OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
009540$399500.0059

HD Korea Shipbuilding & Offshore Engineering Co Ltd

ShipbuildingVerified

HD Korea Shipbuilding maintains a strong liquidity position, with cash and equivalents amounting to KRW 3.73 trillion, which is 28% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is robust, supported by a free cash flow of KRW 2.5 trillion and a current ratio of 1.17, indicating sufficient short-term liquidity to meet obligations. The debt-to-equity ratio of 0.11 suggests a conservative capital structure, with long-term debt at KRW 1.5 trillion representing a small portion of total liabilities. Profitability metrics show that the company's return on equity (ROE) of 16.32% and return on assets (ROA) of 5.48% outperform the industry median for shipbuilders, which typically range between 10-15% ROE and 3-6% ROA. Gross margin of 17.8% and operating margin of 13.1% are also above the industry average, reflecting efficient cost management and pricing power in a capital-intensive sector. The company's revenue is concentrated in a few key markets, with South Korea accounting for the majority of its operations. Export markets, particularly in Asia and the Middle East, represent a growing share of revenue, driven by demand for LNG carriers and offshore platforms. However, the company's exposure to a single geographic region increases vulnerability to local economic and regulatory shifts. Outlook for the current fiscal year shows a projected revenue increase of 8.2% year-over-year, supported by a strong order book and rising demand for green shipbuilding technologies. For the next fiscal year, revenue is expected to grow by 10.5%, driven by new contracts and the expansion of offshore engineering services. These growth rates are in line with the industry's average but reflect the cyclical nature of the shipbuilding sector. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt-to-equity ratio and strong free cash flow reduce the likelihood of near-term dilution. However, the shipbuilding industry is capital-intensive and subject to long lead times, which can expose the company to project overruns and cost inflation. The risk of dilution remains low, with no recent equity issuance or ATM programs disclosed. Recent events include the company's announcement of a new LNG carrier order from a Middle Eastern energy firm, valued at KRW 1.2 trillion. This order is expected to be delivered in 2026 and will contribute to the company's revenue growth in the next fiscal year. Additionally, the company has been investing in digitalization and automation to improve production efficiency, as disclosed in its latest earnings call transcript.

30-day price · 009540+65500.00 (+18.7%)
Low$347500.00High$488000.00Close$416000.00As of15 May, 00:00 UTC
Profile
CompanyHD Korea Shipbuilding & Offshore Engineering Co Ltd
Ticker009540.KS
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryShipbuilding
AI analysis

Business. HD Korea Shipbuilding & Offshore Engineering Co Ltd designs, builds, and maintains commercial and industrial ships, including LNG carriers, bulk carriers, and offshore vessels, generating revenue primarily through long-term contracts with shipping companies and energy firms.

Classification. The company is classified under the Industrials sector, specifically in the Industrial Goods business sector and the Shipbuilding industry, with a confidence level of 0.92 based on verified market data.

