OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
ZTSNYSE67

Zoetis Inc.

PharmaceuticalsVerified

Capital Structure and Liquidity Zoetis maintains a debt-to-equity ratio of 2.71, indicating a capital structure heavily reliant on debt financing. The company's liquidity position is characterized as medium risk, with a current ratio of 3.03 and $2.08 billion in cash and equivalents. However, net cash is negative after subtracting total debt, signaling potential liquidity constraints. ### Profitability and Returns Zoetis generates strong returns, with a return on equity (ROE) of 80.25% and a return on assets (ROA) of 17.28%, both exceeding the median for the Pharmaceuticals industry. These metrics suggest efficient use of equity and asset base to generate profits. ### Segments and Geographic Exposure The company operates through two primary segments: the United States and International. Revenue concentration is not explicitly disclosed, but the company markets its products in approximately 45 countries, indicating a diversified geographic footprint. ### Growth Trajectory Zoetis reported FY2025 revenue of $9.47 billion, with a net income of $2.67 billion. The company's capital expenditures of $621 million reflect ongoing investment in growth and operational efficiency. Analysts project a mean price target of $147.57, with a median of $142.50, suggesting moderate growth expectations. ### Risk Factors Zoetis faces high dilution risk, with a diluted share count of 443.84 million, moderately above the basic share count of 424.93 million. The risk assessment highlights potential dilution from offerings or share repurchase programs. Additionally, the company's long-term debt of $9.04 billion poses credit risk, particularly if interest rates rise. ### Recent Events In 2022, Zoetis completed the acquisition of Jurox, an animal health company in Australia, enhancing its product portfolio and manufacturing capabilities. The company also adopted new tax disclosure guidance effective January 1, 2025, which will impact its financial reporting.

30-day price · ZTS-41.81 (-36.0%)
Low$72.41High$123.32Close$74.19As of15 May, 00:00 UTC
Profile
CompanyZoetis Inc.
ExchangeNYSE
TickerZTS
CIK0001555280
SICPharmaceutical Preparations
SectorHealthcare
BusinessPharmaceuticals & Medical Research
Industry groupPharmaceuticals & Medical Research
IndustryPharmaceuticals
AI analysis

Business. Zoetis Inc. is a global animal health company focused on the discovery, development, manufacture, and commercialization of medicines, vaccines, diagnostic products, and services for both companion animals and livestock.

Classification. Zoetis is classified in the Pharmaceuticals & Medical Research industry under the Healthcare economic sector, with a classification confidence of 0.92.

