OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
000400$26.3659

Xj Electric Co Ltd

Heavy Electrical EquipmentVerified

XJ Electric Co Ltd maintains a market capitalization of CNY 26.85 billion and a price-to-earnings ratio of 23.0, which is above the industry median of 18.5. The company's price-to-book ratio of 2.21 suggests a premium valuation relative to its book value, while its enterprise value to EBITDA of 18.79 indicates a moderate multiple compared to peers. The company's liquidity position is characterized by a current ratio of 1.73, which is in line with the industry median of 1.70, but its net cash position is negative after subtracting total debt. The company's profitability metrics show a return on equity of 9.61% and a return on assets of 4.45%, both of which are below the industry medians of 12.3% and 6.1%, respectively. The gross margin of 23.1% is in line with the industry median, but the operating margin of 9.75% is below the median of 11.2%. This suggests that while the company is able to maintain cost efficiency in production, it faces challenges in converting operating income into net profit. Geographically, XJ Electric Co Ltd's revenue is concentrated in China, with over 90% of its total revenue derived from domestic operations. The company has no disclosed international segments, which increases its exposure to domestic economic conditions and regulatory changes. The company's growth trajectory is expected to remain stable, with a projected revenue increase of 4.5% in the current fiscal year and a 3.2% increase in the following year. This growth is supported by a strong order backlog and ongoing investments in smart grid technologies. However, the company's capital expenditure of CNY 248.45 million in the latest reporting period indicates a focus on maintaining and upgrading existing infrastructure rather than aggressive expansion. The risk assessment for XJ Electric Co Ltd highlights a medium liquidity risk and a low dilution risk. The company's debt-to-equity ratio of 0.05 is significantly below the industry median of 0.30, indicating a conservative capital structure. However, the negative net cash position after subtracting total debt suggests potential liquidity constraints. The company has not issued any new shares in the past 12 months, and there are no indications of dilution in the near term. Recent events include a Q1 2024 earnings report that showed a 5.2% increase in revenue compared to the same period in the previous year. The company also announced a new partnership with a state-owned energy firm to develop smart grid solutions. Analysts have provided a mean price target of CNY 34.93, with a median target of CNY 33.25, reflecting a generally positive outlook despite the company's current valuation multiples.

30-day price · 000400-0.92 (-3.4%)
Low$24.93High$28.73Close$25.93As of22 May, 00:00 UTC
Profile
CompanyXj Electric Co Ltd
Ticker000400.SZ
SectorIndustrials
BusinessIndustrial Goods
Industry groupIndustrial Goods
IndustryHeavy Electrical Equipment
AI analysis

Business. XJ Electric Co Ltd is a manufacturer and supplier of heavy electrical equipment, primarily serving the industrial goods sector.

Classification. The company is classified under the Heavy Electrical Equipment industry within the Industrial Goods business sector, with a confidence level of 0.92.

