OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2603$199.5060

Evergreen Marine Corp Taiwan Ltd

Marine Freight & LogisticsVerified

Evergreen Marine maintains a conservative capital structure with a debt-to-equity ratio of 0.31, below the industry median of 0.45, indicating a lower reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.6, which is in line with the industry median of 1.5, suggesting adequate short-term liquidity to meet obligations. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints in the medium term. Profitability metrics show that Evergreen Marine's return on equity (ROE) of 12.16% is above the industry median of 9.8%, reflecting strong earnings relative to shareholder equity. The company's return on assets (ROA) of 7.67% is also above the industry median of 6.2%, indicating efficient use of assets to generate profit. Gross profit margin of 24.45% and operating margin of 19.55% are both above the industry medians of 22.1% and 17.3%, respectively, suggesting competitive cost control and pricing power. Evergreen Marine's revenue is primarily concentrated in the Asia-Pacific region, with disclosed segments including container shipping, logistics, and port operations. The company's geographic exposure is heavily weighted toward East Asia, with a significant portion of revenue derived from China and Southeast Asia. This concentration may expose the company to regional economic volatility and trade policy shifts. The company's growth trajectory is supported by a projected 8.2% year-over-year revenue increase in the current fiscal year, driven by higher freight rates and increased container demand. Looking ahead, the next fiscal year is expected to see a 5.1% revenue growth, reflecting continued demand in global trade but with moderating tailwinds. Capital expenditures are expected to remain stable, with a focus on fleet modernization and digital logistics infrastructure. Risk factors include exposure to global trade volatility, regulatory changes in key markets, and potential dilution from future equity offerings. The company's dilution risk is currently assessed as low, with no immediate plans for share issuance or ATM programs disclosed in recent filings. However, the risk assessment notes that the company's net cash position is negative after subtracting total debt, which could necessitate future financing. Recent events include a Q1 2024 earnings report that exceeded analyst expectations, with net income of TWD 68.58 billion, driven by strong freight rates and improved operational efficiency. The company also announced a strategic partnership with a major logistics provider in Southeast Asia to expand its port operations. Analysts have issued a mean price target of TWD 239.71, with a median of TWD 243.00, reflecting optimism about the company's near-term performance.

30-day price · 2603(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyEvergreen Marine Corp Taiwan Ltd
Ticker2603.TW
SectorIndustrials
BusinessTransportation
Industry groupTransportation
IndustryMarine Freight & Logistics
AI analysis

Business. Evergreen Marine Corp Taiwan Ltd operates in the marine freight and logistics industry, providing container shipping services and related logistics solutions.

Classification. Evergreen Marine is classified under the industry "Marine Freight & Logistics" within the "Transportation" business sector, with a confidence level of 0.92.

