]. The company’s financial performance is weak, with a return on equity of -24.61% and a return on assets of -22.08%, both significantly below the industry norms for oil and gas exploration and production firms [doc:1]. Gross profit and operating income were -$26.52 million and -$17.16 million, respectively, indicating that the company is not generating sufficient revenue to cover its costs [doc:1]. Xstate Resources Ltd’s revenue is concentrated in a few producing gas wells and exploration projects in the Sacramento Basin, California, and in Austria. The company does not disclose revenue by geographic region, but its operations are primarily focused on these two areas [doc:1]. The company’s exploration projects, such as the Anshof-3 well in Austria and the Borba Prospect in California, are key to its future growth [doc:1]. The company’s growth trajectory is uncertain, with no clear revenue growth in recent periods. The company is pursuing new opportunities in the oil and gas sector globally, but its current financial position limits its ability to scale operations [doc:1]. The company’s capital expenditures of -$4.40 million indicate ongoing investment in exploration and production, but the lack of positive cash flow raises concerns about its ability to sustain these activities [doc:1]. The company’s risk profile is low in terms of liquidity and dilution, with no immediate filing-based flags detected. However, the company’s negative net income of -$17.69 million and high price-to-revenue ratio of 170.75 suggest that it is not currently generating value for shareholders [doc:1]. The company’s debt-to-equity ratio of 0.0 indicates no leverage, but this also suggests limited financial flexibility [doc:1]. Recent events include the company’s continued focus on exploration projects in the Sacramento Basin and Austria. The company has not disclosed any major new projects or partnerships in recent filings, and its financial performance remains a concern for investors [doc:1].
Key takeaways
  • Xstate Resources Ltd has strong liquidity with a current ratio of 5.34 and no long-term debt [doc:1].
  • The company is not generating positive cash flow, with operating cash flow of -$1.73 million and free cash flow of -$6.24 million [doc:1].
  • Xstate Resources Ltd has a negative return on equity of -24.61% and a negative return on assets of -22.08%, indicating poor financial performance [doc:1].
  • The company’s revenue is concentrated in a few producing gas wells and exploration projects in California and Austria [doc:1].
  • The company’s growth trajectory is uncertain, with no clear revenue growth and high capital expenditures [doc:1].
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyAUD
Revenue$72.9k
Gross profit-$265.2k
Operating income-$1.7M
Net income-$1.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$1.7M
CapEx-$4.4M
Free cash flow-$6.2M
Total assets$8.0M
Total liabilities$823.1k
Total equity$7.2M
Cash & equivalents$2.9M
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$72.9k-$1.7M-$1.8M-$6.2M
FY-1$40.9k-$980.9k$1.2M-$983.0k
FY-2$821.9k-$677.4k$1.4M-$703.3k
FY-3$20.0M-$2.6M-$3.5M-$88.6k
FY-4$8.7M-$3.9M-$4.6M-$3.5M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$8.0M$7.2M$2.9M
FY-1$4.5M$3.4M$3.6M
FY-2$12.7M$2.2M$995.3k
FY-3$31.8M$698.8k$814.5k
FY-4$40.4M$3.8M$724.4k
PeriodOCFCapExFCFSBC
FY0-$1.7M-$4.4M-$6.2M
FY-1-$1.6M-$983.0k
FY-2-$78.2k-$703.3k
FY-3$100.9k-$88.6k
FY-4-$3.0M-$3.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.03
Market cap$15.4M
Enterprise value$12.4M
P/E
Reported non-GAAP P/E
EV/Revenue170.8
EV/Op income
EV/OCF
P/B2.1
P/Tangible book2.1
Tangible book$7.2M
Net cash$2.9M
Current ratio5.3
Debt/Equity0.0
ROA-22.1%
ROE-24.6%
Cash conversion98.0%
CapEx/Revenue-60.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Oil & Gas · cohort 184 companies
MetricXSTActivity
Op margin-2355.1%15.4% medp25 -3260.6% · p75 43.2%below median
Net margin-2427.8%24.1% medp25 -1.6% · p75 41.0%bottom quartile
Gross margin-364.0%20.0% medp25 5.5% · p75 48.5%bottom quartile
R&D / revenue2.5% medp25 2.5% · p75 2.5%
CapEx / revenue-6039.0%-14.7% medp25 -50.8% · p75 -1.4%bottom quartile
Debt / equity0.0%37.1% medp25 26.9% · p75 69.5%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 00:03 UTC#949e1082
Market quoteclose AUD 0.03 · shares 0.48B diluted
no public URL
2026-05-05 00:04 UTC#0a4c09e2
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 00:05 UTCJob: 7c2d002b