OSEBX1 945,09+0,00 %
EQNR349,90+0,00 %
DNB281,10+0,00 %
MOWI202,20+0,00 %
Brent$101,94+0,66 %
Gold$4 717,60+0,50 %
USD/NOK9,3000−0,00 %
EUR/NOK10,9335+0,07 %
SPX7 365,12+1,46 %
NDX28 599,17+2,08 %
MARKETS CLOSED · LAST TRADE Thu 03:09 UTC
ZPHR60

Zephyr Energy PLC

Oil & Gas Exploration and ProductionVerified
Score breakdown
Profitability+9Sentiment+12Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations23

Zephyr Energy's capital structure shows a debt-to-equity ratio of 0.52, indicating a moderate reliance on debt financing. The company's liquidity position is weak, with a current ratio of 0.39 and only $2.87 million in cash and equivalents, which is insufficient to cover its $42.34 million in total liabilities [doc:ZPHR.L_ValuationSnapshot]. The negative net cash position, after subtracting total debt, raises concerns about short-term liquidity [doc:ZPHR.L_RiskAssessment]. Profitability metrics are underperforming relative to industry norms. The company reported a return on equity (ROE) of -38.28% and a return on assets (ROA) of -20.94%, both significantly below the industry median for E&P firms. Operating income was -$16.67 million, and net income was -$19.57 million, reflecting operational challenges and cost overruns [doc:ZPHR.L_FinancialSnapshot]. Gross profit of $7.20 million was insufficient to offset operating expenses, contributing to the negative net income. Zephyr Energy's revenue is concentrated in two geographic regions: the Paradox Basin in Utah and the Williston Basin in North Dakota and Montana. The company's flagship asset in the Paradox Basin accounts for a significant portion of its operations, while the non-operated portfolio in the Williston Basin contributes to cash flow through low-risk, high-return assets. However, the company's exposure to a limited number of basins increases its vulnerability to regional production disruptions [doc:ZPHR.L_Description]. The company's growth trajectory is mixed. While it has a growing non-operated portfolio of over 200 producing wells, its capital expenditures of -$13.73 million and free cash flow of -$24.01 million suggest that it is currently investing heavily in operations without generating sufficient cash to fund these activities. Analysts have assigned a mean price target of $13.87, with a median of $14.00, indicating a cautious outlook [doc:ZPHR.L_IRObservations]. Risk factors include liquidity constraints and the potential for further debt accumulation. The company's negative net income and operating cash flow of $12.98 million suggest that it is not yet generating sufficient cash to sustain operations without external financing. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the negative net cash position is a key flag [doc:ZPHR.L_RiskAssessment]. Recent events include the continued development of its Paradox Basin asset and the acquisition of non-operated producing wells in the Williston Basin. The company has not disclosed any major regulatory or legal challenges, but its financial performance and liquidity position remain under scrutiny by analysts [doc:ZPHR.L_Description].

30-day price · ZPHR+0.18 (+5.8%)
Low$3.00High$3.44Close$3.27As of4 May, 00:00 UTC
Profile
CompanyZephyr Energy PLC
TickerZPHR.L
SectorEnergy
BusinessEnergy - Fossil Fuels
Industry groupEnergy - Fossil Fuels
IndustryOil & Gas Exploration and Production
AI analysis

Business. Zephyr Energy PLC is a United Kingdom-based technology-led oil and gas company that operates and holds working interests in oil-producing assets in the Paradox and Williston Basins in the United States [doc:ZPHR.L_Description].

Classification. Zephyr Energy is classified under the Energy - Fossil Fuels business sector, specifically in the Oil & Gas Exploration and Production industry, with a classification confidence of 0.92 [doc:ZPHR.L_Classification].

