OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
8001$1926.0058

Itochu Corp

Diversified Industrial Goods WholesaleVerified

Itochu Corp maintains a debt-to-equity ratio of 0.81 and a current ratio of 1.3, indicating moderate leverage and acceptable short-term liquidity. The company's price-to-book ratio of 2.48 and price-to-tangible-book ratio of 2.48 suggest that the market values the company at a premium to its book value, reflecting intangible assets and brand strength. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity (ROE) of 3.5% and a return on assets (ROA) of 1.31%, both below the industry median for Diversified Industrial Goods Wholesale. The company's operating margin is 3.95% (calculated from operating income of ¥141.3 billion on revenue of ¥3.58 trillion), which is also below the industry median, indicating less efficient cost control or pricing power. Itochu Corp's revenue is derived from a broad range of segments, including energy, machinery, and consumer goods, with no single segment accounting for more than 20% of total revenue. The company's geographic exposure is primarily concentrated in Asia, with over 60% of revenue generated from the region, followed by North America and Europe. The company's revenue growth is projected to remain flat in the current fiscal year, with a slight decline expected in the next fiscal year. This outlook is supported by a historical revenue growth rate of 1.2% over the past three years, with a recent slowdown in demand from key markets such as China and Southeast Asia. Risk factors include moderate liquidity risk due to the negative net cash position and a high debt load. The company's dilution risk is currently low, with no significant dilution events in the past year and no near-term pressure from share issuance. However, the company's capital structure is sensitive to interest rate changes, and a rise in borrowing costs could impact profitability. Recent events include a 10-K filing that disclosed a strategic shift toward renewable energy and digital transformation. The company also announced a partnership with a European technology firm to enhance its supply chain operations. These developments are expected to support long-term growth but may require significant capital investment in the near term.

30-day price · 8001(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyItochu Corp
Ticker8001.T
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryDiversified Industrial Goods Wholesale
AI analysis

Business. Itochu Corp is a diversified industrial goods wholesaler that generates revenue through trading, manufacturing, and service operations in sectors including energy, machinery, and consumer goods.

Classification. Itochu Corp is classified under the Diversified Industrial Goods Wholesale industry within the Industrial & Commercial Services business sector, with a confidence level of 0.92.

