EQNR323.30-4.60%
MOWI187.80-1.57%
YARA432.10+0.30%
TEL144.40+1.69%
Brent$73.75-2.61%
USD/NOK9,8084−0,34 %
EUR/NOK11,2140−0,18 %
LIVE · 14:40 UTC
4813$340.0064

Access Co Ltd

BanksRules + LLM
Score breakdown
Valuation+23Sentiment+30Missing signals-1
Quality breakdown
Key fields100Profile25Conclusion100AI synthesis40Observations53

Access Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.14 and a current ratio of 1.48, indicating adequate short-term liquidity coverage. The balance sheet shows total assets of 17.1 billion JPY against total liabilities of 10.3 billion JPY, resulting in total equity of 6.8 billion JPY. The company holds significant cash and equivalents of 5.4 billion JPY, which exceeds its long-term debt of 977 million JPY. However, the firm is currently unprofitable, with a negative return on equity of -50.09% and a negative return on assets of -19.88%, reflecting substantial operational losses relative to its asset base. Profitability metrics are deeply negative, with net income at -3.4 billion JPY and operating income at -3.2 billion JPY for the latest period. The gross profit of 8.1 billion JPY suggests that core revenue generation is positive, but operating expenses significantly outpace gross margins. The negative EV/EBITDA of -2.59 and negative ROE highlight the current inability of the business to generate returns on invested capital. Without cohort median data for direct comparison, the absolute negative returns indicate a period of significant financial stress or heavy investment that has not yet yielded positive earnings. Revenue concentration and segment details are not provided in the available data, preventing a detailed analysis of geographic or product-specific exposure. The total revenue for the latest period is 19.2 billion JPY. The absence of segment breakdowns limits the ability to assess diversification risks or identify specific growth drivers within the banking operations. Growth trajectory analysis is constrained by the lack of historical period data in the input. The current revenue of 19.2 billion JPY and net loss of -3.4 billion JPY represent the latest snapshot. Without prior year or quarterly comparisons, the direction of revenue growth or margin expansion cannot be determined from the provided financial snapshot alone. Risk assessment indicates low liquidity risk and low dilution risk, with no immediate filing-based flags detected. The company’s low debt-to-equity ratio supports this low liquidity risk profile. However, the negative operating cash flow of -3.9 billion JPY and negative free cash flow of -3.5 billion JPY present a cash burn concern that must be monitored, despite the strong cash position. The dilution risk is low, as basic and diluted shares outstanding are identical at 37.7 million shares, indicating no current options or convertible securities impacting share count. Recent news observations highlight a relationship trigger with Deutsche Bank (DBK.DE), described as a partner relationship, though the headline references Kotak Mahindra Bank and Deutsche Bank’s retail acquisition, which may indicate a data extraction error or indirect market linkage. The company’s ESG score is 39.63 with a grade of C, showing a strong governance pillar score of 56.75 but weaker environment and social scores. No specific filing or transcript observations were provided to detail recent strategic announcements.

30-day price · 4813-162.00 (-32.0%)
Low$326.00High$530.00Close$344.00As of2 Jul, 00:00 UTC
Profile
CompanyAccess Co Ltd
Ticker4813.T
SectorFinancials
BusinessBanking & Investment Services
Industry groupBanking Services
IndustryBanks
AI analysis

Business. Access Co Ltd operates as a commercial bank within the Financials sector, generating revenue through banking services, though specific product lines are not detailed in the available data.

Classification. The company is classified under the Banking & Investment Services business sector and Banks industry with a rule-based confidence of 0.66, despite conflicting sector classification codes suggesting Information Technology.

