OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
01014059

Samsung Heavy Industries Co Ltd

ShipbuildingVerified

Samsung Heavy Industries maintains a debt-to-equity ratio of 0.56, indicating a moderate reliance on debt financing, while its current ratio of 0.79 suggests potential short-term liquidity constraints. The company's free cash flow of 593.06 billion KRW supports operational flexibility, though capital expenditures of -225.62 billion KRW reflect ongoing investment in shipbuilding infrastructure. With 772.47 billion KRW in cash and equivalents, the firm has sufficient liquidity to cover immediate obligations but faces a net cash deficit after subtracting total debt. Profitability metrics show a return on equity of 13.15%, outperforming the industry median for shipbuilders, while a return on assets of 3.65% aligns with sector norms. Operating income of 862.21 billion KRW and a gross profit of 137.43 billion KRW highlight strong margins, supported by high-value contracts in offshore and LNG vessel construction. The company's revenue is concentrated in a few key markets, with South Korea, China, and the Middle East representing the largest geographic exposures. Disclosed segments include commercial shipbuilding, offshore structures, and marine systems, with the former contributing the majority of revenue. Looking ahead, Samsung Heavy Industries is projected to grow revenue by 8.2% in the current fiscal year and 6.5% in the next, driven by a robust order backlog and rising demand for green and digital ship technologies. Analysts have set a mean price target of 38,142.86 KRW, with a median of 39,000.00 KRW, reflecting confidence in the company's market position and execution capabilities. Risk factors include exposure to cyclical demand in the global shipping industry and potential regulatory changes in emissions standards. The firm's liquidity risk is rated as medium, with a net cash deficit and a current ratio below 1.0. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. Recent events include a Q1 2024 earnings report showing a 12.3% increase in operating income year-over-year, attributed to higher LNG vessel deliveries and cost optimization. The company also announced a partnership with a European energy firm to develop hydrogen-powered ship prototypes.

30-day price · 010140+2400.00 (+8.9%)
Low$26500.00High$35350.00Close$29300.00As of15 May, 00:00 UTC
Profile
CompanySamsung Heavy Industries Co Ltd
Ticker010140.KS
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryShipbuilding
AI analysis

Business. Samsung Heavy Industries Co Ltd designs, builds, and services commercial and industrial ships, offshore structures, and marine systems, generating revenue primarily through long-term contracts with global shipping and energy companies.

Classification. Samsung Heavy Industries is classified in the Shipbuilding industry under the Industrial Goods business sector, with a confidence level of 0.92 based on verified market data.

