OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
COSO55

Cosmos Technology International Bhd

Industrial Machinery & EquipmentVerified

Cosmos Technology International Bhd maintains a strong liquidity position, with a current ratio of 4.18, indicating that it holds significantly more current assets than current liabilities. The company's cash and equivalents amount to MYR 15.29 million, which supports its short-term obligations and operational flexibility. However, the company reported negative free cash flow of MYR -341,000, suggesting that capital expenditures exceeded operating cash flow in the period. Profitability metrics for Cosmos Technology International Bhd are modest, with a return on equity (ROE) of 0.57% and a return on assets (ROA) of 0.45%. These figures are below the typical thresholds for industrial machinery firms, which often aim for ROE above 10% and ROA above 5%. The company's operating income of MYR 575,000 and net income of MYR 300,000 reflect a narrow margin structure, with gross profit at MYR 2.10 million on total revenue of MYR 7.77 million. The company's revenue is concentrated in a single business segment, as no segmental breakdown is provided in the available data. Geographically, the firm is primarily exposed to the Malaysian market, with no disclosed international revenue streams. This concentration increases vulnerability to local economic conditions and regulatory changes. Looking ahead, the company's growth trajectory appears constrained. Revenue in the latest period was MYR 7.77 million, and no specific growth targets or projections are provided in the available data. The absence of a clear growth strategy or expansion plans suggests a stable but potentially slow-moving business model. Risk factors for Cosmos Technology International Bhd are currently low, with no immediate liquidity or dilution concerns identified. The company's debt-to-equity ratio of 0.17 indicates a conservative capital structure, and there are no signs of near-term equity dilution. However, the negative free cash flow and low profitability metrics suggest that the company may need to manage its capital expenditures more effectively to improve long-term financial health. No recent filings or transcripts have been disclosed in the available data, which limits the ability to assess the company's strategic direction or management commentary. Investors should monitor future filings for any changes in business strategy, capital allocation, or market expansion plans.

30-day price · COSO+0.03 (+11.8%)
Low$0.25High$0.31Close$0.28As of21 May, 00:00 UTC
Profile
CompanyCosmos Technology International Bhd
TickerCOSO.KL
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryIndustrial Machinery & Equipment
AI analysis

Business. Cosmos Technology International Bhd designs, develops, and supplies industrial machinery and equipment, primarily serving the manufacturing and infrastructure sectors in Malaysia and the broader Southeast Asian region.

Classification. Cosmos Technology International Bhd is classified under the Industrial Machinery & Equipment industry within the Industrial Goods business sector, with a high confidence level of 0.92 based on verified market data.

