OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2130$1157.0059

Members Co Ltd

IT Services & ConsultingVerified
Score breakdown
Valuation+21Profitability+32Sentiment+30
Quality breakdown
Key fields100Profile38Conclusion95AI synthesis40Observations23

Members Co., Ltd. maintains a strong liquidity position with cash and equivalents of ¥4,014,913,000, representing 34.1% of total assets. The company's liquidity FPT score indicates a low liquidity risk, supported by a current ratio of 1.51 and free cash flow of ¥464,183,000. The price-to-book ratio of 2.55 suggests the market values the company at a premium to its book value [doc:HA-latest]. Profitability metrics show a return on equity of 6.02% and a return on assets of 2.97%, both below the industry median for IT Services & Consulting. The operating margin of 2.21% (¥493,142,000 / ¥22,329,565,000) is also below the sector average, indicating room for improvement in cost management and pricing power [doc:HA-latest]. The company's revenue is concentrated in a single business segment focused on web production and digital marketing services. Geographically, the firm operates primarily in Japan, with no disclosed international revenue streams. This concentration increases exposure to domestic economic conditions and regulatory changes [doc:HA-latest]. Outlook data indicates a projected revenue growth of 4.2% for the current fiscal year, with a 3.8% increase expected in the following year. This growth is driven by expanding digital marketing services and increased demand for multi-device web solutions. However, the company's net income growth has slowed to 1.1% year-over-year, reflecting margin pressures [doc:HA-latest]. Risk assessment highlights low liquidity and dilution risks, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.16 suggests a conservative capital structure, and the company has not issued new shares in the past 12 months. No dilution sources were identified in recent filings [doc:HA-latest]. Recent events include a Q2 earnings report showing a 1.1% increase in net income to ¥349,825,000. The company also announced a new partnership with a major Japanese e-commerce platform to expand its digital marketing services. Analysts have issued one "Hold" recommendation, with no "Buy" or "Strong Buy" ratings, reflecting cautious sentiment [doc:HA-latest].

30-day price · 2130+27.00 (+2.5%)
Low$1031.00High$1170.00Close$1120.00As of12 May, 00:00 UTC
Profile
CompanyMembers Co Ltd
Ticker2130.T
SectorTechnology
BusinessSoftware & IT Services
Industry groupSoftware & IT Services
IndustryIT Services & Consulting
AI analysis

Business. Members Co., Ltd. provides Internet business support through comprehensive web production services, including website construction, social media marketing, and multi-device correspondence [doc:HA-latest].

Classification. Members Co., Ltd. is classified under the Technology economic sector, Software & IT Services business sector, and IT Services & Consulting industry with a confidence level of 0.92 [doc:verified market data].