Access Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.14 and a current ratio of 1.48, indicating adequate short-term liquidity coverage. The balance sheet shows total assets of 17.1 billion JPY against total liabilities of 10.3 billion JPY, resulting in total equity of 6.8 billion JPY. The company holds significant cash and equivalents of 5.4 billion JPY, which exceeds its long-term debt of 977 million JPY. However, the firm is currently unprofitable, with a negative return on equity of -50.09% and a negative return on assets of -19.88%, reflecting substantial operational losses relative to its asset base. Profitability metrics are deeply negative, with net income at -3.4 billion JPY and operating income at -3.2 billion JPY for the latest period. The gross profit of 8.1 billion JPY suggests that core revenue generation is positive, but operating expenses significantly outpace gross margins. The negative EV/EBITDA of -2.59 and negative ROE highlight the current inability of the business to generate returns on invested capital. Without cohort median data for direct comparison, the absolute negative returns indicate a period of significant financial stress or heavy investment that has not yet yielded positive earnings. Revenue concentration and segment details are not provided in the available data, preventing a detailed analysis of geographic or product-specific exposure. The total revenue for the latest period is 19.2 billion JPY. The absence of segment breakdowns limits the ability to assess diversification risks or identify specific growth drivers within the banking operations. Growth trajectory analysis is constrained by the lack of historical period data in the input. The current revenue of 19.2 billion JPY and net loss of -3.4 billion JPY represent the latest snapshot. Without prior year or quarterly comparisons, the direction of revenue growth or margin expansion cannot be determined from the provided financial snapshot alone. Risk assessment indicates low liquidity risk and low dilution risk, with no immediate filing-based flags detected. The company’s low debt-to-equity ratio supports this low liquidity risk profile. However, the negative operating cash flow of -3.9 billion JPY and negative free cash flow of -3.5 billion JPY present a cash burn concern that must be monitored, despite the strong cash position. The dilution risk is low, as basic and diluted shares outstanding are identical at 37.7 million shares, indicating no current options or convertible securities impacting share count. Recent news observations highlight a relationship trigger with Deutsche Bank (DBK.DE), described as a partner relationship, though the headline references Kotak Mahindra Bank and Deutsche Bank’s retail acquisition, which may indicate a data extraction error or indirect market linkage. The company’s ESG score is 39.63 with a grade of C, showing a strong governance pillar score of 56.75 but weaker environment and social scores. No specific filing or transcript observations were provided to detail recent strategic announcements.
Key takeaways
  • The company is currently unprofitable with a net loss of 3.4 billion JPY and negative ROE of -50.09%.
  • Strong liquidity position with 5.4 billion JPY in cash and low debt-to-equity ratio of 0.14.
  • Negative operating and free cash flows of -3.9 billion JPY and -3.5 billion JPY respectively indicate cash burn.
  • Low dilution risk with no difference between basic and diluted share counts.
  • ESG governance score is relatively strong at 56.75, but overall ESG grade is C.
  • Conflicting industry classification between Banking (rule-based) and Information Technology (sector classification).
Financial snapshot
PeriodLatest reported
CurrencyJPY
Revenue$19.22B
Gross profit$8.12B
Operating income-$3.23B
Net income-$3.40B
R&D
SG&A
D&A
SBC
Operating cash flow-$3.94B
CapEx-$1.59B
Free cash flow-$3.55B
Total assets$17.10B
Total liabilities$10.31B
Total equity$6.79B
Cash & equivalents$5.41B
