OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
651358

Origin Co Ltd

Electrical Components & EquipmentVerified
Score breakdown
Sentiment+30Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations13

Origin Co Ltd's capital structure shows a low debt-to-equity ratio of 0.11, indicating a conservative leverage profile compared to industry norms. The company maintains a strong liquidity position with a current ratio of 2.88 and holds 6.76 billion JPY in cash and equivalents, which represents 15.1% of total assets. However, negative operating cash flow of -403 million JPY and free cash flow of -1.12 billion JPY suggest operational cash generation challenges [doc:HA-latest]. Profitability metrics reveal significant underperformance relative to industry benchmarks. The company reported a net loss of 83.75 million JPY and negative return on equity of -0.36% and return on assets of -0.19%. These results contrast sharply with the industry's median positive returns, highlighting operational inefficiencies or pricing pressures in its core markets [doc:HA-latest]. Revenue is distributed across four segments, with no disclosed concentration above 20% in any single segment. The Electronics segment focuses on power supply equipment, while the Component segment handles semiconductor devices and precision components. Geographic exposure is not specified in the latest disclosures, but the company's operations are primarily based in Japan [doc:HA-latest]. Growth trajectory analysis shows a revenue of 28.8 billion JPY in the latest period, but no year-over-year growth data is available. Analysts reported the last actual revenue at 28.8 billion JPY, matching the latest reported figure. The company's negative net income and declining cash flows suggest a challenging operating environment, with no clear signs of near-term improvement [doc:HA-latest]. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt load and strong cash position mitigate financial risk, but the negative operating cash flow and free cash flow raise concerns about long-term sustainability. No dilution pressures are currently evident, with basic and diluted shares outstanding aligned at 5.26 million [doc:HA-latest]. Recent events include the latest financial results showing a net loss of 83.75 million JPY and negative EPS of 15.50 JPY. These results were consistent with analyst estimates for revenue but fell short of profitability expectations. No material regulatory or geopolitical events were disclosed in the latest filings that would directly impact operations [doc:HA-latest].

30-day price · 6513-43.00 (-4.0%)
Low$1037.00High$1112.00Close$1038.00As of11 May, 00:00 UTC
Profile
CompanyOrigin Co Ltd
Ticker6513.T
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryElectrical Components & Equipment
AI analysis

Business. Origin Co Ltd designs and sells power supply equipment, semiconductor devices, precision mechanical components, system equipment, and synthetic resin coating products through four business segments: Electronics, Mechatronics, Chemitronics, and Component [doc:HA-latest].

Classification. Origin Co Ltd is classified in the Industrials economic sector, Industrial Goods business sector, and Electrical Components & Equipment industry with 92% confidence based on verified market data.