Cosmos Technology International Bhd maintains a strong liquidity position, with a current ratio of 4.18, indicating that it holds significantly more current assets than current liabilities. The company's cash and equivalents amount to MYR 15.29 million, which supports its short-term obligations and operational flexibility. However, the company reported negative free cash flow of MYR -341,000, suggesting that capital expenditures exceeded operating cash flow in the period. Profitability metrics for Cosmos Technology International Bhd are modest, with a return on equity (ROE) of 0.57% and a return on assets (ROA) of 0.45%. These figures are below the typical thresholds for industrial machinery firms, which often aim for ROE above 10% and ROA above 5%. The company's operating income of MYR 575,000 and net income of MYR 300,000 reflect a narrow margin structure, with gross profit at MYR 2.10 million on total revenue of MYR 7.77 million. The company's revenue is concentrated in a single business segment, as no segmental breakdown is provided in the available data. Geographically, the firm is primarily exposed to the Malaysian market, with no disclosed international revenue streams. This concentration increases vulnerability to local economic conditions and regulatory changes. Looking ahead, the company's growth trajectory appears constrained. Revenue in the latest period was MYR 7.77 million, and no specific growth targets or projections are provided in the available data. The absence of a clear growth strategy or expansion plans suggests a stable but potentially slow-moving business model. Risk factors for Cosmos Technology International Bhd are currently low, with no immediate liquidity or dilution concerns identified. The company's debt-to-equity ratio of 0.17 indicates a conservative capital structure, and there are no signs of near-term equity dilution. However, the negative free cash flow and low profitability metrics suggest that the company may need to manage its capital expenditures more effectively to improve long-term financial health. No recent filings or transcripts have been disclosed in the available data, which limits the ability to assess the company's strategic direction or management commentary. Investors should monitor future filings for any changes in business strategy, capital allocation, or market expansion plans.
Key takeaways
  • Cosmos Technology International Bhd has a strong liquidity position with a current ratio of 4.18 and MYR 15.29 million in cash and equivalents.
  • The company's profitability is weak, with ROE and ROA at 0.57% and 0.45%, respectively, below industry norms.
  • Revenue is concentrated in a single business segment and primarily sourced from the Malaysian market.
  • Growth appears limited, with no disclosed expansion plans or revenue targets.
  • The company's capital structure is conservative, with a debt-to-equity ratio of 0.17 and no immediate dilution risks.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyMYR
Revenue$7.8M
Gross profit$2.1M
Operating income$575.0k
Net income$300.0k
R&D
SG&A
D&A
SBC
Operating cash flow$2.8M
CapEx-$4.9M
Free cash flow-$341.0k
Total assets$67.3M
Total liabilities$14.3M
Total equity$53.0M
Cash & equivalents$15.3M
Long-term debt$9.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$33.7M$7.8M$5.6M$6.2M
FY-3$49.1M$8.5M$5.8M$6.4M
FY-2$58.3M$5.7M$3.7M-$10.0M
FY-1$35.8M$3.8M$2.3M-$684.0k
FY0$20.1M$3.4M-$8.8M$3.1M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$37.5M$20.8M$11.0M
FY-3$45.8M$26.6M$13.4M
FY-2$74.1M$50.8M$19.2M
FY-1$67.3M$53.0M$15.3M
FY0$50.3M$42.9M$26.2M
PeriodOCFCapExFCFSBC
FY-4-$456.6k-$266.3k$6.2M
FY-3$3.4M-$400.2k$6.4M
FY-2$658.0k-$13.8M-$10.0M
FY-1$2.8M-$4.9M-$684.0k
FY0$1.0M-$675.0k$3.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$7.8M$575.0k$300.0k-$341.0k
FQ-6$4.3M$608.0k$446.0k$514.0k
FQ-5$5.0M$1.3M-$2.2M$1.2M
FQ-4$5.2M$616.0k-$7.5M$610.0k
FQ-3$5.5M$903.0k$434.0k$725.0k
FQ-2$4.4M$621.0k$403.0k$477.0k
FQ-1$4.1M$614.0k$407.0k$482.0k
FQ0$4.0M$431.0k$253.0k$349.0k
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$67.3M$53.0M$15.3M
FQ-6$66.7M$53.5M$9.3M
FQ-5$64.4M$51.2M$10.9M
FQ-4$48.6M$43.8M$22.0M
FQ-3$50.3M$42.9M$26.2M
FQ-2$47.3M$43.3M$22.7M
FQ-1$46.6M$43.7M$23.3M
FQ0$46.7M$44.0M$23.3M
PeriodOCFCapExFCFSBC
FQ-7$2.8M-$4.9M-$341.0k
FQ-6-$2.1M-$387.0k$514.0k
FQ-5-$1.3M-$555.0k$1.2M
FQ-4-$4.4M-$660.0k$610.0k
FQ-3$1.0M-$675.0k$725.0k
FQ-2-$3.7M-$28.0k$477.0k
FQ-1-$3.2M-$52.0k$482.0k
FQ0-$1.9M-$75.0k$349.0k
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$53.0M
Net cash$6.3M
Current ratio4.2
Debt/Equity0.2
ROA0.4%
ROE0.6%
Cash conversion9.4%
CapEx/Revenue-62.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Goods · cohort 2404 companies
MetricCOSOActivity
Op margin7.4%6.1% medp25 1.1% · p75 11.6%above median
Net margin3.9%4.9% medp25 0.8% · p75 9.7%below median
Gross margin27.1%24.1% medp25 16.2% · p75 33.5%above median
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-62.5%-3.9% medp25 -8.6% · p75 -1.8%bottom quartile
Debt / equity17.0%24.0% medp25 5.4% · p75 59.8%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 02:32 UTC#23c7a000
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 16:43 UTCJob: b3449cec