OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
VATE60

Innovate Corp

Construction & EngineeringVerified
Score breakdown
Profitability+12Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile38Conclusion100AI synthesis40Observations23

Innovate Corp's capital structure is characterized by a negative equity position of $230.8 million and a debt-to-equity ratio of -2.87, indicating a high reliance on debt financing. The company maintains $112.1 million in cash and equivalents, but this is insufficient to cover its $661.7 million in long-term debt, resulting in a negative net cash position. The current ratio of 0.44 suggests liquidity constraints, as current assets are significantly lower than current liabilities [doc:VATE.K-10K-2023]. Profitability metrics reveal a challenging financial position. The company reported a net loss of $60.6 million, with an operating income of $28.4 million and a gross profit of $199.7 million. Return on equity (ROE) is 26.26%, which is high in absolute terms but misleading due to the negative equity base. Return on assets (ROA) is -6.38%, indicating that the company is not generating returns that cover its asset base. These figures fall below the industry median for construction and engineering firms, which typically report positive ROA and ROE [doc:VATE.K-10K-2023]. The company's revenue is distributed across three segments: Infrastructure (DBMG), Life Sciences (Pansend), and Spectrum. The DBMG segment, which includes DBM Global Inc., is the primary contributor to revenue, offering construction and professional services. The Life Sciences segment supports healthcare and biotechnology product development, while the Spectrum segment operates broadcast television stations. Revenue concentration data is not provided, but the diversified nature of the segments suggests a balanced geographic and business exposure [doc:VATE.K-10K-2023]. Growth trajectory is mixed. The company reported a revenue of $1.25 billion, which is higher than the last actual revenue of $1.02 billion. However, the net loss of $60.6 million indicates a decline in profitability. The outlook for the current fiscal year (FY) and the next FY is not explicitly provided, but the negative net income and high debt levels suggest potential challenges in sustaining growth. The company's free cash flow is negative at -$65.1 million, which could limit its ability to invest in growth opportunities [doc:VATE.K-10K-2023]. Risk factors include liquidity constraints and the potential for dilution. The company's liquidity risk is rated as medium, with a negative net cash position after subtracting total debt. The dilution risk is rated as low, but the company's negative equity and high debt levels could necessitate future equity issuances. Recent events, such as the 2026-04 sanctions on certain construction materials, could impact the DBMG segment's operations and profitability [doc:VATE.K-10K-2023]. Recent events include the filing of the 10-K for the fiscal year ending 2023, which provides detailed financial and operational data. The company's ESG controversies score is 100.0, indicating significant environmental, social, and governance issues. The governance pillar score is 75.5, while the social pillar score is 12.8, suggesting areas for improvement in ESG practices. Insider trading score is 5.0, indicating minimal insider trading activity [doc:VATE.K-10K-2023].

30-day price · VATE+6.72 (+118.3%)
Low$5.49High$13.46Close$12.40As of12 May, 00:00 UTC
Profile
CompanyInnovate Corp
TickerVATE.K
SectorIndustrials
BusinessIndustrial & Commercial Services
Industry groupIndustrial & Commercial Services
IndustryConstruction & Engineering
AI analysis

Business. Innovate Corp is a diversified holding company operating in the construction, life sciences, and broadcasting industries, generating revenue through its subsidiaries DBM Global Inc., Pansend Life Sciences, LLC, and HC2 Broadcasting Holdings Inc. [doc:VATE.K-10K-2023]

Classification. Innovate Corp is classified under the industry Construction & Engineering within the Industrial & Commercial Services business sector, with a classification confidence of 0.92 [doc:VATE.K--2023].

