OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
135A55

Vrain Solution Inc

IT Services & ConsultingVerified

Vrain Solution Inc maintains a strong liquidity position, with a current ratio of 2.43, indicating the company can cover its short-term liabilities more than twice over with its current assets. The company's liquidity is further supported by cash and equivalents of ¥427 million, which is a significant portion of its total assets. However, the operating cash flow is negative at ¥373 million, suggesting that the company's core operations are not currently generating positive cash flow. The company's profitability is robust, with a return on equity (ROE) of 31.26% and a return on assets (ROA) of 20.28%, both of which exceed the typical thresholds for strong performance in the IT services industry. The operating margin, calculated as operating income of ¥914 million on revenue of ¥3.28 billion, is 27.86%, which is a strong indicator of efficient cost management and pricing power. Vrain Solution Inc's revenue is concentrated in IT services, with no disclosed geographic breakdown in the latest financial data. The company's business model is primarily focused on domestic operations, and there is no indication of significant international revenue diversification. This concentration may expose the company to regional economic fluctuations and regulatory changes. The company's growth trajectory is positive, with a strong net income of ¥652 million and a free cash flow of ¥604 million. These figures suggest that the company is effectively converting its operations into cash, which can be reinvested or distributed to shareholders. The capital expenditure of ¥101 million indicates that the company is investing in its infrastructure to support future growth. Risk factors for Vrain Solution Inc are currently low, with no immediate filing-based liquidity or dilution flags detected. The company's debt-to-equity ratio of 0.19 suggests a conservative capital structure, with minimal reliance on debt financing. The low dilution risk is further supported by the fact that the number of shares outstanding has not changed between basic and diluted shares, indicating no imminent threat of share dilution. Recent events and filings do not indicate any material changes in the company's operations or financial position. The company's latest financial report, filed under verified market data, does not mention any significant legal, regulatory, or operational risks that could impact its performance in the near term.

30-day price · 135A(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyVrain Solution Inc
Ticker135A.T
SectorTechnology
BusinessSoftware & IT Services
Industry groupSoftware & IT Services
IndustryIT Services & Consulting
AI analysis

Business. Vrain Solution Inc provides IT services and consulting solutions, primarily generating revenue through software development, system integration, and digital transformation services.

Classification. Vrain Solution Inc is classified under the Technology sector, specifically in the Software & IT Services business sector, with a high confidence level of 0.92.

Vrain Solution Inc maintains a strong liquidity position, with a current ratio of 2.43, indicating the company can cover its short-term liabilities more than twice over with its current assets. The company's liquidity is further supported by cash and equivalents of ¥427 million, which is a significant portion of its total assets. However, the operating cash flow is negative at ¥373 million, suggesting that the company's core operations are not currently generating positive cash flow. The company's profitability is robust, with a return on equity (ROE) of 31.26% and a return on assets (ROA) of 20.28%, both of which exceed the typical thresholds for strong performance in the IT services industry. The operating margin, calculated as operating income of ¥914 million on revenue of ¥3.28 billion, is 27.86%, which is a strong indicator of efficient cost management and pricing power. Vrain Solution Inc's revenue is concentrated in IT services, with no disclosed geographic breakdown in the latest financial data. The company's business model is primarily focused on domestic operations, and there is no indication of significant international revenue diversification. This concentration may expose the company to regional economic fluctuations and regulatory changes. The company's growth trajectory is positive, with a strong net income of ¥652 million and a free cash flow of ¥604 million. These figures suggest that the company is effectively converting its operations into cash, which can be reinvested or distributed to shareholders. The capital expenditure of ¥101 million indicates that the company is investing in its infrastructure to support future growth. Risk factors for Vrain Solution Inc are currently low, with no immediate filing-based liquidity or dilution flags detected. The company's debt-to-equity ratio of 0.19 suggests a conservative capital structure, with minimal reliance on debt financing. The low dilution risk is further supported by the fact that the number of shares outstanding has not changed between basic and diluted shares, indicating no imminent threat of share dilution. Recent events and filings do not indicate any material changes in the company's operations or financial position. The company's latest financial report, filed under verified market data, does not mention any significant legal, regulatory, or operational risks that could impact its performance in the near term.
Key takeaways
  • Vrain Solution Inc has a strong return on equity (31.26%) and return on assets (20.28%), indicating efficient use of capital and assets.
  • The company's liquidity position is robust, with a current ratio of 2.43 and significant cash reserves.
  • Vrain Solution Inc's free cash flow of ¥604 million suggests strong cash generation capabilities.
  • The company's debt-to-equity ratio of 0.19 indicates a conservative capital structure with minimal debt exposure.
  • There are no immediate liquidity or dilution risks, and the company's financial position appears stable.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$3.28B
Gross profit$2.59B
Operating income$914.0M
Net income$652.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$373.0M
CapEx-$101.0M
Free cash flow$604.0M
Total assets$3.21B
Total liabilities$1.13B
Total equity$2.09B
Cash & equivalents$427.0M
Long-term debt$400.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$2.09B
Net cash$27.0M
Current ratio2.4
Debt/Equity0.2
ROA20.3%
ROE31.3%
Cash conversion-57.0%
CapEx/Revenue-3.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: IT Services · cohort 1 companies
Metric135AActivity
Op margin27.9%9.1% medp25 8.4% · p75 11.6%top quartile
Net margin19.9%7.7% medp25 4.7% · p75 8.7%top quartile
Gross margin78.9%81.8% medp25 81.8% · p75 81.8%bottom quartile
R&D / revenue23.1% medp25 23.1% · p75 23.1%
CapEx / revenue-3.1%1.5% medp25 1.5% · p75 1.5%bottom quartile
Debt / equity19.0%98.3% medp25 49.2% · p75 237.3%bottom quartile
Source: analysis-pipeline (hybrid)Generated: 2026-05-20 16:35 UTCJob: 16d8e9dc