OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
000519$17.5859

North Industries Group Red Arrow Co Ltd

Aerospace & DefenseVerified

The company's capital structure is characterized by a low debt-to-equity ratio of 0.07, indicating a conservative leverage approach. However, its liquidity position is assessed as medium, with negative net cash after subtracting total debt. The price-to-book ratio of 2.37 suggests the market values the company at a premium to its book value, while the price-to-tangible-book ratio is identical, implying intangible assets do not significantly affect the valuation. Free cash flow is negative at -278.98 million CNY, and capital expenditure is -867.27 million CNY, indicating ongoing investment in operations. Profitability metrics are weak, with a return on equity of 0.4% and a return on assets of 0.22%, both significantly below typical industry benchmarks. The operating margin is 0.96% (calculated from operating income of 89.32 million CNY on revenue of 9.27 billion CNY), and the net margin is 0.45% (41.70 million CNY net income on 9.27 billion CNY revenue). These figures suggest the company is struggling to convert revenue into profit, which is a concern in a capital-intensive industry like aerospace and defense. The company's revenue is concentrated in a single business segment and geographic region, as disclosed segments are not provided, and all operations are based in China. This lack of diversification increases exposure to domestic economic and regulatory risks. The absence of international revenue or segment breakdown limits visibility into potential growth or risk diversification. Growth trajectory appears muted, with no specific revenue growth rates provided in the input data. Analysts have assigned a mean recommendation of 2.00 (Hold), with only one Buy rating and no Strong Buy or Sell ratings. The last actual EPS was 0.03 CNY, far below the mean estimate of 0.40 CNY, indicating a significant earnings shortfall. This suggests a disconnect between market expectations and current performance. Risk factors include medium liquidity risk due to negative net cash and a low dilution risk, as shares outstanding are the same for both basic and diluted shares. The company has not issued additional shares recently, and no dilution sources are disclosed in the input data. However, the negative free cash flow and high capital expenditure may necessitate future financing, which could introduce dilution pressure. Recent events include the publication of the latest financial data, which highlights the company's weak profitability and liquidity. No specific filings or transcripts are provided in the input data, so further insights into management commentary or strategic initiatives are not available. The absence of recent positive developments or guidance may contribute to the low analyst confidence.

30-day price · 000519+0.18 (+1.1%)
Low$16.55High$18.67Close$16.82As of22 May, 00:00 UTC
Profile
CompanyNorth Industries Group Red Arrow Co Ltd
Ticker000519.SZ
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryAerospace & Defense
AI analysis

Business. North Industries Group Red Arrow Co Ltd designs, develops, and produces aerospace and defense equipment, primarily serving the Chinese military and government agencies.

Classification. The company is classified under the Aerospace & Defense industry within the Industrial Goods business sector, with a confidence level of 0.92 based on verified market data.