Origin Co Ltd's capital structure shows a low debt-to-equity ratio of 0.11, indicating a conservative leverage profile compared to industry norms. The company maintains a strong liquidity position with a current ratio of 2.88 and holds 6.76 billion JPY in cash and equivalents, which represents 15.1% of total assets. However, negative operating cash flow of -403 million JPY and free cash flow of -1.12 billion JPY suggest operational cash generation challenges [doc:HA-latest]. Profitability metrics reveal significant underperformance relative to industry benchmarks. The company reported a net loss of 83.75 million JPY and negative return on equity of -0.36% and return on assets of -0.19%. These results contrast sharply with the industry's median positive returns, highlighting operational inefficiencies or pricing pressures in its core markets [doc:HA-latest]. Revenue is distributed across four segments, with no disclosed concentration above 20% in any single segment. The Electronics segment focuses on power supply equipment, while the Component segment handles semiconductor devices and precision components. Geographic exposure is not specified in the latest disclosures, but the company's operations are primarily based in Japan [doc:HA-latest]. Growth trajectory analysis shows a revenue of 28.8 billion JPY in the latest period, but no year-over-year growth data is available. Analysts reported the last actual revenue at 28.8 billion JPY, matching the latest reported figure. The company's negative net income and declining cash flows suggest a challenging operating environment, with no clear signs of near-term improvement [doc:HA-latest]. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt load and strong cash position mitigate financial risk, but the negative operating cash flow and free cash flow raise concerns about long-term sustainability. No dilution pressures are currently evident, with basic and diluted shares outstanding aligned at 5.26 million [doc:HA-latest]. Recent events include the latest financial results showing a net loss of 83.75 million JPY and negative EPS of 15.50 JPY. These results were consistent with analyst estimates for revenue but fell short of profitability expectations. No material regulatory or geopolitical events were disclosed in the latest filings that would directly impact operations [doc:HA-latest].
Key takeaways
  • Origin Co Ltd maintains a conservative capital structure with low leverage and strong liquidity, but faces operational cash flow challenges.
  • The company's profitability metrics are significantly below industry norms, with negative returns on equity and assets.
  • Revenue is diversified across four segments, with no single segment dominating the business.
  • Growth appears stagnant with no year-over-year revenue increase reported in the latest data.
  • Low liquidity and dilution risk are offset by negative operating and free cash flows, raising concerns about long-term sustainability.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "Margins are expected to remain under pressure due to negative operating income and declining cash flows.",
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$28.80B
Gross profit$6.65B
Operating income$27.5M
Net income-$83.7M
R&D
SG&A
D&A
SBC
Operating cash flow-$403.1M
CapEx-$1.94B
Free cash flow-$1.12B
Total assets$44.67B
Total liabilities$21.20B
Total equity$23.48B
Cash & equivalents$6.76B
Long-term debt$2.58B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$28.80B$27.5M-$83.7M-$1.12B
FY-1$28.21B-$1.63B-$1.47B-$1.19B
FY-2$32.04B$374.7M$365.6M$399.4M
FY-3$32.35B$2.08B$2.18B$2.81B
FY-4$25.93B-$1.29B-$1.16B-$522.1M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$44.67B$23.48B$6.76B
FY-1$47.57B$23.95B$9.90B
FY-2$44.13B$24.27B$9.36B
FY-3$46.12B$23.87B$9.81B
FY-4$40.89B$21.18B$7.29B
PeriodOCFCapExFCFSBC
FY0-$403.1M-$1.94B-$1.12B
FY-1$11.4M-$704.7M-$1.19B
FY-2$1.77B-$759.4M$399.4M
FY-3$1.66B-$500.5M$2.81B
FY-4-$488.6M-$513.7M-$522.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$6.99B-$293.0M-$185.0M
FQ-1$6.67B-$490.0M-$484.0M
FQ-2$6.05B-$441.0M-$474.0M
FQ-3$8.19B-$34.5M-$171.7M
FQ-4$6.57B-$8.0M$165.0M
FQ-5$6.93B$56.0M-$96.0M
FQ-6$7.10B$14.0M$19.0M
FQ-7$7.16B-$973.6M-$846.9M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$45.62B$23.13B$6.90B
FQ-1$43.73B$22.90B$5.81B
FQ-2$44.00B$23.06B$5.98B
FQ-3$44.67B$23.48B$6.76B
FQ-4$45.13B$23.53B$7.79B
FQ-5$45.21B$23.66B$7.97B
FQ-6$46.40B$23.78B$9.04B
FQ-7$47.57B$23.95B$9.90B
PeriodOCFCapExFCFSBC
FQ0
FQ-1$396.0M-$471.0M
FQ-2
FQ-3-$403.1M-$1.94B
FQ-4
FQ-5-$516.0M-$768.0M
FQ-6
FQ-7$11.4M-$704.7M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$23.48B
Net cash$4.18B
Current ratio2.9
Debt/Equity0.1
ROA-0.2%
ROE-0.4%
Cash conversion4.8%
CapEx/Revenue-6.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric6513Activity
Op margin0.1%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin-0.3%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin23.1%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-6.7%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity11.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Recent coverage
Observations
IR observations
Last actual EPS-15.50 JPY
Last actual revenue28,803,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 00:54 UTC#22a5c262
Market quoteclose JPY 1056.00 · shares 0.01B diluted
no public URL
2026-05-05 06:11 UTC#3a0bd206
Source: analysis-pipeline (hybrid)Generated: 2026-05-12 00:58 UTCJob: f4e98a01