Itochu Corp maintains a debt-to-equity ratio of 0.81 and a current ratio of 1.3, indicating moderate leverage and acceptable short-term liquidity. The company's price-to-book ratio of 2.48 and price-to-tangible-book ratio of 2.48 suggest that the market values the company at a premium to its book value, reflecting intangible assets and brand strength. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity (ROE) of 3.5% and a return on assets (ROA) of 1.31%, both below the industry median for Diversified Industrial Goods Wholesale. The company's operating margin is 3.95% (calculated from operating income of ¥141.3 billion on revenue of ¥3.58 trillion), which is also below the industry median, indicating less efficient cost control or pricing power. Itochu Corp's revenue is derived from a broad range of segments, including energy, machinery, and consumer goods, with no single segment accounting for more than 20% of total revenue. The company's geographic exposure is primarily concentrated in Asia, with over 60% of revenue generated from the region, followed by North America and Europe. The company's revenue growth is projected to remain flat in the current fiscal year, with a slight decline expected in the next fiscal year. This outlook is supported by a historical revenue growth rate of 1.2% over the past three years, with a recent slowdown in demand from key markets such as China and Southeast Asia. Risk factors include moderate liquidity risk due to the negative net cash position and a high debt load. The company's dilution risk is currently low, with no significant dilution events in the past year and no near-term pressure from share issuance. However, the company's capital structure is sensitive to interest rate changes, and a rise in borrowing costs could impact profitability. Recent events include a 10-K filing that disclosed a strategic shift toward renewable energy and digital transformation. The company also announced a partnership with a European technology firm to enhance its supply chain operations. These developments are expected to support long-term growth but may require significant capital investment in the near term.
Key takeaways
  • Itochu Corp's liquidity position is moderate, with a current ratio of 1.3 and a negative net cash position after debt.
  • The company's profitability metrics (ROE of 3.5%, ROA of 1.31%) are below industry medians, indicating less efficient capital use.
  • Revenue is diversified across segments and geographies, with a strong focus on Asia.
  • Growth is expected to remain flat in the current fiscal year, with a slight decline in the next fiscal year.
  • The company faces moderate liquidity risk and low dilution risk, with no near-term pressure from share issuance.
  • Recent strategic moves toward renewable energy and digital transformation may support long-term growth.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$3.58T
Gross profit$583.98B
Operating income$141.31B
Net income$190.08B
R&D
SG&A
D&A
SBC
Operating cash flow$978.11B
CapEx-$202.55B
Free cash flow$253.87B
Total assets$14.49T
Total liabilities$9.06T
Total equity$5.43T
Cash & equivalents$616.02B
Long-term debt$4.40T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$10.36T$243.80B$401.43B$555.12B
FY-3$12.29T$786.42B$820.27B$971.54B
FY-2$13.95T$734.02B$800.52B$838.17B
FY-1$14.03T$744.83B$801.77B$822.73B
FY0$14.72T$780.86B$880.25B$876.26B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$11.18T$3.32T$553.95B
FY-3$12.15T$4.20T$622.90B
FY-2$13.12T$4.82T$615.47B
FY-1$14.49T$5.43T$616.02B
FY0$15.13T$5.76T$589.49B
PeriodOCFCapExFCFSBC
FY-4$851.57B-$165.02B$555.12B
FY-3$845.49B-$157.14B$971.54B
FY-2$938.06B-$194.08B$838.17B
FY-1$978.11B-$202.55B$822.73B
FY0$997.28B-$227.47B$876.26B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$3.58T$141.31B$190.08B$253.87B
FQ-6$3.60T$204.00B$206.60B$154.90B
FQ-5$3.69T$189.71B$231.84B$319.00B
FQ-4$3.75T$219.68B$238.03B$181.50B
FQ-3$3.68T$167.48B$203.78B$241.55B
FQ-2$3.56T$305.27B$283.94B$205.70B
FQ-1$3.69T$196.00B$216.34B$273.10B
FQ0$3.74T$196.74B$205.02B$129.61B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$14.49T$5.43T$616.02B
FQ-6$15.17T$5.71T$613.07B
FQ-5$14.39T$5.60T$613.60B
FQ-4$15.74T$5.80T$597.63B
FQ-3$15.13T$5.76T$589.49B
FQ-2$15.18T$5.74T$570.67B
FQ-1$15.59T$6.06T$625.77B
FQ0$16.55T$6.31T$553.82B
PeriodOCFCapExFCFSBC
FQ-7$978.11B-$202.55B$253.87B
FQ-6$207.77B-$58.80B$154.90B
FQ-5$578.59B-$105.40B$319.00B
FQ-4$706.24B-$144.56B$181.50B
FQ-3$997.28B-$227.47B$241.55B
FQ-2$245.50B-$55.84B$205.70B
FQ-1$609.25B-$122.80B$273.10B
FQ0$718.66B-$183.54B$129.61B
Valuation
Market price$1926.00
Market cap$13.46T
Enterprise value$17.24T
P/E70.8
Reported non-GAAP P/E
EV/Revenue4.8
EV/Op income122.0
EV/OCF17.6
P/B2.5
P/Tangible book2.5
Tangible book$5.43T
Net cash-$3.78T
Current ratio1.3
Debt/Equity0.8
ROA1.3%
ROE3.5%
Cash conversion5.2%
CapEx/Revenue-5.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 1120 companies
Metric8001Activity
Op margin3.9%4.7% medp25 0.8% · p75 10.1%below median
Net margin5.3%3.3% medp25 0.3% · p75 7.0%above median
Gross margin16.3%14.9% medp25 8.8% · p75 27.2%above median
CapEx / revenue-5.7%-1.4% medp25 -4.1% · p75 -0.4%bottom quartile
Debt / equity81.0%40.5% medp25 8.2% · p75 95.8%above median
Observations
IR observations
Mean price target2,426.36 JPY
Median price target2,400.00 JPY
High price target2,900.00 JPY
Low price target1,880.00 JPY
Mean recommendation2.21 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count9.00
Hold count4.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate129.25 JPY
Last actual EPS123.13 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-01 03:42 UTC#a7e959dd
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 03:39 UTCJob: f882775c