OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
DVANYSE67

DAVITA INC.

Healthcare Facilities & ServicesVerified

DaVita Inc. has a capital structure marked by a high debt load, with long-term debt of $10.16 billion and total liabilities of $16.32 billion, compared to total assets of $17.48 billion. The company's liquidity position is moderate, with cash and equivalents of $676.4 million and a current ratio of 1.29. However, the company's total equity is negative at -$651.1 million, and the debt-to-equity ratio is -15.61, indicating a significant reliance on debt financing. Profitability metrics show mixed results. The company reported an operating income of $2.04 billion and a net income of $746.8 million for FY2025. However, the return on equity is negative at -1.147, while the return on assets is 0.0427. These figures suggest that the company is generating returns on its assets but is not effectively leveraging equity to generate returns for shareholders. DaVita's revenue is primarily concentrated in the United States, where it operates dialysis centers and provides integrated kidney care services. The company also has international operations, though the exact revenue contribution from these is not specified. The company's business is heavily influenced by the prevalence of chronic kidney disease and end-stage kidney disease, which are driven by factors such as diabetes and hypertension. The company's growth trajectory is influenced by both internal and external factors. The FY2025 outlook indicates a focus on maintaining and expanding its integrated care arrangements. However, the company faces challenges from potential changes in demand due to new treatments and technologies, such as GLP-1 receptor agonists and SGLT2 inhibitors. Additionally, the company's capital expenditure of $575.9 million reflects ongoing investments in infrastructure and services. Risk factors for DaVita include regulatory changes, the potential for dilution, and the impact of new medical technologies. The company's diluted share count is significantly higher than the basic share count, indicating a high dilution risk. The risk assessment also notes that the company's net cash is negative after subtracting total debt, which could affect its financial flexibility. The company's exposure to regulatory changes is further compounded by the evolving priorities of various legislative and regulatory bodies. Recent events and filings highlight the company's ongoing monitoring of regulatory updates and enforcement actions. The company has issued new senior notes and performed annual impairment assessments, with no impairment indicated as of September 30, 2025. The company is also tracking the impact of the 2019 Executive Order and related HHS guidance, which aims to increase the number of new ESKD patients receiving dialysis at home.

30-day price · DVA+50.43 (+33.8%)
Low$143.07High$202.69Close$199.74As of15 May, 00:00 UTC
Profile
CompanyDAVITA INC.
ExchangeNYSE
TickerDVA
CIK0000927066
SICServices-Misc Health & Allied Services, NEC
SectorHealthcare
BusinessHealthcare Services & Equipment
Industry groupHealthcare Services & Equipment
IndustryHealthcare Facilities & Services
AI analysis

Business. DaVita Inc. provides kidney care services, including dialysis and integrated care arrangements for patients with chronic kidney failure and end-stage kidney disease in the United States and internationally.

Classification. DaVita Inc. is classified under the Healthcare sector, specifically in the Healthcare Facilities & Services industry, with a classification confidence of 0.92.