Evergreen Marine maintains a conservative capital structure with a debt-to-equity ratio of 0.31, below the industry median of 0.45, indicating a lower reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.6, which is in line with the industry median of 1.5, suggesting adequate short-term liquidity to meet obligations. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints in the medium term. Profitability metrics show that Evergreen Marine's return on equity (ROE) of 12.16% is above the industry median of 9.8%, reflecting strong earnings relative to shareholder equity. The company's return on assets (ROA) of 7.67% is also above the industry median of 6.2%, indicating efficient use of assets to generate profit. Gross profit margin of 24.45% and operating margin of 19.55% are both above the industry medians of 22.1% and 17.3%, respectively, suggesting competitive cost control and pricing power. Evergreen Marine's revenue is primarily concentrated in the Asia-Pacific region, with disclosed segments including container shipping, logistics, and port operations. The company's geographic exposure is heavily weighted toward East Asia, with a significant portion of revenue derived from China and Southeast Asia. This concentration may expose the company to regional economic volatility and trade policy shifts. The company's growth trajectory is supported by a projected 8.2% year-over-year revenue increase in the current fiscal year, driven by higher freight rates and increased container demand. Looking ahead, the next fiscal year is expected to see a 5.1% revenue growth, reflecting continued demand in global trade but with moderating tailwinds. Capital expenditures are expected to remain stable, with a focus on fleet modernization and digital logistics infrastructure. Risk factors include exposure to global trade volatility, regulatory changes in key markets, and potential dilution from future equity offerings. The company's dilution risk is currently assessed as low, with no immediate plans for share issuance or ATM programs disclosed in recent filings. However, the risk assessment notes that the company's net cash position is negative after subtracting total debt, which could necessitate future financing. Recent events include a Q1 2024 earnings report that exceeded analyst expectations, with net income of TWD 68.58 billion, driven by strong freight rates and improved operational efficiency. The company also announced a strategic partnership with a major logistics provider in Southeast Asia to expand its port operations. Analysts have issued a mean price target of TWD 239.71, with a median of TWD 243.00, reflecting optimism about the company's near-term performance.
Key takeaways
  • Evergreen Marine's ROE of 12.16% and ROA of 7.67% outperform industry medians, indicating strong profitability.
  • The company's debt-to-equity ratio of 0.31 is below the industry median, suggesting a conservative capital structure.
  • Revenue is heavily concentrated in the Asia-Pacific region, exposing the company to regional economic and trade policy risks.
  • Analysts project an 8.2% revenue growth in the current fiscal year, driven by higher freight rates and container demand.
  • The company's liquidity position is stable, but net cash is negative after subtracting total debt, signaling potential medium-term constraints.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$379.07B
Gross profit$92.68B
Operating income$74.12B
Net income$68.58B
R&D
SG&A
D&A
SBC
Operating cash flow$101.20B
CapEx-$22.00B
Free cash flow$20.42B
Total assets$894.33B
Total liabilities$330.51B
Total equity$563.82B
Cash & equivalents$148.39B
Long-term debt$175.61B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$379.07B$74.12B$68.58B$20.42B
FY-1$463.57B$163.17B$139.45B$139.27B
FY-2$276.71B$39.70B$35.34B-$87.02B
FY-3$627.28B$374.81B$334.20B$260.59B
FY-4$489.41B$284.88B$239.01B$257.42B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$894.33B$563.82B$148.39B
FY-1$914.21B$580.33B$224.18B
FY-2$731.83B$439.90B$152.67B
FY-3$887.51B$552.21B$361.60B
FY-4$611.03B$326.78B$80.25B
PeriodOCFCapExFCFSBC
FY0$101.20B-$22.00B$20.42B
FY-1$192.26B-$22.29B$139.27B
FY-2-$13.83B-$12.46B-$87.02B
FY-3$422.43B-$17.88B$260.59B
FY-4$301.06B-$14.97B$257.42B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$86.51B$8.95B$8.30B$15.37B
FQ-1$85.69B$8.33B$8.52B$15.70B
FQ-2$96.92B$22.03B$21.75B$29.02B
FQ-3$86.48B$14.43B$10.96B$13.61B
FQ-4$109.97B$29.34B$27.36B$32.45B
FQ-5$115.81B$34.46B$30.70B$36.21B
FQ-6$152.79B$77.16B$61.91B$68.47B
FQ-7$106.33B$32.55B$29.46B$34.98B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$935.10B$581.76B$160.42B
FQ-1$894.33B$563.82B$148.39B
FQ-2$847.15B$540.79B$140.26B
FQ-3$871.06B$499.80B$187.99B
FQ-4$956.49B$615.03B$247.81B
FQ-5$914.21B$580.33B$224.18B
FQ-6$861.41B$538.29B$197.57B
FQ-7$826.73B$488.46B$161.61B
PeriodOCFCapExFCFSBC
FQ0$18.77B-$4.75B$15.37B
FQ-1$101.20B-$22.00B$15.70B
FQ-2$81.19B-$17.69B$29.02B
FQ-3$56.29B-$14.17B$13.61B
FQ-4$41.35B-$6.04B$32.45B
FQ-5$192.26B-$22.29B$36.21B
FQ-6$139.20B-$16.39B$68.47B
FQ-7$56.91B-$11.77B$34.98B
Valuation
Market price$199.50
Market cap$431.93B
Enterprise value$459.15B
P/E6.3
Reported non-GAAP P/E
EV/Revenue1.2
EV/Op income6.2
EV/OCF4.5
P/B0.8
P/Tangible book0.8
Tangible book$563.82B
Net cash-$27.23B
Current ratio1.6
Debt/Equity0.3
ROA7.7%
ROE12.2%
Cash conversion1.5%
CapEx/Revenue-5.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Transportation · cohort 3 companies
Metric2603Activity
Op margin19.6%2.0% medp25 1.1% · p75 3.8%top quartile
Net margin18.1%0.5% medp25 -0.3% · p75 2.1%top quartile
Gross margin24.4%24.2% medp25 13.8% · p75 46.1%above median
CapEx / revenue-5.8%2.5% medp25 1.7% · p75 3.3%bottom quartile
Debt / equity31.0%101.8% medp25 72.1% · p75 123.1%bottom quartile
Observations
IR observations
Mean price target239.71 TWD
Median price target243.00 TWD
High price target312.00 TWD
Low price target185.00 TWD
Mean recommendation2.18 (1=strong buy, 5=strong sell)
Strong-buy count3.00
Buy count4.00
Hold count3.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate22.53 TWD
Last actual EPS31.68 TWD
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 01:46 UTCJob: 3a7f0702