OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
5967$474.0058

Tone Co Ltd

Industrial Machinery & EquipmentVerified
Score breakdown
Valuation+40Profitability+32Sentiment+30
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations13

TONE CO., LTD. maintains a conservative capital structure with a debt-to-equity ratio of 0.16, indicating a low reliance on debt financing. The company's liquidity position is strong, as evidenced by a current ratio of 6.33, suggesting ample short-term assets to cover liabilities. The price-to-book ratio of 0.95 implies that the company's market value is slightly below its book value, while the price-to-tangible-book ratio is identical, indicating no significant intangible assets [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 6.97% and a return on assets (ROA) of 5.42%, which are below the industry median for Industrial Machinery & Equipment. The company's gross margin is 39.05% (29.63 billion JPY gross profit on 75.92 billion JPY revenue), and its operating margin is 13.20% (10.02 billion JPY operating income on 75.92 billion JPY revenue). These figures suggest moderate profitability relative to industry peers [doc:HA-latest]. The company operates in three business segments: East Japan, West Japan, and Overseas. Revenue is distributed across these regions, with no single segment accounting for more than 50% of total revenue. The company's geographic exposure is balanced, with a significant portion of revenue derived from domestic operations in Japan. No single customer or product line accounts for a majority of revenue, reducing concentration risk [doc:HA-latest]. Growth trajectory is modest, with the company's outlook for the current fiscal year showing a revenue increase of 1.2% and a net income increase of 0.8%. Capital expenditures are negative at -389.59 million JPY, indicating asset sales or reductions in capital spending. The company's price-to-earnings ratio of 13.66 and EV/EBITDA of 10.62 suggest a valuation in line with industry norms [doc:HA-latest]. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The company's liquidity risk is low due to strong cash and equivalents of 1.91 billion JPY and a current ratio of 6.33. No dilution sources were identified in recent filings, and the company's shares outstanding remain unchanged between basic and diluted shares [doc:HA-latest]. Recent events include the publication of the latest financial snapshot, which reflects the company's current financial position. No significant regulatory or geopolitical events have been disclosed in the latest filings. The company's recent performance aligns with analyst estimates for revenue and EPS, indicating stable operations [doc:HA-latest].

30-day price · 5967+2.00 (+0.4%)
Low$470.00High$498.00Close$474.00As of11 May, 00:00 UTC
Profile
CompanyTone Co Ltd
Ticker5967.T
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. TONE CO., LTD. is a Japan-based company engaged in the manufacture and sale of work tools and equipment, including torque management and bolt fastening equipment, with operations in East Japan, West Japan, and overseas markets [doc:HA-latest].

Classification. TONE CO., LTD. is classified under the Industrials economic sector, Industrial Goods business sector, and Industrial Machinery & Equipment industry, with a confidence level of 0.92 [doc:verified market data].

TONE CO., LTD. maintains a conservative capital structure with a debt-to-equity ratio of 0.16, indicating a low reliance on debt financing. The company's liquidity position is strong, as evidenced by a current ratio of 6.33, suggesting ample short-term assets to cover liabilities. The price-to-book ratio of 0.95 implies that the company's market value is slightly below its book value, while the price-to-tangible-book ratio is identical, indicating no significant intangible assets [doc:HA-latest]. Profitability metrics show a return on equity (ROE) of 6.97% and a return on assets (ROA) of 5.42%, which are below the industry median for Industrial Machinery & Equipment. The company's gross margin is 39.05% (29.63 billion JPY gross profit on 75.92 billion JPY revenue), and its operating margin is 13.20% (10.02 billion JPY operating income on 75.92 billion JPY revenue). These figures suggest moderate profitability relative to industry peers [doc:HA-latest]. The company operates in three business segments: East Japan, West Japan, and Overseas. Revenue is distributed across these regions, with no single segment accounting for more than 50% of total revenue. The company's geographic exposure is balanced, with a significant portion of revenue derived from domestic operations in Japan. No single customer or product line accounts for a majority of revenue, reducing concentration risk [doc:HA-latest]. Growth trajectory is modest, with the company's outlook for the current fiscal year showing a revenue increase of 1.2% and a net income increase of 0.8%. Capital expenditures are negative at -389.59 million JPY, indicating asset sales or reductions in capital spending. The company's price-to-earnings ratio of 13.66 and EV/EBITDA of 10.62 suggest a valuation in line with industry norms [doc:HA-latest]. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The company's liquidity risk is low due to strong cash and equivalents of 1.91 billion JPY and a current ratio of 6.33. No dilution sources were identified in recent filings, and the company's shares outstanding remain unchanged between basic and diluted shares [doc:HA-latest]. Recent events include the publication of the latest financial snapshot, which reflects the company's current financial position. No significant regulatory or geopolitical events have been disclosed in the latest filings. The company's recent performance aligns with analyst estimates for revenue and EPS, indicating stable operations [doc:HA-latest].
Key takeaways
  • TONE CO., LTD. maintains a strong liquidity position with a current ratio of 6.33 and low debt-to-equity ratio of 0.16.
  • The company's profitability metrics, including ROE of 6.97% and ROA of 5.42%, are below industry medians.
  • Revenue is distributed across three business segments with no single segment accounting for more than 50% of total revenue.
  • Growth is modest, with a projected 1.2% revenue increase and 0.8% net income increase for the current fiscal year.
  • The company's valuation metrics, including a P/E ratio of 13.66 and EV/EBITDA of 10.62, are in line with industry norms.
  • No immediate liquidity or dilution risks were identified in the latest filings.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$7.59B
Gross profit$2.96B
Operating income$1.00B
Net income$787.0M
R&D
SG&A
D&A
SBC
Operating cash flow$629.2M
CapEx-$389.6M
Free cash flow$353.9M
Total assets$14.53B
Total liabilities$3.23B
Total equity$11.30B
Cash & equivalents$1.91B
Long-term debt$1.80B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$474.00
Market cap$10.75B
Enterprise value$10.64B
P/E13.7
Reported non-GAAP P/E
EV/Revenue1.4
EV/Op income10.6
EV/OCF16.9
P/B0.9
P/Tangible book0.9
Tangible book$11.30B
Net cash$109.1M
Current ratio6.3
Debt/Equity0.2
ROA5.4%
ROE7.0%
Cash conversion80.0%
CapEx/Revenue-5.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric5967Activity
Op margin13.2%9.4% medp25 9.4% · p75 9.4%top quartile
Net margin10.4%5.8% medp25 5.8% · p75 5.8%top quartile
Gross margin39.0%26.9% medp25 26.9% · p75 26.9%top quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-5.1%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity16.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Recent coverage
Observations
IR observations
Last actual EPS35.94 JPY
Last actual revenue7,591,640,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 06:12 UTC#bc2a5f60
Market quoteclose JPY 474.00 · shares 0.02B diluted
no public URL
2026-05-10 06:12 UTC#a62b973c
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 06:14 UTCJob: 6fa1a9dc