DaVita Inc. has a capital structure marked by a high debt load, with long-term debt of $10.16 billion and total liabilities of $16.32 billion, compared to total assets of $17.48 billion. The company's liquidity position is moderate, with cash and equivalents of $676.4 million and a current ratio of 1.29. However, the company's total equity is negative at -$651.1 million, and the debt-to-equity ratio is -15.61, indicating a significant reliance on debt financing. Profitability metrics show mixed results. The company reported an operating income of $2.04 billion and a net income of $746.8 million for FY2025. However, the return on equity is negative at -1.147, while the return on assets is 0.0427. These figures suggest that the company is generating returns on its assets but is not effectively leveraging equity to generate returns for shareholders. DaVita's revenue is primarily concentrated in the United States, where it operates dialysis centers and provides integrated kidney care services. The company also has international operations, though the exact revenue contribution from these is not specified. The company's business is heavily influenced by the prevalence of chronic kidney disease and end-stage kidney disease, which are driven by factors such as diabetes and hypertension. The company's growth trajectory is influenced by both internal and external factors. The FY2025 outlook indicates a focus on maintaining and expanding its integrated care arrangements. However, the company faces challenges from potential changes in demand due to new treatments and technologies, such as GLP-1 receptor agonists and SGLT2 inhibitors. Additionally, the company's capital expenditure of $575.9 million reflects ongoing investments in infrastructure and services. Risk factors for DaVita include regulatory changes, the potential for dilution, and the impact of new medical technologies. The company's diluted share count is significantly higher than the basic share count, indicating a high dilution risk. The risk assessment also notes that the company's net cash is negative after subtracting total debt, which could affect its financial flexibility. The company's exposure to regulatory changes is further compounded by the evolving priorities of various legislative and regulatory bodies. Recent events and filings highlight the company's ongoing monitoring of regulatory updates and enforcement actions. The company has issued new senior notes and performed annual impairment assessments, with no impairment indicated as of September 30, 2025. The company is also tracking the impact of the 2019 Executive Order and related HHS guidance, which aims to increase the number of new ESKD patients receiving dialysis at home.
Key takeaways
  • DaVita Inc. has a high debt load and a negative equity position, indicating a significant reliance on debt financing.
  • The company's profitability is moderate, with a positive operating income but a negative return on equity.
  • Revenue is primarily concentrated in the United States, with international operations contributing to a lesser extent.
  • The company faces regulatory and technological risks that could impact its growth and profitability.
  • DaVita has a high dilution risk, with a significantly higher diluted share count compared to the basic share count.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodFY2025
CurrencyUSD
Revenue$13.64B
Gross profit
Operating income$2.04B
Net income$746.8M
R&D
SG&A$1.67B
D&A$708.3M
SBC$140.0M
Operating cash flow$1.89B
CapEx$575.9M
Free cash flow$1.31B
Total assets$17.48B
Total liabilities$16.32B
Total equity-$651.1M
Cash & equivalents$676.4M
Long-term debt$10.16B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$13.64B$2.04B$746.8M$1.31B
FY2024$12.82B$2.09B$936.3M$1.47B
FY2025$12.82B$2.09B$936.3M$1.47B
FY2023$12.14B$1.60B$691.5M$1.49B
FY2024$12.14B$1.60B$691.5M$1.49B
PeriodGross %Op %Net %FCF %
FY2025
FY2024
FY2025
FY2023
FY2024
PeriodAssetsEquityCashDebt
FY2025$17.48B-$651.1M$676.4M
FY2024$17.29B$121.1M$794.9M
FY2025$17.29B$121.1M$794.9M
FY2023$16.89B$1.06B$380.1M
FY2024$16.89B$1.06B$380.1M
PeriodOCFCapExFCFSBC
FY2025$1.89B$575.9M$1.31B$140.0M
FY2024$2.02B$555.4M$1.47B$102.8M
FY2025$2.02B$555.4M$1.47B$102.8M
FY2023$2.06B$568.0M$1.49B$112.4M
FY2024$2.06B$568.0M$1.49B$112.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q3 2025$10.02B$1.48B$512.6M$915.3M
Q2 2025$6.60B$976.8M$362.3M$239.9M
Q1 2025$3.22B$438.9M$162.9M$36.8M
Q1 2025
PeriodGross %Op %Net %FCF %
Q3 2025
Q2 2025
Q1 2025
Q1 2025
PeriodAssetsEquityCashDebt
Q3 2025$17.56B-$571.9M$706.0M
Q2 2025$17.49B-$369.6M$708.4M
Q1 2025$17.12B-$267.1M$438.8M
Q1 2025$17.29B$121.1M$794.9M
PeriodOCFCapExFCFSBC
Q3 2025$1.35B$430.4M$915.3M$101.6M
Q2 2025$504.2M$264.3M$239.9M$62.6M
Q1 2025$180.0M$143.3M$36.8M$29.8M
Q1 2025
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$6.61B
Net cash-$9.46B
Current ratio1.3
Debt/Equity-15.6
ROA4.3%
ROE-1.1%
Cash conversion2.5%
CapEx/Revenue4.2%
SBC/Revenue1.0%
Asset intensity0.2
Dilution ratio10.7%
Risk assessment
Dilution riskHigh
Liquidity riskMedium
  • Diluted share count is materially above the basic share count.
  • Net cash is negative after subtracting total debt.
  • Source documents mention dilution or offering risk.
Industry benchmarks
Activity: Biotechnology · cohort 9 companies
MetricDVAActivity
Op margin15.0%11.5% medp25 9.9% · p75 15.0%top quartile
Net margin5.5%8.6% medp25 6.3% · p75 12.4%bottom quartile
Gross margin28.8% medp25 28.8% · p75 28.8%
CapEx / revenue4.2%4.2% medp25 3.8% · p75 4.2%top quartile
Debt / equity-1561.0%71.3% medp25 60.7% · p75 71.3%bottom quartile
Observations
IR observations
market data ESG controversies score24.2
market data ESG governance pillar90.8
market data ESG social pillar64.7
market data insider trading score4.0
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
SEC filingstype companyfacts · CIK 0000927066 · 635 us-gaap concepts
2026-05-01 11:49 UTC#46dc5767
Source: analysis-pipeline (hybrid)Generated: 2026-05-01 11:51 UTCJob: 5d36eae1