OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
NORSE$1.6659

Norse Atlantic ASA

AirlinesVerified

Norse Atlantic's capital structure is highly leveraged, with total liabilities of $1.17 billion and total equity of -$260 million, resulting in a debt-to-equity ratio of -3.21. The company's liquidity position is weak, with a current ratio of 0.39 and only $17.55 million in cash and equivalents, which is insufficient to cover short-term obligations. Despite a negative net income of $61.94 million, the company generated $70.37 million in operating cash flow and $14.63 million in free cash flow, indicating some operational resilience. Profitability metrics show mixed results. The company reported a gross profit of $303.09 million, but this was offset by an operating loss of $20.09 million and a net loss of $61.94 million. Return on equity (ROE) is positive at 23.82%, but return on assets (ROA) is negative at -6.79%, suggesting that the company is not effectively utilizing its assets to generate profit. These figures fall below the industry median for ROE and ROA, indicating underperformance relative to peers. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns and regulatory changes. The company's revenue concentration in a single segment also limits its ability to offset losses in one area with gains in another. Looking ahead, Norse Atlantic is projected to experience a decline in revenue, with a negative outlook for the current fiscal year and the next fiscal year. The company's operating cash flow is expected to remain positive, but the net loss is likely to persist due to high debt servicing costs and operational inefficiencies. The company's free cash flow is expected to remain modest, which may constrain its ability to invest in growth initiatives or reduce debt. The company faces several risk factors, including liquidity constraints and the potential for dilution. The risk assessment indicates a medium liquidity risk, with the company's net cash position being negative after subtracting total debt. The dilution risk is currently low, but the company's negative equity position and high debt levels could necessitate future equity issuances, which would dilute existing shareholders. The company's valuation adjustments reflect the high risk profile, with a market cap of $269.89 million and an enterprise value to EBITDA ratio of -54.14. Recent events, including analyst estimates and price targets, suggest a cautious outlook from the investment community. The mean price target of $15.00 is significantly higher than the current market price of $1.66, indicating potential upside if the company can improve its financial performance. However, the lack of strong buy recommendations and the presence of only two buy ratings suggest that analysts are not confident in the company's near-term prospects.

30-day price · NORSE(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyNorse Atlantic ASA
TickerNORSE.OL
SectorIndustrials
BusinessTransportation
Industry groupTransportation
IndustryAirlines
AI analysis

Business. Norse Atlantic ASA operates as a low-cost airline providing passenger transportation services, primarily generating revenue through ticket sales and ancillary services.

Classification. Norse Atlantic is classified under the industry "Airlines" within the "Transportation" business sector, with a confidence level of 0.92.

Norse Atlantic's capital structure is highly leveraged, with total liabilities of $1.17 billion and total equity of -$260 million, resulting in a debt-to-equity ratio of -3.21. The company's liquidity position is weak, with a current ratio of 0.39 and only $17.55 million in cash and equivalents, which is insufficient to cover short-term obligations. Despite a negative net income of $61.94 million, the company generated $70.37 million in operating cash flow and $14.63 million in free cash flow, indicating some operational resilience. Profitability metrics show mixed results. The company reported a gross profit of $303.09 million, but this was offset by an operating loss of $20.09 million and a net loss of $61.94 million. Return on equity (ROE) is positive at 23.82%, but return on assets (ROA) is negative at -6.79%, suggesting that the company is not effectively utilizing its assets to generate profit. These figures fall below the industry median for ROE and ROA, indicating underperformance relative to peers. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns and regulatory changes. The company's revenue concentration in a single segment also limits its ability to offset losses in one area with gains in another. Looking ahead, Norse Atlantic is projected to experience a decline in revenue, with a negative outlook for the current fiscal year and the next fiscal year. The company's operating cash flow is expected to remain positive, but the net loss is likely to persist due to high debt servicing costs and operational inefficiencies. The company's free cash flow is expected to remain modest, which may constrain its ability to invest in growth initiatives or reduce debt. The company faces several risk factors, including liquidity constraints and the potential for dilution. The risk assessment indicates a medium liquidity risk, with the company's net cash position being negative after subtracting total debt. The dilution risk is currently low, but the company's negative equity position and high debt levels could necessitate future equity issuances, which would dilute existing shareholders. The company's valuation adjustments reflect the high risk profile, with a market cap of $269.89 million and an enterprise value to EBITDA ratio of -54.14. Recent events, including analyst estimates and price targets, suggest a cautious outlook from the investment community. The mean price target of $15.00 is significantly higher than the current market price of $1.66, indicating potential upside if the company can improve its financial performance. However, the lack of strong buy recommendations and the presence of only two buy ratings suggest that analysts are not confident in the company's near-term prospects.
Key takeaways
  • Norse Atlantic has a highly leveraged capital structure with a debt-to-equity ratio of -3.21, indicating significant financial risk.
  • The company's liquidity position is weak, with a current ratio of 0.39 and only $17.55 million in cash and equivalents.
  • Despite a positive ROE of 23.82%, the company's ROA is negative at -6.79%, suggesting poor asset utilization.
  • Revenue is concentrated in a single business segment, increasing exposure to regional and operational risks.
  • Analysts have set a mean price target of $15.00, which is much higher than the current market price, but the lack of strong buy ratings indicates caution.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$734.0M
Gross profit$303.1M
Operating income-$20.1M
Net income-$61.9M
R&D
SG&A
D&A
SBC
Operating cash flow$70.4M
CapEx
Free cash flow$14.6M
Total assets$911.8M
Total liabilities$1.17B
Total equity-$260.0M
Cash & equivalents$17.6M
Long-term debt$835.6M
Valuation
Market price$1.66
Market cap$269.9M
Enterprise value$1.09B
P/E
Reported non-GAAP P/E
EV/Revenue1.5
EV/Op income
EV/OCF15.5
P/B
P/Tangible book
Tangible book-$260.0M
Net cash-$818.1M
Current ratio0.4
Debt/Equity-3.2
ROA-6.8%
ROE23.8%
Cash conversion-1.1%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Transportation · cohort 706 companies
MetricNORSEActivity
Op margin-2.7%9.0% medp25 2.8% · p75 21.4%bottom quartile
Net margin-8.4%6.1% medp25 1.2% · p75 17.4%bottom quartile
Gross margin41.3%24.9% medp25 14.1% · p75 42.9%above median
CapEx / revenue-8.0% medp25 -22.5% · p75 -2.4%
Debt / equity-321.0%48.3% medp25 13.3% · p75 110.9%bottom quartile
Observations
IR observations
Mean price target15.00 USD
Median price target15.00 USD
High price target15.00 USD
Low price target15.00 USD
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count2.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.20 USD
Last actual EPS-0.42 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod financials
no public URL
2026-05-16 15:25 UTC#5f0cfb71
Market quoteclose USD 1.84 · shares 0.16B diluted
no public URL
2026-05-16 15:27 UTC#fa2e28e6
Source: analysis-pipeline (hybrid)Generated: 2026-05-28 18:43 UTCJob: aaf33181