Long-term debt$977.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$19.22B-$3.23B-$3.40B-$3.55B
FY-1$15.93B-$5.38B-$5.38B-$5.68B
FY-2$16.57B-$255.5M-$280.2M-$474.1M
FY-3$13.06B-$2.97B-$2.68B-$1.45B
FY-4$9.85B-$3.44B-$3.05B-$1.66B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$17.10B$6.79B$5.41B
FY-1$21.53B$10.05B$10.81B
FY-2$27.28B$22.62B$10.92B
FY-3$25.24B$22.06B$11.88B
FY-4$27.96B$25.38B$15.15B
PeriodOCFCapExFCFSBC
FY0-$3.94B-$1.59B-$3.55B
FY-1$1.13B-$1.56B-$5.68B
FY-2$2.24B-$3.42B-$474.1M
FY-3$953.7M-$2.80B-$1.45B
FY-4$641.9M-$2.71B-$1.66B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$6.16B-$24.8M$88.0M
FQ-1$5.24B-$761.0M-$587.9M
FQ-2$4.92B-$120.1M-$92.6M
FQ-3$3.84B-$1.32B-$1.45B
FQ-4$5.22B-$1.03B-$1.27B
FQ-5$5.14B-$3.85B-$3.74B
FQ-6$2.73B-$545.2M-$852.0M
FQ-7$4.49B-$254.6M-$175.1M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$16.18B$6.78B$7.06B
FQ-1$17.10B$6.79B$5.41B
FQ-2$13.40B$7.32B$4.84B
FQ-3$14.61B$7.42B$6.29B
FQ-4$17.79B$8.78B$9.22B
FQ-5$21.53B$10.05B$10.81B
FQ-6$20.88B$13.53B$8.51B
FQ-7$29.91B$23.30B$10.20B
PeriodOCFCapExFCFSBC
FQ0
FQ-1-$3.94B-$1.59B
FQ-2
FQ-3-$3.32B-$957.4M
FQ-4
FQ-5$1.13B-$1.56B
FQ-6
FQ-7$949.3M-$2.08B
Valuation
Market price$340.00
Market cap$12.80B
Enterprise value$8.37B
P/E
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income
EV/OCF
P/B1.9
P/Tangible book1.9
Tangible book$6.79B
Net cash$4.43B
Current ratio1.5
Debt/Equity0.1
ROA-19.9%
ROE-50.1%
Cash conversion1.2%
CapEx/Revenue-8.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Commercial Banks · cohort 50 companies
Metric4813Activity
Op margin-16.8%-2.4% medp25 -11.9% · p75 9.1%bottom quartile
Net margin-17.7%50.1% medp25 7.0% · p75 59.6%bottom quartile
Gross margin42.3%42.3% medp25 33.4% · p75 42.8%above median
R&D / revenue10.4% medp25 3.0% · p75 30.7%
CapEx / revenue-8.3%-8.3% medp25 -13.5% · p75 3.0%below median
Debt / equity14.0%267.2% medp25 63.4% · p75 267.2%bottom quartile
Observations
IR observations
Last actual EPS-90.53 JPY
Last actual revenue19,215,580,000 JPY
ESG Score39.63 (0-100, higher is better)
Environment pillar28.02 (0-100)
Social pillar23.79 (0-100)
Governance pillar56.75 (0-100)
ESG controversies score100 (0-100, higher = fewer controversies)
ESG gradeC
Relationship (news)4813.T — partner — DBK.DE (confidence 0.95): Kotak Mahindra Bank shares climbed 1.6% to ₹398.90 on the National Stock Exchange on Wednesday, following confirmation that the lender has signed a definitive a
Relationship (news)4813.T — partner — KMB.O (confidence 0.95): Suzano and Kimberly-Clark Launch $1.3 Billion Tissue Venture Arbex... By partnering with Kimberly-Clark, Suzano gains immediate access to established distributi
Relationship (ap)4813.T — competitor — JPM.N (confidence 0.50): Derived from classification anchor Banks
Relationship (ap)4813.T — competitor — BAC.N (confidence 0.50): Derived from classification anchor Banks
News-event observations
dstDBK.DE; src=4813.T; kind=relationship; marker=news:llm-extract; watcher=relationship_new; headline=Kotak Mahindra Bank shares rise on Deutsche Bank retail acquisition; confidence=0.95; evidence_url=https://handelsavisen.no/articles/2026/07/kotak-mahindra-bank-shares-rise-on-deutsche-bank-retail-acquisition-ec480145.html; relationship_kind=partner; contributing_watchers=relationship_new
Competitor context
JPMJPMorgan ChaseUSPeer
Derived from classification anchor Banks.
bank, watcher:relationship_new, severity:high
BACBank of AmericaUSPeer
Derived from classification anchor Banks.
bank, watcher:relationship_new, severity:high
CCitigroupUSPeer
Derived from classification anchor Banks.
bank, watcher:relationship_new, severity:high
JPMJPM.NPeer
Canonical relationship (ap); confidence 0.50.
BACBAC.NPeer
Canonical relationship (ap); confidence 0.50.
CC.NPeer
Canonical relationship (ap); confidence 0.50.
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-07-02 07:45 UTC#dc0fb3db
Market quoteclose JPY 340.00 · shares 0.04B diluted
no public URL
2026-07-02 07:45 UTC#a298a185
Source: analysis-pipeline (hybrid)Generated: 2026-07-02 07:47 UTCJob: bd96ab5c