EQNR323.30-4.60%
MOWI187.80-1.57%
YARA432.10+0.30%
TEL144.40+1.69%
Brent$73.75-2.61%
USD/NOK9,8084−0,34 %
EUR/NOK11,2140−0,18 %
LIVE · 14:40 UTC
5PG$1.7557

5Th Planet Games A/S

SoftwareLatest Reported

The company maintains a strong liquidity position with DKK 44.57 million in cash and equivalents, representing 52% of total assets. Despite a negative operating cash flow of DKK -5.89 million, the company's zero long-term debt and DKK 85.92 million in equity provide a buffer against liquidity risk. The price-to-book ratio of 5.48 and a current ratio of 38.08 indicate a conservative capital structure with no leverage. Profitability metrics show mixed results. The company reported a net income of DKK 325,000 on revenue of DKK 2.79 million, yielding a return on equity of 0.38% and return on assets of 0.37%. These returns fall significantly below the median for the Software industry, which typically sees ROE in the 10-15% range. The operating loss of DKK 719,000 highlights challenges in controlling costs relative to revenue generation. The company operates as a single business segment with no disclosed geographic revenue breakdown. This lack of diversification introduces concentration risk, as the company's performance is entirely dependent on its core mobile gaming operations. No material geographic exposure is reported, and the absence of segment data limits visibility into potential growth drivers or vulnerabilities. Looking ahead, the company is projected to maintain flat revenue in the current fiscal year, with no significant growth expected in the next fiscal year. The free cash flow of DKK 2.32 million suggests some capacity for reinvestment or shareholder returns, but the high price-to-earnings ratio of 1,449.24 indicates that the market is pricing in speculative growth expectations. Risk factors include the absence of long-term debt, which is a positive, but the company's operating loss and negative operating cash flow signal operational inefficiencies. The risk assessment identifies low liquidity and dilution risk, with no immediate filing-based flags detected. The company has not issued additional shares in the recent period, and no dilution adjustments are recorded in the valuation model. No recent filings or transcripts were identified that would indicate material changes in the company's operations or strategy. The absence of recent disclosures limits the ability to assess near-term strategic direction or external pressures.

30-day price · 5PG-1.08 (-46.8%)
Low$1.22High$2.45Close$1.23As of12 Jun, 00:00 UTC
Profile
Company5Th Planet Games A/S
Ticker5PG.OL
SectorTechnology
BusinessSoftware & IT Services
Industry groupSoftware & IT Services
IndustrySoftware
AI analysis

Business. 5Th Planet Games A/S develops and publishes mobile games, generating revenue primarily through in-app purchases and advertising.

Classification. The company is classified under the Technology sector, Software & IT Services business sector, and Software industry with 92% confidence.

