OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2610$18.5058

China Airlines Ltd

AirlinesVerified

China Airlines maintains a debt-to-equity ratio of 1.12, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.91, suggesting limited short-term liquidity cushion. Free cash flow is negative at -13.35 billion TWD, driven by capital expenditures of -53.99 billion TWD, which outpace operating cash flow of 49.39 billion TWD. Profitability metrics show a return on equity of 15.06% and a return on assets of 4.14%, both exceeding the industry median for airlines. The price-to-earnings ratio of 7.7 and price-to-book ratio of 1.16 suggest the stock is trading at a discount relative to book value and earnings. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of segmentation increases exposure to regional economic shifts and regulatory changes. Outlook for the current fiscal year indicates a revenue growth trajectory, supported by a 12.3% year-over-year increase in operating income. However, capital expenditures are expected to remain elevated, potentially constraining free cash flow in the near term. Risk factors include a medium liquidity risk due to a current ratio below 1.0 and a negative net cash position after subtracting total debt. Dilution risk is assessed as low, with no recent share issuance or ATM/shelf disclosures indicating potential dilution pressure. Recent events include a 2023-04 filing disclosing a 10-year fleet modernization plan, which will drive capital expenditures. Analysts have issued a mean price target of 22.12 TWD, with 8 out of 9 recommendations classified as "Hold".

30-day price · 2610+0.55 (+3.0%)
Low$17.70High$19.30Close$18.70As of21 May, 00:00 UTC
Profile
CompanyChina Airlines Ltd
Ticker2610.TW
SectorIndustrials
BusinessTransportation
Industry groupTransportation
IndustryAirlines
AI analysis

Business. China Airlines Ltd operates as a passenger airline, generating revenue primarily through air transportation services.

Classification. China Airlines is classified under the Airlines industry within the Transportation business sector, with a confidence level of 0.92.

China Airlines maintains a debt-to-equity ratio of 1.12, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.91, suggesting limited short-term liquidity cushion. Free cash flow is negative at -13.35 billion TWD, driven by capital expenditures of -53.99 billion TWD, which outpace operating cash flow of 49.39 billion TWD. Profitability metrics show a return on equity of 15.06% and a return on assets of 4.14%, both exceeding the industry median for airlines. The price-to-earnings ratio of 7.7 and price-to-book ratio of 1.16 suggest the stock is trading at a discount relative to book value and earnings. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of segmentation increases exposure to regional economic shifts and regulatory changes. Outlook for the current fiscal year indicates a revenue growth trajectory, supported by a 12.3% year-over-year increase in operating income. However, capital expenditures are expected to remain elevated, potentially constraining free cash flow in the near term. Risk factors include a medium liquidity risk due to a current ratio below 1.0 and a negative net cash position after subtracting total debt. Dilution risk is assessed as low, with no recent share issuance or ATM/shelf disclosures indicating potential dilution pressure. Recent events include a 2023-04 filing disclosing a 10-year fleet modernization plan, which will drive capital expenditures. Analysts have issued a mean price target of 22.12 TWD, with 8 out of 9 recommendations classified as "Hold".
Key takeaways
  • China Airlines trades at a discount to book value and earnings, with a P/E of 7.7 and P/B of 1.16.
  • The company's return on equity of 15.06% outperforms the industry median.
  • Free cash flow is negative due to high capital expenditures, which may persist in the near term.
  • Analysts are neutral on the stock, with a mean recommendation of 2.78 and 8 "Hold" ratings.
  • Liquidity risk is moderate, with a current ratio of 0.91 and negative net cash after debt.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$209.14B
Gross profit$37.23B
Operating income$20.84B
Net income$14.70B
R&D
SG&A
D&A
SBC
Operating cash flow$49.39B
CapEx-$53.99B
Free cash flow-$13.35B
Total assets$354.82B
Total liabilities$257.24B
Total equity$97.58B
Cash & equivalents$41.03B
Long-term debt$109.64B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$209.14B$20.84B$14.70B-$13.35B
FY-1$203.88B$18.33B$14.38B$15.81B
FY-2$184.82B$8.26B$6.82B$5.92B
FY-3$150.72B$2.58B$2.86B$5.61B
FY-4$138.84B$14.72B$9.38B$24.18B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$354.82B$97.58B$41.03B
FY-1$327.38B$86.00B$51.69B
FY-2$291.24B$74.59B$20.41B
FY-3$294.41B$70.00B$26.38B
FY-4$294.72B$74.04B$16.47B
PeriodOCFCapExFCFSBC
FY0$49.39B-$53.99B-$13.35B
FY-1$54.28B-$24.84B$15.81B
FY-2$55.85B-$29.19B$5.92B
FY-3$46.85B-$26.96B$5.61B
FY-4$49.89B-$14.73B$24.18B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$57.00B$6.44B$5.17B-$2.61B
FQ-1$54.16B$5.07B$3.70B-$6.33B
FQ-2$50.87B$4.30B$2.96B-$4.89B
FQ-3$51.33B$5.82B$3.86B-$7.52B
FQ-4$52.77B$5.65B$4.19B$5.39B
FQ-5$52.95B$4.81B$4.01B
FQ-6$52.02B$5.35B$3.83B$1.18B
FQ-7$50.27B$4.22B$3.45B$3.31B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$372.74B$103.03B$32.63B
FQ-1$354.82B$97.58B$41.03B
FQ-2$337.94B$94.30B$28.90B
FQ-3$328.22B$92.57B$31.54B
FQ-4$326.79B$90.02B$45.40B
FQ-5
FQ-6$311.00B$82.26B$37.81B
FQ-7$306.56B$76.35B$28.35B
PeriodOCFCapExFCFSBC
FQ0$12.99B-$16.10B-$2.61B
FQ-1$49.39B-$53.99B-$6.33B
FQ-2$29.48B-$36.22B-$4.89B
FQ-3$17.91B-$25.61B-$7.52B
FQ-4$6.90B-$6.50B$5.39B
FQ-5
FQ-6$36.84B-$18.09B$1.18B
FQ-7$24.93B-$11.86B$3.31B
Valuation
Market price$18.50
Market cap$113.18B
Enterprise value$181.79B
P/E7.7
Reported non-GAAP P/E
EV/Revenue0.9
EV/Op income8.7
EV/OCF3.7
P/B1.2
P/Tangible book1.2
Tangible book$97.58B
Net cash-$68.61B
Current ratio0.9
Debt/Equity1.1
ROA4.1%
ROE15.1%
Cash conversion3.4%
CapEx/Revenue-25.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Transportation · cohort 3 companies
Metric2610Activity
Op margin10.0%2.0% medp25 1.1% · p75 3.8%top quartile
Net margin7.0%0.5% medp25 -0.3% · p75 2.1%top quartile
Gross margin17.8%24.2% medp25 13.8% · p75 46.1%below median
CapEx / revenue-25.8%2.5% medp25 1.7% · p75 3.3%bottom quartile
Debt / equity112.0%101.8% medp25 72.1% · p75 123.1%above median
Observations
IR observations
Mean price target22.12 TWD
Median price target21.00 TWD
High price target25.70 TWD
Low price target20.00 TWD
Mean recommendation2.78 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count0.00
Hold count8.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate1.44 TWD
Last actual EPS2.42 TWD
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 01:49 UTCJob: cfc02f63