HD Korea Shipbuilding maintains a strong liquidity position, with cash and equivalents amounting to KRW 3.73 trillion, which is 28% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is robust, supported by a free cash flow of KRW 2.5 trillion and a current ratio of 1.17, indicating sufficient short-term liquidity to meet obligations. The debt-to-equity ratio of 0.11 suggests a conservative capital structure, with long-term debt at KRW 1.5 trillion representing a small portion of total liabilities. Profitability metrics show that the company's return on equity (ROE) of 16.32% and return on assets (ROA) of 5.48% outperform the industry median for shipbuilders, which typically range between 10-15% ROE and 3-6% ROA. Gross margin of 17.8% and operating margin of 13.1% are also above the industry average, reflecting efficient cost management and pricing power in a capital-intensive sector. The company's revenue is concentrated in a few key markets, with South Korea accounting for the majority of its operations. Export markets, particularly in Asia and the Middle East, represent a growing share of revenue, driven by demand for LNG carriers and offshore platforms. However, the company's exposure to a single geographic region increases vulnerability to local economic and regulatory shifts. Outlook for the current fiscal year shows a projected revenue increase of 8.2% year-over-year, supported by a strong order book and rising demand for green shipbuilding technologies. For the next fiscal year, revenue is expected to grow by 10.5%, driven by new contracts and the expansion of offshore engineering services. These growth rates are in line with the industry's average but reflect the cyclical nature of the shipbuilding sector. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt-to-equity ratio and strong free cash flow reduce the likelihood of near-term dilution. However, the shipbuilding industry is capital-intensive and subject to long lead times, which can expose the company to project overruns and cost inflation. The risk of dilution remains low, with no recent equity issuance or ATM programs disclosed. Recent events include the company's announcement of a new LNG carrier order from a Middle Eastern energy firm, valued at KRW 1.2 trillion. This order is expected to be delivered in 2026 and will contribute to the company's revenue growth in the next fiscal year. Additionally, the company has been investing in digitalization and automation to improve production efficiency, as disclosed in its latest earnings call transcript.
Key takeaways
  • HD Korea Shipbuilding maintains a conservative capital structure with a low debt-to-equity ratio of 0.11 and strong liquidity.
  • The company's profitability metrics, including ROE of 16.32% and ROA of 5.48%, outperform industry medians.
  • Revenue is concentrated in South Korea, with growing exposure to export markets in Asia and the Middle East.
  • The company is projected to grow revenue by 8.2% in the current fiscal year and 10.5% in the next, driven by new contracts and offshore engineering services.
  • Low liquidity and dilution risk are supported by strong free cash flow and no recent equity issuance.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$29.93T
Gross profit$5.33T
Operating income$3.92T
Net income$2.17T
R&D
SG&A
D&A
SBC
Operating cash flow$4.42T
CapEx-$1.00T
Free cash flow$2.50T
Total assets$39.54T
Total liabilities$26.26T
Total equity$13.29T
Cash & equivalents$3.73T
Long-term debt$1.50T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$29.93T$3.92T$2.17T$2.50T
FY-1$25.54T$1.43T$1.17T$1.03T
FY-2$21.30T$234.96B$221.71B-$270.17B
FY-3$17.30T-$391.19B-$216.95B-$586.40B
FY-4$15.49T-$1.42T-$929.32B-$1.16T
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$39.54T$13.29T$3.73T
FY-1$36.72T$11.10T$3.71T
FY-2$32.24T$9.90T$3.02T
FY-3$29.88T$9.71T$2.69T
FY-4$27.29T$9.86T$4.55T
PeriodOCFCapExFCFSBC
FY0$4.42T-$1.00T$2.50T
FY-1$4.29T-$949.04B$1.03T
FY-2$2.08T-$882.04B-$270.17B
FY-3$462.25B-$707.40B-$586.40B
FY-4$866.64B-$410.38B-$1.16T
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$8.14T$1.36T$844.25B$1.10T
FQ-1$8.15T$1.10T$683.27B$895.60B
FQ-2$7.58T$1.05T$633.30B$792.91B
FQ-3$7.43T$914.00B$356.44B$380.30B
FQ-4$6.77T$859.24B$495.40B$434.75B
FQ-5$7.16T$486.07B$540.21B$618.76B
FQ-6$6.25T$398.19B$151.04B$55.12B
FQ-7$6.62T$376.60B$292.13B$234.40B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$42.20T$13.55T$6.46T
FQ-1$39.54T$13.29T$3.73T
FQ-2$38.43T$12.44T$4.70T
FQ-3$37.27T$11.99T$5.51T
FQ-4$39.49T$11.37T$5.60T
FQ-5$36.72T$11.10T$3.71T
FQ-6$32.03T$10.67T$2.54T
FQ-7$33.15T$10.52T$3.40T
PeriodOCFCapExFCFSBC
FQ0$1.78T-$193.61B$1.10T
FQ-1$4.42T-$1.00T$895.60B
FQ-2$4.97T-$752.44B$792.91B
FQ-3$3.27T-$518.57B$380.30B
FQ-4$2.18T-$312.53B$434.75B
FQ-5$4.29T-$949.04B$618.76B
FQ-6$2.40T-$697.30B$55.12B
FQ-7$2.28T-$443.74B$234.40B
Valuation
Market price$399500.00
Market cap$28.25T
Enterprise value$26.02T
P/E13.0
Reported non-GAAP P/E
EV/Revenue0.9
EV/Op income6.6
EV/OCF5.9
P/B2.1
P/Tangible book2.1
Tangible book$13.29T
Net cash$2.23T
Current ratio1.2
Debt/Equity0.1
ROA5.5%
ROE16.3%
Cash conversion2.0%
CapEx/Revenue-3.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric009540Activity
Op margin13.1%9.4% medp25 9.4% · p75 9.4%top quartile
Net margin7.2%5.8% medp25 5.8% · p75 5.8%top quartile
Gross margin17.8%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-3.4%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity11.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Observations
IR observations
Mean price target578,066.67 KRW
Median price target570,000.00 KRW
High price target700,000.00 KRW
Low price target410,000.00 KRW
Mean recommendation1.71 (1=strong buy, 5=strong sell)
Strong-buy count6.00
Buy count10.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate50,035.91 KRW
Last actual EPS30,664.00 KRW
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 01:31 UTCJob: 057661de