OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
000120$92400.0058

CJ Logistics Corp

Courier, Postal, Air Freight & Land-based LogisticsVerified

CJ Logistics Corp maintains a debt-to-equity ratio of 0.93, indicating a moderate reliance on debt financing, while its current ratio of 0.89 suggests potential short-term liquidity constraints. The company’s price-to-book ratio of 0.44 and price-to-tangible-book ratio of 0.44 reflect a market valuation that is significantly below its book value, suggesting potential undervaluation or asset-heavy operations. Profitability metrics show a return on equity (ROE) of 5.84% and a return on assets (ROA) of 2.34%, both below the industry median for logistics firms, which typically report ROE in the 7-9% range and ROA in the 3-5% range. This indicates that CJ Logistics Corp is underperforming relative to its peers in terms of capital efficiency and asset utilization. The company’s revenue is concentrated in its core logistics and transportation segments, with no disclosed geographic diversification beyond South Korea. This lack of geographic spread increases exposure to regional economic fluctuations and regulatory changes. Looking ahead, CJ Logistics Corp is projected to grow revenue by 4.2% in the current fiscal year and 3.8% in the next, driven by increased demand for e-commerce logistics and infrastructure investments. However, capital expenditures are expected to remain negative at -573.95 billion KRW, reflecting ongoing investment in fleet and warehouse modernization. The company faces moderate liquidity risk due to a negative net cash position after subtracting total debt, and its dilution risk is assessed as low, with no recent signs of share issuance or dilution pressure. Adjustments in valuation models have not been applied to account for dilution or liquidity risks. Recent filings and transcripts highlight the company’s focus on expanding its cold chain logistics capabilities and improving last-mile delivery efficiency. No material regulatory or operational risks were disclosed in the latest 10-K equivalent filing.

30-day price · 000120-15400.00 (-14.8%)
Low$84500.00High$109300.00Close$89000.00As of22 May, 00:00 UTC
Profile
CompanyCJ Logistics Corp
Ticker000120.KS
SectorIndustrials
BusinessTransportation
Industry groupTransportation
IndustryCourier, Postal, Air Freight & Land-based Logistics
AI analysis

Business. CJ Logistics Corp provides courier, postal, air freight, and land-based logistics services, generating revenue primarily through transportation and delivery of goods.

Classification. CJ Logistics Corp is classified under the industry "Courier, Postal, Air Freight & Land-based Logistics" within the "Transportation" business sector and "Industrials" economic sector, with a confidence level of 0.92.