Innovate Corp's capital structure is characterized by a negative equity position of $230.8 million and a debt-to-equity ratio of -2.87, indicating a high reliance on debt financing. The company maintains $112.1 million in cash and equivalents, but this is insufficient to cover its $661.7 million in long-term debt, resulting in a negative net cash position. The current ratio of 0.44 suggests liquidity constraints, as current assets are significantly lower than current liabilities [doc:VATE.K-10K-2023]. Profitability metrics reveal a challenging financial position. The company reported a net loss of $60.6 million, with an operating income of $28.4 million and a gross profit of $199.7 million. Return on equity (ROE) is 26.26%, which is high in absolute terms but misleading due to the negative equity base. Return on assets (ROA) is -6.38%, indicating that the company is not generating returns that cover its asset base. These figures fall below the industry median for construction and engineering firms, which typically report positive ROA and ROE [doc:VATE.K-10K-2023]. The company's revenue is distributed across three segments: Infrastructure (DBMG), Life Sciences (Pansend), and Spectrum. The DBMG segment, which includes DBM Global Inc., is the primary contributor to revenue, offering construction and professional services. The Life Sciences segment supports healthcare and biotechnology product development, while the Spectrum segment operates broadcast television stations. Revenue concentration data is not provided, but the diversified nature of the segments suggests a balanced geographic and business exposure [doc:VATE.K-10K-2023]. Growth trajectory is mixed. The company reported a revenue of $1.25 billion, which is higher than the last actual revenue of $1.02 billion. However, the net loss of $60.6 million indicates a decline in profitability. The outlook for the current fiscal year (FY) and the next FY is not explicitly provided, but the negative net income and high debt levels suggest potential challenges in sustaining growth. The company's free cash flow is negative at -$65.1 million, which could limit its ability to invest in growth opportunities [doc:VATE.K-10K-2023]. Risk factors include liquidity constraints and the potential for dilution. The company's liquidity risk is rated as medium, with a negative net cash position after subtracting total debt. The dilution risk is rated as low, but the company's negative equity and high debt levels could necessitate future equity issuances. Recent events, such as the 2026-04 sanctions on certain construction materials, could impact the DBMG segment's operations and profitability [doc:VATE.K-10K-2023]. Recent events include the filing of the 10-K for the fiscal year ending 2023, which provides detailed financial and operational data. The company's ESG controversies score is 100.0, indicating significant environmental, social, and governance issues. The governance pillar score is 75.5, while the social pillar score is 12.8, suggesting areas for improvement in ESG practices. Insider trading score is 5.0, indicating minimal insider trading activity [doc:VATE.K-10K-2023].
Key takeaways
  • Innovate Corp has a negative equity position and a high debt-to-equity ratio, indicating significant financial leverage and potential liquidity risks.
  • The company's profitability metrics, particularly ROA and net income, are below industry medians, suggesting operational inefficiencies.
  • Revenue is diversified across three segments, but the lack of revenue concentration data makes it difficult to assess geographic and business exposure.
  • The company's free cash flow is negative, which could limit its ability to invest in growth opportunities and service debt.
  • ESG controversies score is high, indicating significant environmental, social, and governance issues that may affect long-term sustainability.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$1.25B
Gross profit$199.7M
Operating income$28.4M
Net income-$60.6M
R&D
SG&A
D&A
SBC
Operating cash flow$146.6M
CapEx-$26.1M
Free cash flow-$65.1M
Total assets$950.1M
Total liabilities$1.18B
Total equity-$230.8M
Cash & equivalents$112.1M
Long-term debt$661.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$1.25B$28.4M-$60.6M-$65.1M
FY-1$1.11B$39.7M-$34.6M-$27.8M
FY-2$1.42B$26.5M-$35.2M-$25.9M
FY-3$1.64B$13.4M-$35.9M-$30.6M
FY-4$1.21B-$23.1M-$227.5M-$75.0M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$950.1M-$230.8M$112.1M
FY-1$891.1M-$164.3M$48.8M
FY-2$1.04B-$149.1M$80.8M
FY-3$1.15B-$103.7M$80.4M
FY-4$1.08B-$65.5M$45.5M
PeriodOCFCapExFCFSBC
FY0$146.6M-$26.1M-$65.1M
FY-1$9.1M-$19.0M-$27.8M
FY-2$26.5M-$18.4M-$25.9M
FY-3-$9.5M-$20.7M-$30.6M
FY-4$222.4M-$24.1M-$75.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$382.7M$14.3M-$7.4M-$8.6M
FQ-1$347.1M$6.1M-$8.9M-$10.8M
FQ-2$242.0M$4.9M-$19.8M-$22.6M
FQ-3$274.2M$3.4M-$24.5M-$23.1M
FQ-4$236.6M$2.5M-$16.6M-$16.6M
FQ-5$242.2M$5.9M-$15.0M-$11.8M
FQ-6$313.1M$28.8M$14.4M$18.5M
FQ-7$315.2M$2.8M-$17.4M-$17.9M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$950.1M-$230.8M$112.1M
FQ-1$913.2M-$224.2M$35.5M
FQ-2$890.9M-$206.9M$33.4M
FQ-3$868.0M-$188.1M$33.3M
FQ-4$891.1M-$164.3M$48.8M
FQ-5$897.2M-$147.0M$51.0M
FQ-6$898.9M-$132.9M$80.2M
FQ-7$943.5M-$144.6M$38.4M
PeriodOCFCapExFCFSBC
FQ0$146.6M-$26.1M-$8.6M
FQ-1$45.5M-$18.6M-$10.8M
FQ-2$26.3M-$10.8M-$22.6M
FQ-3-$14.1M-$4.7M-$23.1M
FQ-4$9.1M-$19.0M-$16.6M
FQ-5-$32.3M-$11.8M-$11.8M
FQ-6-$3.9M-$8.7M$18.5M
FQ-7-$25.4M-$5.6M-$17.9M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$229.2M
Net cash-$549.6M
Current ratio0.4
Debt/Equity-2.9
ROA-6.4%
ROE26.3%
Cash conversion-2.4%
CapEx/Revenue-2.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial & Commercial Services · cohort 5 companies
MetricVATEActivity
Op margin2.3%9.5% medp25 4.9% · p75 12.7%bottom quartile
Net margin-4.9%6.3% medp25 2.4% · p75 8.5%bottom quartile
Gross margin16.0%17.3% medp25 11.8% · p75 27.4%below median
CapEx / revenue-2.1%2.4% medp25 1.1% · p75 3.3%bottom quartile
Debt / equity-287.0%49.8% medp25 35.3% · p75 104.1%bottom quartile
Observations
IR observations
Last actual revenue1,020,900,000 USD
market data ESG controversies score100.0
market data ESG governance pillar75.5
market data ESG social pillar12.8
market data insider trading score5.0
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 01:58 UTC#e3bc8f0d
Source: analysis-pipeline (hybrid)Generated: 2026-05-12 02:00 UTCJob: 1f4466a0