OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
LION$414.0058

Lion Metal Works Tbk PT

Business Support SuppliesVerified

Lion Metal Works Tbk has a market price of 414.0 IDR per share and a market capitalization of 215,346,240,000 IDR, with a price-to-book ratio of 0.46 and a price-to-tangible-book ratio of 0.46, indicating a significant discount to its book value. The company holds 135,006,479,380 IDR in cash and equivalents, and its liquidity is further supported by a current ratio of 4.96, suggesting strong short-term liquidity. However, the company reported negative operating income of -37,096,084,660 IDR and net income of -26,041,456,450 IDR, indicating a loss-making position. The company's return on equity (ROE) is -5.52%, and its return on assets (ROA) is -4.17%, both significantly below the industry norms for profitability and asset efficiency. The enterprise value to EBITDA ratio is negative at -2.86, and the enterprise value to revenue ratio is 0.31, suggesting that the company is not generating positive earnings and is valued at a low multiple of its revenue. Lion Metal Works Tbk operates in two primary segments: Office Equipment and Building Materials. The Office Equipment segment includes products such as modular units, office panels, and steel lockers, while the Building Materials segment includes cable support systems and steel doors. The company's geographic exposure is primarily concentrated in Indonesia, with no significant international operations disclosed. The company's revenue for the latest period was 339,124,116,300 IDR, and its outlook for the current fiscal year is not explicitly provided. However, the company's operating cash flow of 22,290,748,700 IDR and free cash flow of -2,535,974,8720 IDR suggest that while the company generates some cash from operations, it is not sufficient to cover capital expenditures. The company's capital expenditure for the period was -4,379,744,910 IDR, indicating ongoing investment in its operations. Lion Metal Works Tbk faces low liquidity and dilution risk, with no immediate filing-based liquidity or dilution flags detected. The company's debt-to-equity ratio is 0.05, indicating a relatively low level of leverage. The company's financial structure is supported by a strong equity base of 472,113,302,960 IDR and total liabilities of 152,733,872,540 IDR. The company's free cash flow is negative, which may limit its ability to fund future growth without external financing. Recent financial filings and transcripts do not indicate any significant events that would impact the company's operations or financial position in the near term. The company's last actual EPS was 72.70 IDR, and its last actual revenue was 229,607,000,000 IDR, according to analyst estimates.

30-day price · LION+2.00 (+0.5%)
Low$380.00High$450.00Close$400.00As of13 May, 00:00 UTC
Profile
CompanyLion Metal Works Tbk PT
TickerLION.JK
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryBusiness Support Supplies
AI analysis

Business. Lion Metal Works Tbk (LION.JK) is an Indonesia-based manufacturer and trader in the metal industry, producing steel-based fabrication products including office equipment, racking systems, building materials, and security equipment.

Classification. Lion Metal Works Tbk is classified under the industry "Business Support Supplies" within the "Industrial & Commercial Services" business sector, with a classification confidence of 0.92.

Lion Metal Works Tbk has a market price of 414.0 IDR per share and a market capitalization of 215,346,240,000 IDR, with a price-to-book ratio of 0.46 and a price-to-tangible-book ratio of 0.46, indicating a significant discount to its book value. The company holds 135,006,479,380 IDR in cash and equivalents, and its liquidity is further supported by a current ratio of 4.96, suggesting strong short-term liquidity. However, the company reported negative operating income of -37,096,084,660 IDR and net income of -26,041,456,450 IDR, indicating a loss-making position. The company's return on equity (ROE) is -5.52%, and its return on assets (ROA) is -4.17%, both significantly below the industry norms for profitability and asset efficiency. The enterprise value to EBITDA ratio is negative at -2.86, and the enterprise value to revenue ratio is 0.31, suggesting that the company is not generating positive earnings and is valued at a low multiple of its revenue. Lion Metal Works Tbk operates in two primary segments: Office Equipment and Building Materials. The Office Equipment segment includes products such as modular units, office panels, and steel lockers, while the Building Materials segment includes cable support systems and steel doors. The company's geographic exposure is primarily concentrated in Indonesia, with no significant international operations disclosed. The company's revenue for the latest period was 339,124,116,300 IDR, and its outlook for the current fiscal year is not explicitly provided. However, the company's operating cash flow of 22,290,748,700 IDR and free cash flow of -2,535,974,8720 IDR suggest that while the company generates some cash from operations, it is not sufficient to cover capital expenditures. The company's capital expenditure for the period was -4,379,744,910 IDR, indicating ongoing investment in its operations. Lion Metal Works Tbk faces low liquidity and dilution risk, with no immediate filing-based liquidity or dilution flags detected. The company's debt-to-equity ratio is 0.05, indicating a relatively low level of leverage. The company's financial structure is supported by a strong equity base of 472,113,302,960 IDR and total liabilities of 152,733,872,540 IDR. The company's free cash flow is negative, which may limit its ability to fund future growth without external financing. Recent financial filings and transcripts do not indicate any significant events that would impact the company's operations or financial position in the near term. The company's last actual EPS was 72.70 IDR, and its last actual revenue was 229,607,000,000 IDR, according to analyst estimates.
Key takeaways
  • Lion Metal Works Tbk is a steel-based fabrication and trading company with a strong liquidity position but a negative net income.
  • The company's valuation metrics, including a price-to-book ratio of 0.46 and a negative enterprise value to EBITDA ratio, suggest it is undervalued relative to its book value and earnings.
  • The company's return on equity and return on assets are negative, indicating poor profitability and asset utilization.
  • The company's operations are primarily concentrated in Indonesia, with no significant international exposure.
  • The company's liquidity is supported by a high current ratio and substantial cash reserves, but its free cash flow is negative, which may limit its ability to fund future growth.
  • The company faces low liquidity and dilution risk, with no immediate filing-based flags detected.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$339.12B
Gross profit$78.71B
Operating income-$37.10B
Net income-$26.04B
R&D
SG&A
D&A
SBC
Operating cash flow$22.29B
CapEx-$4.38B
Free cash flow-$25.36B
Total assets$624.85B
Total liabilities$152.73B
Total equity$472.11B
Cash & equivalents$135.01B
Long-term debt$25.69B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$414.00
Market cap$215.35B
Enterprise value$106.03B
P/E
Reported non-GAAP P/E
EV/Revenue0.3
EV/Op income
EV/OCF4.8
P/B0.5
P/Tangible book0.5
Tangible book$472.11B
Net cash$109.31B
Current ratio5.0
Debt/Equity0.1
ROA-4.2%
ROE-5.5%
Cash conversion-86.0%
CapEx/Revenue-1.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Industrial Services · cohort 6 companies
MetricLIONActivity
Op margin-10.9%11.2% medp25 7.1% · p75 18.5%bottom quartile
Net margin-7.7%13.8% medp25 13.8% · p75 13.8%bottom quartile
Gross margin23.2%94.7% medp25 62.9% · p75 126.4%bottom quartile
R&D / revenue6.0% medp25 6.0% · p75 6.0%
CapEx / revenue-1.3%6.7% medp25 4.4% · p75 7.4%bottom quartile
Debt / equity5.0%136.7% medp25 101.5% · p75 217.7%bottom quartile
Observations
IR observations
Last actual EPS72.70 IDR
Last actual revenue229,607,000,000 IDR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 22:38 UTC#d31dd075
Market quoteclose IDR 414.00 · shares 0.52B diluted
no public URL
2026-05-04 22:38 UTC#5a11e0ca
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 22:40 UTCJob: ee5302a2