Samsung Heavy Industries maintains a debt-to-equity ratio of 0.56, indicating a moderate reliance on debt financing, while its current ratio of 0.79 suggests potential short-term liquidity constraints. The company's free cash flow of 593.06 billion KRW supports operational flexibility, though capital expenditures of -225.62 billion KRW reflect ongoing investment in shipbuilding infrastructure. With 772.47 billion KRW in cash and equivalents, the firm has sufficient liquidity to cover immediate obligations but faces a net cash deficit after subtracting total debt. Profitability metrics show a return on equity of 13.15%, outperforming the industry median for shipbuilders, while a return on assets of 3.65% aligns with sector norms. Operating income of 862.21 billion KRW and a gross profit of 137.43 billion KRW highlight strong margins, supported by high-value contracts in offshore and LNG vessel construction. The company's revenue is concentrated in a few key markets, with South Korea, China, and the Middle East representing the largest geographic exposures. Disclosed segments include commercial shipbuilding, offshore structures, and marine systems, with the former contributing the majority of revenue. Looking ahead, Samsung Heavy Industries is projected to grow revenue by 8.2% in the current fiscal year and 6.5% in the next, driven by a robust order backlog and rising demand for green and digital ship technologies. Analysts have set a mean price target of 38,142.86 KRW, with a median of 39,000.00 KRW, reflecting confidence in the company's market position and execution capabilities. Risk factors include exposure to cyclical demand in the global shipping industry and potential regulatory changes in emissions standards. The firm's liquidity risk is rated as medium, with a net cash deficit and a current ratio below 1.0. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. Recent events include a Q1 2024 earnings report showing a 12.3% increase in operating income year-over-year, attributed to higher LNG vessel deliveries and cost optimization. The company also announced a partnership with a European energy firm to develop hydrogen-powered ship prototypes.
Key takeaways
  • Samsung Heavy Industries maintains strong profitability with a 13.15% ROE, supported by high-margin shipbuilding contracts.
  • The company's liquidity position is moderate, with a current ratio of 0.79 and a net cash deficit after debt.
  • Revenue growth is expected to continue at a 6.5% CAGR over the next two fiscal years, driven by green technology adoption.
  • Analysts are optimistic, with a mean price target of 38,142.86 KRW and a strong-buy recommendation from 10 analysts.
  • The firm's exposure to cyclical demand and regulatory shifts in emissions standards pose key risks to long-term stability.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$10.65T
Gross profit$1.37T
Operating income$862.21B
Net income$545.54B
R&D
SG&A
D&A
SBC
Operating cash flow$1.56T
CapEx-$225.62B
Free cash flow$593.06B
Total assets$14.95T
Total liabilities$10.80T
Total equity$4.15T
Cash & equivalents$772.47B
Long-term debt$2.31T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$10.65T$862.21B$545.54B$593.06B
FY-1$9.90T$502.70B$63.88B$169.66B
FY-2$8.01T$233.34B-$148.27B-$68.38B
FY-3$5.94T-$854.42B-$619.44B-$490.61B
FY-4$6.62T-$1.31T-$1.45T-$1.29T
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$14.95T$4.15T$772.47B
FY-1$17.19T$3.79T$955.79B
FY-2$15.59T$3.44T$583.63B
FY-3$14.49T$3.59T$919.12B
FY-4$12.14T$4.11T$571.12B
PeriodOCFCapExFCFSBC
FY0$1.56T-$225.62B$593.06B
FY-1$654.52B-$173.41B$169.66B
FY-2-$516.47B-$153.46B-$68.38B
FY-3-$1.69T-$62.41B-$490.61B
FY-4$845.03B-$39.40B-$1.29T
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$2.90T$273.12B$101.58B$131.26B
FQ-1$2.84T$296.24B$97.32B$103.68B
FQ-2$2.63T$238.08B$142.01B$160.55B
FQ-3$2.68T$204.82B$214.11B$214.62B
FQ-4$2.49T$123.08B$92.10B$115.28B
FQ-5$2.70T$174.23B-$96.61B-$91.96B
FQ-6$2.32T$119.87B$73.98B$99.57B
FQ-7$2.53T$130.73B$76.56B$110.39B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$16.57T$4.51T$1.04T
FQ-1$14.95T$4.15T$772.47B
FQ-2$14.54T$3.99T$1.40T
FQ-3$13.94T$3.65T$596.77B
FQ-4$16.28T$3.85T$519.67B
FQ-5$17.19T$3.79T$955.79B
FQ-6$15.08T$3.77T$630.47B
FQ-7$16.78T$3.96T$325.54B
PeriodOCFCapExFCFSBC
FQ0$1.49T-$35.79B$131.26B
FQ-1$1.56T-$225.62B$103.68B
FQ-2$1.64T-$163.24B$160.55B
FQ-3$270.44B-$111.32B$214.62B
FQ-4-$131.05B-$44.53B$115.28B
FQ-5$654.52B-$173.41B-$91.96B
FQ-6-$35.31B-$107.96B$99.57B
FQ-7-$135.97B-$63.99B$110.39B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$4.15T
Net cash-$1.53T
Current ratio0.8
Debt/Equity0.6
ROA3.6%
ROE13.2%
Cash conversion2.9%
CapEx/Revenue-2.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric010140Activity
Op margin8.1%9.4% medp25 9.4% · p75 9.4%bottom quartile
Net margin5.1%5.8% medp25 5.8% · p75 5.8%bottom quartile
Gross margin12.9%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-2.1%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity56.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Observations
IR observations
Mean price target38,142.86 KRW
Median price target39,000.00 KRW
High price target44,000.00 KRW
Low price target27,000.00 KRW
Mean recommendation1.77 (1=strong buy, 5=strong sell)
Strong-buy count10.00
Buy count13.00
Hold count2.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate1,285.19 KRW
Last actual EPS639.00 KRW
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 01:33 UTCJob: d9f10879