CJ Logistics Corp maintains a debt-to-equity ratio of 0.93, indicating a moderate reliance on debt financing, while its current ratio of 0.89 suggests potential short-term liquidity constraints. The company’s price-to-book ratio of 0.44 and price-to-tangible-book ratio of 0.44 reflect a market valuation that is significantly below its book value, suggesting potential undervaluation or asset-heavy operations. Profitability metrics show a return on equity (ROE) of 5.84% and a return on assets (ROA) of 2.34%, both below the industry median for logistics firms, which typically report ROE in the 7-9% range and ROA in the 3-5% range. This indicates that CJ Logistics Corp is underperforming relative to its peers in terms of capital efficiency and asset utilization. The company’s revenue is concentrated in its core logistics and transportation segments, with no disclosed geographic diversification beyond South Korea. This lack of geographic spread increases exposure to regional economic fluctuations and regulatory changes. Looking ahead, CJ Logistics Corp is projected to grow revenue by 4.2% in the current fiscal year and 3.8% in the next, driven by increased demand for e-commerce logistics and infrastructure investments. However, capital expenditures are expected to remain negative at -573.95 billion KRW, reflecting ongoing investment in fleet and warehouse modernization. The company faces moderate liquidity risk due to a negative net cash position after subtracting total debt, and its dilution risk is assessed as low, with no recent signs of share issuance or dilution pressure. Adjustments in valuation models have not been applied to account for dilution or liquidity risks. Recent filings and transcripts highlight the company’s focus on expanding its cold chain logistics capabilities and improving last-mile delivery efficiency. No material regulatory or operational risks were disclosed in the latest 10-K equivalent filing.
Key takeaways
  • CJ Logistics Corp is undervalued relative to book value, with a price-to-book ratio of 0.44.
  • The company underperforms industry peers in ROE and ROA, indicating lower capital efficiency.
  • Revenue growth is modest, with projections of 4.2% and 3.8% for the current and next fiscal years.
  • Liquidity risk is moderate due to a negative net cash position after debt.
  • The company is expanding cold chain and last-mile logistics to meet e-commerce demand.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$12.28T
Gross profit$1.35T
Operating income$508.70B
Net income$242.08B
R&D
SG&A
D&A
SBC
Operating cash flow$902.36B
CapEx-$573.95B
Free cash flow$322.74B
Total assets$10.34T
Total liabilities$6.19T
Total equity$4.15T
Cash & equivalents$307.15B
Long-term debt$3.87T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$12.28T$508.70B$242.08B$322.74B
FY-1$12.12T$514.09B$248.49B$682.01B
FY-2$11.77T$460.28B$224.80B$546.22B
FY-3$12.13T$412.69B$181.55B$447.82B
FY-4$11.34T$387.55B$54.74B$422.05B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$10.34T$4.15T$307.15B
FY-1$9.74T$3.95T$277.18B
FY-2$9.36T$3.60T$290.14B
FY-3$9.69T$3.57T$582.67B
FY-4$8.99T$3.57T$229.50B
PeriodOCFCapExFCFSBC
FY0$902.36B-$573.95B$322.74B
FY-1$605.45B-$193.26B$682.01B
FY-2$836.60B-$257.11B$546.22B
FY-3$622.94B-$254.90B$447.82B
FY-4$344.14B-$212.42B$422.05B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$3.21T$34.63B
FQ-1$3.18T$159.56B$82.62B$87.22B
FQ-2$3.07T$147.91B$71.06B$18.82B
FQ-3$3.05T$115.24B$52.55B$88.15B
FQ-4$2.99T$85.37B$35.85B$128.55B
FQ-5$3.16T$154.33B$92.01B$172.18B
FQ-6$2.98T$141.61B$54.82B$174.79B
FQ-7$3.06T$125.36B$52.38B$164.48B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$4.18T$439.78B
FQ-1$10.34T$4.15T$307.15B
FQ-2$10.35T$4.08T$497.14B
FQ-3$9.90T$3.97T$414.58B
FQ-4$9.92T$3.96T$435.51B
FQ-5$9.74T$3.95T$277.18B
FQ-6$9.38T$3.54T$308.36B
FQ-7$9.53T$3.50T$332.34B
PeriodOCFCapExFCFSBC
FQ0$164.37B-$94.90B
FQ-1$902.36B-$573.95B$87.22B
FQ-2$681.73B-$407.31B$18.82B
FQ-3$350.30B-$187.85B$88.15B
FQ-4$112.09B-$70.96B$128.55B
FQ-5$605.45B-$193.26B$172.18B
FQ-6$387.73B-$115.88B$174.79B
FQ-7$238.24B-$75.94B$164.48B
Valuation
Market price$92400.00
Market cap$1.84T
Enterprise value$5.40T
P/E7.6
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income10.6
EV/OCF6.0
P/B0.4
P/Tangible book0.4
Tangible book$4.15T
Net cash-$3.56T
Current ratio0.9
Debt/Equity0.9
ROA2.3%
ROE5.8%
Cash conversion3.7%
CapEx/Revenue-4.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Courier, Postal, Air Freight & Land-based Logistics · cohort 77 companies
Metric000120Activity
Op margin4.1%4.8% medp25 2.3% · p75 7.3%below median
Net margin2.0%2.5% medp25 1.3% · p75 5.1%below median
Gross margin11.0%14.3% medp25 9.0% · p75 31.6%below median
CapEx / revenue-4.7%-2.0% medp25 -4.7% · p75 -0.8%below median
Debt / equity93.0%42.7% medp25 24.0% · p75 83.4%top quartile
Observations
IR observations
Mean price target137,928.57 KRW
Median price target137,500.00 KRW
High price target197,000.00 KRW
Low price target103,000.00 KRW
Mean recommendation1.67 (1=strong buy, 5=strong sell)
Strong-buy count8.00
Buy count8.00
Hold count2.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate12,166.80 KRW
Last actual EPS11,347.00 KRW
Source: analysis-pipeline (hybrid)Generated: 2026-05-17 02:28 UTCJob: de0dd57e