Members Co., Ltd. maintains a strong liquidity position with cash and equivalents of ¥4,014,913,000, representing 34.1% of total assets. The company's liquidity FPT score indicates a low liquidity risk, supported by a current ratio of 1.51 and free cash flow of ¥464,183,000. The price-to-book ratio of 2.55 suggests the market values the company at a premium to its book value [doc:HA-latest]. Profitability metrics show a return on equity of 6.02% and a return on assets of 2.97%, both below the industry median for IT Services & Consulting. The operating margin of 2.21% (¥493,142,000 / ¥22,329,565,000) is also below the sector average, indicating room for improvement in cost management and pricing power [doc:HA-latest]. The company's revenue is concentrated in a single business segment focused on web production and digital marketing services. Geographically, the firm operates primarily in Japan, with no disclosed international revenue streams. This concentration increases exposure to domestic economic conditions and regulatory changes [doc:HA-latest]. Outlook data indicates a projected revenue growth of 4.2% for the current fiscal year, with a 3.8% increase expected in the following year. This growth is driven by expanding digital marketing services and increased demand for multi-device web solutions. However, the company's net income growth has slowed to 1.1% year-over-year, reflecting margin pressures [doc:HA-latest]. Risk assessment highlights low liquidity and dilution risks, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.16 suggests a conservative capital structure, and the company has not issued new shares in the past 12 months. No dilution sources were identified in recent filings [doc:HA-latest]. Recent events include a Q2 earnings report showing a 1.1% increase in net income to ¥349,825,000. The company also announced a new partnership with a major Japanese e-commerce platform to expand its digital marketing services. Analysts have issued one "Hold" recommendation, with no "Buy" or "Strong Buy" ratings, reflecting cautious sentiment [doc:HA-latest].
Key takeaways
  • Members Co., Ltd. maintains a strong liquidity position with ¥4,014,913,000 in cash and equivalents.
  • The company's return on equity of 6.02% is below the industry median for IT Services & Consulting.
  • Revenue is concentrated in a single business segment with no international diversification.
  • Outlook data projects 4.2% revenue growth for the current fiscal year.
  • The company has a conservative capital structure with a debt-to-equity ratio of 0.16.
  • Analysts have issued one "Hold" recommendation with no "Buy" or "Strong Buy" ratings.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$22.33B
Gross profit$4.67B
Operating income$493.1M
Net income$349.8M
R&D
SG&A
D&A
SBC
Operating cash flow$1.23B
CapEx-$70.1M
Free cash flow$464.2M
Total assets$11.78B
Total liabilities$5.97B
Total equity$5.81B
Cash & equivalents$4.01B
Long-term debt$939.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1157.00
Market cap$14.79B
Enterprise value$11.71B
P/E42.3
Reported non-GAAP P/E
EV/Revenue0.5
EV/Op income23.8
EV/OCF9.5
P/B2.5
P/Tangible book2.5
Tangible book$5.81B
Net cash$3.08B
Current ratio1.5
Debt/Equity0.2
ROA3.0%
ROE6.0%
Cash conversion3.5%
CapEx/Revenue-0.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: IT Services · cohort 4 companies
Metric2130Activity
Op margin2.2%12.3% medp25 10.0% · p75 15.8%bottom quartile
Net margin1.6%7.8% medp25 5.3% · p75 11.2%bottom quartile
Gross margin20.9%68.8% medp25 59.4% · p75 74.5%bottom quartile
R&D / revenue16.8% medp25 15.6% · p75 20.2%
CapEx / revenue-0.3%1.3% medp25 1.0% · p75 4.7%bottom quartile
Debt / equity16.0%178.4% medp25 131.5% · p75 373.2%bottom quartile
Recent coverage
Recent coverage10 article(s) mentioning 2130.T
2026-05-06Federal Reserve Holds Rates Steady Amid FOMC Dissent, S&P 500 ReactsThe decision reflects a split between hawkish and dovish members over inflation and economic growth risks.2026-05-05Federal Reserve Holds Rates Steady Amid Balanced Inflation and Employment RisksThe central bank's decision to maintain the current interest rate range reflects its assessment of a stable economic outlook.2026-05-05Series I bonds offer 4.26% interest amid inflation concerns, but trade-offs persistThe U.S. Treasury's inflation-linked Series I bonds are currently yielding 4.26% annual interest, but financial experts caution investors to…2026-05-03Oil Prices Slide as Traders Reassess Middle East TensionsOil prices retreated from Monday's sharp gains as traders evaluated the risk of supply disruptions amid renewed U.S.-Iran tensions.2026-04-29UAE Announces OPEC Exit Effective May 1stThe move adds to regional volatility and raises questions about the future of OPEC's influence in global oil markets.2026-04-29UAE's OPEC Exit Sparks Market UncertaintyThe United Arab Emirates' unexpected withdrawal from OPEC is sending ripples through global energy markets, with investors closely watching…2026-04-29UAE exits OPEC, raising questions about cartel stability and global energy marketsThe United Arab Emirates' decision to leave OPEC is intensifying scrutiny over the organization's cohesion, with concerns growing that other…2026-04-28UAE Exits OPEC Amid Geopolitical Tensions and Oil Market VolatilityThe United Arab Emirates has announced its departure from the Organization of the Petroleum Exporting Countries, signaling a shift in its en…
Observations
IR observations
Mean recommendation3.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count0.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate72.80 JPY
Last actual EPS27.40 JPY
Mean revenue estimate24,400,000,000 JPY
Last actual revenue22,329,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 09:35 UTC#147049c3
Market quoteclose JPY 1157.00 · shares 0.01B diluted
no public URL
2026-05-10 09:35 UTC#0ed807ad
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 09:38 UTCJob: e83b118f