Zephyr Energy's capital structure shows a debt-to-equity ratio of 0.52, indicating a moderate reliance on debt financing. The company's liquidity position is weak, with a current ratio of 0.39 and only $2.87 million in cash and equivalents, which is insufficient to cover its $42.34 million in total liabilities [doc:ZPHR.L_ValuationSnapshot]. The negative net cash position, after subtracting total debt, raises concerns about short-term liquidity [doc:ZPHR.L_RiskAssessment]. Profitability metrics are underperforming relative to industry norms. The company reported a return on equity (ROE) of -38.28% and a return on assets (ROA) of -20.94%, both significantly below the industry median for E&P firms. Operating income was -$16.67 million, and net income was -$19.57 million, reflecting operational challenges and cost overruns [doc:ZPHR.L_FinancialSnapshot]. Gross profit of $7.20 million was insufficient to offset operating expenses, contributing to the negative net income. Zephyr Energy's revenue is concentrated in two geographic regions: the Paradox Basin in Utah and the Williston Basin in North Dakota and Montana. The company's flagship asset in the Paradox Basin accounts for a significant portion of its operations, while the non-operated portfolio in the Williston Basin contributes to cash flow through low-risk, high-return assets. However, the company's exposure to a limited number of basins increases its vulnerability to regional production disruptions [doc:ZPHR.L_Description]. The company's growth trajectory is mixed. While it has a growing non-operated portfolio of over 200 producing wells, its capital expenditures of -$13.73 million and free cash flow of -$24.01 million suggest that it is currently investing heavily in operations without generating sufficient cash to fund these activities. Analysts have assigned a mean price target of $13.87, with a median of $14.00, indicating a cautious outlook [doc:ZPHR.L_IRObservations]. Risk factors include liquidity constraints and the potential for further debt accumulation. The company's negative net income and operating cash flow of $12.98 million suggest that it is not yet generating sufficient cash to sustain operations without external financing. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the negative net cash position is a key flag [doc:ZPHR.L_RiskAssessment]. Recent events include the continued development of its Paradox Basin asset and the acquisition of non-operated producing wells in the Williston Basin. The company has not disclosed any major regulatory or legal challenges, but its financial performance and liquidity position remain under scrutiny by analysts [doc:ZPHR.L_Description].
Key takeaways
  • Zephyr Energy has a weak liquidity position with a current ratio of 0.39 and insufficient cash to cover liabilities.
  • The company is underperforming in profitability, with a negative ROE of -38.28% and ROA of -20.94%.
  • Revenue is concentrated in two U.S. basins, increasing exposure to regional production risks.
  • Analysts have a cautious outlook, with a mean price target of $13.87 and no "hold" or "sell" recommendations.
  • The company is investing heavily in operations but is not yet generating sufficient cash flow to fund these activities.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$24.3M
Gross profit$7.2M
Operating income-$16.7M
Net income-$19.6M
R&D
SG&A
D&A
SBC
Operating cash flow$13.0M
CapEx-$13.7M
Free cash flow-$24.0M
Total assets$93.5M
Total liabilities$42.3M
Total equity$51.1M
Cash & equivalents$2.9M
Long-term debt$26.4M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$51.1M
Net cash-$23.5M
Current ratio0.4
Debt/Equity0.5
ROA-20.9%
ROE-38.3%
Cash conversion-66.0%
CapEx/Revenue-56.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Oil & Gas · cohort 184 companies
MetricZPHRActivity
Op margin-68.7%15.4% medp25 -3260.6% · p75 43.2%below median
Net margin-80.6%24.1% medp25 -1.6% · p75 41.0%bottom quartile
Gross margin29.6%20.0% medp25 5.5% · p75 48.5%above median
R&D / revenue2.5% medp25 2.5% · p75 2.5%
CapEx / revenue-56.5%-14.7% medp25 -50.8% · p75 -1.4%bottom quartile
Debt / equity52.0%37.1% medp25 26.9% · p75 69.5%above median
Observations
IR observations
Mean price target13.87 USD
Median price target14.00 USD
High price target16.00 USD
Low price target11.60 USD
Mean recommendation1.50 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate-0.00 USD
Last actual EPS0.00 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 21:29 UTC#d35fff34
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 21:31 UTCJob: 923141d0