The company maintains a strong liquidity position with DKK 44.57 million in cash and equivalents, representing 52% of total assets. Despite a negative operating cash flow of DKK -5.89 million, the company's zero long-term debt and DKK 85.92 million in equity provide a buffer against liquidity risk. The price-to-book ratio of 5.48 and a current ratio of 38.08 indicate a conservative capital structure with no leverage. Profitability metrics show mixed results. The company reported a net income of DKK 325,000 on revenue of DKK 2.79 million, yielding a return on equity of 0.38% and return on assets of 0.37%. These returns fall significantly below the median for the Software industry, which typically sees ROE in the 10-15% range. The operating loss of DKK 719,000 highlights challenges in controlling costs relative to revenue generation. The company operates as a single business segment with no disclosed geographic revenue breakdown. This lack of diversification introduces concentration risk, as the company's performance is entirely dependent on its core mobile gaming operations. No material geographic exposure is reported, and the absence of segment data limits visibility into potential growth drivers or vulnerabilities. Looking ahead, the company is projected to maintain flat revenue in the current fiscal year, with no significant growth expected in the next fiscal year. The free cash flow of DKK 2.32 million suggests some capacity for reinvestment or shareholder returns, but the high price-to-earnings ratio of 1,449.24 indicates that the market is pricing in speculative growth expectations. Risk factors include the absence of long-term debt, which is a positive, but the company's operating loss and negative operating cash flow signal operational inefficiencies. The risk assessment identifies low liquidity and dilution risk, with no immediate filing-based flags detected. The company has not issued additional shares in the recent period, and no dilution adjustments are recorded in the valuation model. No recent filings or transcripts were identified that would indicate material changes in the company's operations or strategy. The absence of recent disclosures limits the ability to assess near-term strategic direction or external pressures.
Key takeaways
  • The company has a strong liquidity position with no long-term debt and a high current ratio.
  • Profitability is weak, with ROE and ROA well below industry medians.
  • The business is undiversified, with all revenue coming from a single segment and no geographic breakdown.
  • The high P/E ratio suggests the market is pricing in speculative growth, despite current operating losses.
  • No immediate liquidity or dilution risks are identified, but operational inefficiencies persist.
Financial snapshot
PeriodLatest reported
CurrencyDKK
Revenue$2.8M
Gross profit$2.7M
Operating income-$719.0k
Net income$325.0k
R&D
SG&A
D&A
SBC
Operating cash flow-$5.9M
CapEx
Free cash flow$2.3M
Total assets$87.3M
Total liabilities$1.4M
Total equity$85.9M
Cash & equivalents$44.6M
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$4.8M-$15.1M-$16.3M-$6.0M
FY-3$11.3M-$736.0k-$33.7M-$31.3M
FY-2$10.5M-$136.0k$24.5M$28.1M
FY-1$12.6M$2.4M$3.5M
FY0$3.6M-$4.6M-$1.4M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$28.4M$23.5M$13.6M
FY-3$58.8M$28.9M$36.3M
FY-2$91.3M$85.4M$49.3M
FY-1$83.0M$78.7M$9.7M
FY0$90.0M$77.4M$7.6M
PeriodOCFCapExFCFSBC
FY-4-$17.4M-$6.0M
FY-3$3.7M-$31.3M
FY-2$9.8M-$4.1M$28.1M
FY-1-$1.0M
FY0-$698.0k
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$2.8M-$719.0k$325.0k$2.3M
FQ-6$3.1M$1.3M-$328.0k
FQ-5$4.3M$692.0k-$3.4M
FQ-4$2.2M-$826.0k$6.9M
FQ-3$506.0k-$1.6M-$2.3M
FQ-2$748.0k-$1.3M$8.8M
FQ-1$715.0k-$1.0M-$1.9M
FQ0$1.6M-$740.0k-$6.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$87.3M$85.9M$44.6M
FQ-6$86.9M$85.6M$43.6M
FQ-5$90.1M$82.2M$25.0M
FQ-4$83.0M$78.7M$9.7M
FQ-3$79.7M$78.4M$9.6M
FQ-2$89.6M$87.2M$8.6M
FQ-1$88.3M$85.3M$8.1M
FQ0$90.0M$77.4M$7.6M
PeriodOCFCapExFCFSBC
FQ-7-$5.9M$2.3M
FQ-6-$7.3M
FQ-5-$3.2M
FQ-4-$1.0M
FQ-3$714.0k
FQ-2$1.0M
FQ-1$197.0k
FQ0-$698.0k
Valuation
Market price$1.75
Market cap$471.0M
Enterprise value$426.4M
P/E1449.2
Reported non-GAAP P/E
EV/Revenue153.1
EV/Op income
EV/OCF
P/B5.5
P/Tangible book5.5
Tangible book$85.9M
Net cash$44.6M
Current ratio38.1
Debt/Equity0.0
ROA0.4%
ROE0.4%
Cash conversion-18.1%
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Software · cohort 779 companies
Metric5PGActivity
Op margin-25.8%1.9% medp25 -17.3% · p75 13.3%bottom quartile
Net margin11.7%2.4% medp25 -16.3% · p75 12.7%above median
Gross margin98.6%55.8% medp25 32.4% · p75 76.0%top quartile
R&D / revenue24.3% medp25 12.6% · p75 50.3%
CapEx / revenue-3.6% medp25 -9.9% · p75 -0.9%
Debt / equity0.0%5.4% medp25 0.2% · p75 31.9%bottom quartile
Observations
Competitor context
MSFTMicrosoftUSPeer
Derived from classification anchor Software.
Software, Software & IT Services, Technology
CRMSalesforceUSPeer
Derived from classification anchor Software.
Software, Software & IT Services, Technology
NOWServiceNowUSPeer
Derived from classification anchor Software.
Software, Software & IT Services, Technology
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 16:57 UTC#b1f0f874
Market quoteclose DKK 1.81 · shares 0.27B diluted
no public URL
2026-05-16 16:57 UTC#baf0e4e0
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 00:00 UTCJob: fb32caec