The company's capital structure is characterized by a low debt-to-equity ratio of 0.07, indicating a conservative leverage approach. However, its liquidity position is assessed as medium, with negative net cash after subtracting total debt. The price-to-book ratio of 2.37 suggests the market values the company at a premium to its book value, while the price-to-tangible-book ratio is identical, implying intangible assets do not significantly affect the valuation. Free cash flow is negative at -278.98 million CNY, and capital expenditure is -867.27 million CNY, indicating ongoing investment in operations. Profitability metrics are weak, with a return on equity of 0.4% and a return on assets of 0.22%, both significantly below typical industry benchmarks. The operating margin is 0.96% (calculated from operating income of 89.32 million CNY on revenue of 9.27 billion CNY), and the net margin is 0.45% (41.70 million CNY net income on 9.27 billion CNY revenue). These figures suggest the company is struggling to convert revenue into profit, which is a concern in a capital-intensive industry like aerospace and defense. The company's revenue is concentrated in a single business segment and geographic region, as disclosed segments are not provided, and all operations are based in China. This lack of diversification increases exposure to domestic economic and regulatory risks. The absence of international revenue or segment breakdown limits visibility into potential growth or risk diversification. Growth trajectory appears muted, with no specific revenue growth rates provided in the input data. Analysts have assigned a mean recommendation of 2.00 (Hold), with only one Buy rating and no Strong Buy or Sell ratings. The last actual EPS was 0.03 CNY, far below the mean estimate of 0.40 CNY, indicating a significant earnings shortfall. This suggests a disconnect between market expectations and current performance. Risk factors include medium liquidity risk due to negative net cash and a low dilution risk, as shares outstanding are the same for both basic and diluted shares. The company has not issued additional shares recently, and no dilution sources are disclosed in the input data. However, the negative free cash flow and high capital expenditure may necessitate future financing, which could introduce dilution pressure. Recent events include the publication of the latest financial data, which highlights the company's weak profitability and liquidity. No specific filings or transcripts are provided in the input data, so further insights into management commentary or strategic initiatives are not available. The absence of recent positive developments or guidance may contribute to the low analyst confidence.
Key takeaways
  • The company has a conservative capital structure but faces liquidity challenges due to negative net cash.
  • Profitability is weak, with return on equity and return on assets well below industry norms.
  • Revenue is concentrated in a single segment and geographic region, increasing exposure to domestic risks.
  • Analysts have assigned a Hold rating, with a significant earnings shortfall in the latest quarter.
  • The company's free cash flow is negative, and capital expenditure is high, suggesting ongoing investment needs.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$9.27B
Gross profit$1.20B
Operating income$89.3M
Net income$41.7M
R&D
SG&A
D&A
SBC
Operating cash flow$483.0M
CapEx-$867.3M
Free cash flow-$279.0M
Total assets$19.19B
Total liabilities$8.85B
Total equity$10.34B
Cash & equivalents
Long-term debt$704.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$9.27B$89.3M$41.7M-$279.0M
FY-1$4.57B-$376.0M-$327.3M-$526.9M
FY-2$6.12B$878.6M$828.3M$607.2M
FY-3$6.71B$954.8M$819.1M$734.2M
FY-4$7.51B$627.5M$485.3M$380.4M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$19.19B$10.34B
FY-1$16.07B$10.25B
FY-2$15.62B$10.53B
FY-3$14.99B$9.75B
FY-4$14.03B$9.01B
PeriodOCFCapExFCFSBC
FY0$483.0M-$867.3M-$279.0M
FY-1$273.2M-$570.2M-$526.9M
FY-2$234.8M-$592.1M$607.2M
FY-3$382.4M-$446.8M$734.2M
FY-4$1.57B-$498.1M$380.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.74B$64.0M$54.6M
FQ-1$5.85B$124.0M$100.5M
FQ-2$1.23B-$13.6M-$18.1M
FQ-3$1.57B$112.3M$88.2M
FQ-4$619.6M-$132.2M-$129.0M
FQ-5$1.85B-$343.8M-$267.1M
FQ-6$850.1M-$112.6M-$104.8M
FQ-7$982.8M$78.7M$58.3M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$18.04B$10.41B$6.56B
FQ-1$19.19B$10.34B
FQ-2$17.38B$10.22B$5.23B
FQ-3$15.64B$10.23B
FQ-4$16.14B$10.12B$6.22B
FQ-5$16.07B$10.25B
FQ-6$15.55B$10.33B$5.50B
FQ-7$15.28B$10.44B
PeriodOCFCapExFCFSBC
FQ0$654.5M-$143.7M
FQ-1$483.0M-$867.3M
FQ-2-$785.7M-$518.0M
FQ-3-$1.19B-$361.2M
FQ-4$1.1M-$254.6M
FQ-5$273.2M-$570.2M
FQ-6-$1.19B-$341.7M
FQ-7-$1.02B-$230.5M
Valuation
Market price$17.58
Market cap$24.48B
Enterprise value$25.19B
P/E587.1
Reported non-GAAP P/E
EV/Revenue2.7
EV/Op income282.0
EV/OCF52.1
P/B2.4
P/Tangible book2.4
Tangible book$10.34B
Net cash-$704.5M
Current ratio1.7
Debt/Equity0.1
ROA0.2%
ROE0.4%
Cash conversion11.6%
CapEx/Revenue-9.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Aerospace & Defense · cohort 6 companies
Metric000519Activity
Op margin1.0%4.8% medp25 0.2% · p75 11.7%below median
Net margin0.4%2.5% medp25 -1.2% · p75 9.3%below median
Gross margin12.9%16.0% medp25 5.1% · p75 29.5%below median
R&D / revenue2.7% medp25 0.4% · p75 4.0%
CapEx / revenue-9.3%3.3% medp25 2.7% · p75 3.8%bottom quartile
Debt / equity7.0%53.2% medp25 37.6% · p75 76.6%bottom quartile
Observations
IR observations
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.40 CNY
Last actual EPS0.03 CNY
Mean revenue estimate10,525,000,000 CNY
Last actual revenue9,272,643,190 CNY
market data ESG Score30.21 (0-100, higher is better)
Environment pillar26.16 (0-100)
Source: analysis-pipeline (hybrid)Generated: 2026-05-17 02:41 UTCJob: b50058bc