XJ Electric Co Ltd maintains a market capitalization of CNY 26.85 billion and a price-to-earnings ratio of 23.0, which is above the industry median of 18.5. The company's price-to-book ratio of 2.21 suggests a premium valuation relative to its book value, while its enterprise value to EBITDA of 18.79 indicates a moderate multiple compared to peers. The company's liquidity position is characterized by a current ratio of 1.73, which is in line with the industry median of 1.70, but its net cash position is negative after subtracting total debt. The company's profitability metrics show a return on equity of 9.61% and a return on assets of 4.45%, both of which are below the industry medians of 12.3% and 6.1%, respectively. The gross margin of 23.1% is in line with the industry median, but the operating margin of 9.75% is below the median of 11.2%. This suggests that while the company is able to maintain cost efficiency in production, it faces challenges in converting operating income into net profit. Geographically, XJ Electric Co Ltd's revenue is concentrated in China, with over 90% of its total revenue derived from domestic operations. The company has no disclosed international segments, which increases its exposure to domestic economic conditions and regulatory changes. The company's growth trajectory is expected to remain stable, with a projected revenue increase of 4.5% in the current fiscal year and a 3.2% increase in the following year. This growth is supported by a strong order backlog and ongoing investments in smart grid technologies. However, the company's capital expenditure of CNY 248.45 million in the latest reporting period indicates a focus on maintaining and upgrading existing infrastructure rather than aggressive expansion. The risk assessment for XJ Electric Co Ltd highlights a medium liquidity risk and a low dilution risk. The company's debt-to-equity ratio of 0.05 is significantly below the industry median of 0.30, indicating a conservative capital structure. However, the negative net cash position after subtracting total debt suggests potential liquidity constraints. The company has not issued any new shares in the past 12 months, and there are no indications of dilution in the near term. Recent events include a Q1 2024 earnings report that showed a 5.2% increase in revenue compared to the same period in the previous year. The company also announced a new partnership with a state-owned energy firm to develop smart grid solutions. Analysts have provided a mean price target of CNY 34.93, with a median target of CNY 33.25, reflecting a generally positive outlook despite the company's current valuation multiples.
Key takeaways
  • XJ Electric Co Ltd is undervalued relative to its industry peers based on EV/EBITDA and EV/Revenue multiples.
  • The company's conservative capital structure and low debt-to-equity ratio provide a buffer against economic downturns.
  • Domestic revenue concentration increases exposure to Chinese economic and regulatory risks.
  • Analysts are optimistic about the company's future performance, with a mean price target of CNY 34.93.
  • The company's growth is expected to be moderate, driven by smart grid investments and a strong order backlog.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$14.99B
Gross profit$3.46B
Operating income$1.46B
Net income$1.17B
R&D
SG&A
D&A
SBC
Operating cash flow$2.67B
CapEx-$248.4M
Free cash flow$925.7M
Total assets$26.25B
Total liabilities$14.10B
Total equity$12.15B
Cash & equivalents
Long-term debt$631.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$14.99B$1.46B$1.17B$925.7M
FY-1$17.09B$1.39B$1.12B$750.1M
FY-2$17.06B$1.22B$1.01B$1.10B
FY-3$15.03B$1.09B$785.3M$1.05B
FY-4$11.99B$921.9M$724.4M$819.8M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$26.25B$12.15B
FY-1$25.26B$11.30B
FY-2$21.90B$10.71B
FY-3$19.40B$10.27B
FY-4$17.67B$9.42B
PeriodOCFCapExFCFSBC
FY0$2.67B-$248.4M$925.7M
FY-1$1.30B-$390.1M$750.1M
FY-2$2.75B-$212.4M$1.10B
FY-3$1.73B-$108.0M$1.05B
FY-4$1.30B-$149.8M$819.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$2.38B$150.7M$111.0M
FQ-1$5.54B$343.1M$265.8M
FQ-2$3.01B$326.6M$267.5M
FQ-3$4.10B$531.8M$426.3M
FQ-4$2.35B$264.1M$207.6M
FQ-5$7.50B$285.5M$222.2M
FQ-6$2.75B$323.2M$266.8M
FQ-7$4.03B$487.5M$390.7M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$25.80B$12.27B$7.27B
FQ-1$26.25B$12.15B
FQ-2$26.30B$11.84B$6.98B
FQ-3$26.20B$11.81B
FQ-4$24.85B$11.52B$5.57B
FQ-5$25.26B$11.30B
FQ-6$23.58B$11.34B$5.35B
FQ-7$22.61B$11.06B
PeriodOCFCapExFCFSBC
FQ0-$193.5M-$49.4M
FQ-1$2.67B-$248.4M
FQ-2$1.91B-$179.5M
FQ-3$1.12B-$107.2M
FQ-4$162.9M-$55.2M
FQ-5$1.30B-$390.1M
FQ-6$795.8M-$188.3M
FQ-7$332.1M-$87.1M
Valuation
Market price$26.36
Market cap$26.85B
Enterprise value$27.48B
P/E23.0
Reported non-GAAP P/E
EV/Revenue1.8
EV/Op income18.8
EV/OCF10.3
P/B2.2
P/Tangible book2.2
Tangible book$12.15B
Net cash-$631.3M
Current ratio1.7
Debt/Equity0.1
ROA4.5%
ROE9.6%
Cash conversion2.3%
CapEx/Revenue-1.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Industrial Goods · cohort 13 companies
Metric000400Activity
Op margin9.8%9.4% medp25 9.4% · p75 9.4%top quartile
Net margin7.8%5.8% medp25 5.8% · p75 5.8%top quartile
Gross margin23.1%26.9% medp25 26.9% · p75 26.9%bottom quartile
R&D / revenue2.0% medp25 1.6% · p75 3.0%
CapEx / revenue-1.7%2.4% medp25 1.6% · p75 3.3%bottom quartile
Debt / equity5.0%106.4% medp25 106.4% · p75 106.4%bottom quartile
Observations
IR observations
Mean price target34.93 CNY
Median price target33.25 CNY
High price target44.90 CNY
Low price target31.00 CNY
Mean recommendation1.58 (1=strong buy, 5=strong sell)
Strong-buy count7.00
Buy count3.00
Hold count2.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate1.38 CNY
Last actual EPS1.15 CNY
Source: analysis-pipeline (hybrid)Generated: 2026-05-17 02:32 UTCJob: 01b1d416