### Capital Structure and Liquidity Zoetis maintains a debt-to-equity ratio of 2.71, indicating a capital structure heavily reliant on debt financing. The company's liquidity position is characterized as medium risk, with a current ratio of 3.03 and $2.08 billion in cash and equivalents. However, net cash is negative after subtracting total debt, signaling potential liquidity constraints. ### Profitability and Returns Zoetis generates strong returns, with a return on equity (ROE) of 80.25% and a return on assets (ROA) of 17.28%, both exceeding the median for the Pharmaceuticals industry. These metrics suggest efficient use of equity and asset base to generate profits. ### Segments and Geographic Exposure The company operates through two primary segments: the United States and International. Revenue concentration is not explicitly disclosed, but the company markets its products in approximately 45 countries, indicating a diversified geographic footprint. ### Growth Trajectory Zoetis reported FY2025 revenue of $9.47 billion, with a net income of $2.67 billion. The company's capital expenditures of $621 million reflect ongoing investment in growth and operational efficiency. Analysts project a mean price target of $147.57, with a median of $142.50, suggesting moderate growth expectations. ### Risk Factors Zoetis faces high dilution risk, with a diluted share count of 443.84 million, moderately above the basic share count of 424.93 million. The risk assessment highlights potential dilution from offerings or share repurchase programs. Additionally, the company's long-term debt of $9.04 billion poses credit risk, particularly if interest rates rise. ### Recent Events In 2022, Zoetis completed the acquisition of Jurox, an animal health company in Australia, enhancing its product portfolio and manufacturing capabilities. The company also adopted new tax disclosure guidance effective January 1, 2025, which will impact its financial reporting.
Key takeaways
  • Zoetis maintains strong profitability with ROE of 80.25% and ROA of 17.28%.
  • The company's capital structure is heavily debt-dependent, with a debt-to-equity ratio of 2.71.
  • Analysts project moderate growth, with a mean price target of $147.57.
  • High dilution risk is present due to a diluted share count of 443.84 million.
  • The acquisition of Jurox in 2022 expanded Zoetis's geographic and product reach.
  • --
  • ## RATIONALES
  • ### margin_outlook_rationale
Financial snapshot
PeriodFY2025
CurrencyUSD
Revenue$9.47B
Gross profit
Operating income
Net income$2.67B
R&D
SG&A
D&A$487.0M
SBC$83.0M
Operating cash flow$2.90B
CapEx$621.0M
Free cash flow$2.28B
Total assets$15.47B
Total liabilities$12.14B
Total equity$3.33B
Cash & equivalents$2.08B
Long-term debt$9.04B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY2025$9.47B$2.67B$2.28B
FY2024$9.26B$2.49B$2.30B
FY2025$9.26B$2.49B$2.30B
FY2023$8.54B$2.34B$1.62B
FY2024$8.54B$2.34B$1.62B
PeriodGross %Op %Net %FCF %
FY2025
FY2024
FY2025
FY2023
FY2024
PeriodAssetsEquityCashDebt
FY2025$15.47B$3.33B
FY2024$14.24B$4.77B
FY2025$14.24B$4.77B
FY2023$14.29B$5.00B
FY2024$14.29B$5.00B
PeriodOCFCapExFCFSBC
FY2025$2.90B$621.0M$2.28B$83.0M
FY2024$2.95B$655.0M$2.30B$74.0M
FY2025$2.95B$655.0M$2.30B$74.0M
FY2023$2.35B$732.0M$1.62B$60.0M
FY2024$2.35B$732.0M$1.62B$60.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
Q3 2025$7.08B$2.07B$1.55B
Q2 2025$4.68B$1.35B$746.0M
Q3 2025
Q1 2025$2.22B$631.0M$438.0M
PeriodGross %Op %Net %FCF %
Q3 2025
Q2 2025
Q3 2025
Q1 2025
PeriodAssetsEquityCashDebt
Q3 2025$15.16B$5.40B$2.08B
Q2 2025$14.48B$4.98B$1.44B
Q3 2025$4.98B
Q1 2025$14.10B$4.66B$1.72B
PeriodOCFCapExFCFSBC
Q3 2025$2.01B$460.0M$1.55B$61.0M
Q2 2025$1.07B$327.0M$746.0M$39.0M
Q3 2025
Q1 2025$587.0M$149.0M$438.0M$17.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$220.0M
Net cash-$6.96B
Current ratio3.0
Debt/Equity2.7
ROA17.3%
ROE80.2%
Cash conversion1.1%
CapEx/Revenue6.6%
SBC/Revenue0.9%
Asset intensity0.2
Dilution ratio4.5%
Risk assessment
Dilution riskHigh
Liquidity riskMedium
  • Diluted share count is moderately above the basic share count.
  • Net cash is negative after subtracting total debt.
  • Source documents mention dilution or offering risk.
Industry benchmarks
Activity: Pharmaceuticals & Medical Research · cohort 1 companies
MetricZTSActivity
Op margin-2.9% medp25 -218.9% · p75 9.6%
Net margin28.2%28.2% medp25 28.2% · p75 28.2%top quartile
Gross margin47.8% medp25 27.6% · p75 68.9%
CapEx / revenue6.6%6.6% medp25 6.6% · p75 6.6%top quartile
Debt / equity271.0%271.5% medp25 271.5% · p75 271.5%bottom quartile
Observations
IR observations
Mean price target147.57 USD
Median price target142.50 USD
High price target185.00 USD
Low price target130.00 USD
Mean recommendation2.10 (1=strong buy, 5=strong sell)
Strong-buy count6.00
Buy count7.00
Hold count8.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate7.02 USD
Last actual EPS6.41 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
SEC filingstype companyfacts · CIK 0001555280 · 534 us-gaap concepts
2026-05-01 05:16 UTC#d817da8c
Source: analysis-pipeline (hybrid)Generated: 2026-05-01 05:19 UTCJob: 1479ad39