EQNR323.30-4.60%
MOWI187.80-1.57%
YARA432.10+0.30%
TEL144.40+1.69%
Brent$73.75-2.61%
USD/NOK9,8084−0,34 %
EUR/NOK11,2140−0,18 %
LIVE · 14:40 UTC
6185$380.0057

SMN Corp

Online ServicesLatest Reported

SMN Corp's capital structure is characterized by a low debt-to-equity ratio of 0.33, indicating a conservative leverage position relative to its equity base. The company maintains a strong liquidity position, with a current ratio of 2.6, suggesting it can comfortably meet its short-term obligations. Additionally, SMN Corp holds significant cash and equivalents of JPY 2.27 billion, which represents 35% of its total assets, providing a buffer against near-term financial stress. Profitability metrics reveal a challenging operating environment for SMN Corp. The company reported a net loss of JPY 57.23 million and an operating loss of JPY 62.20 million in the latest period, resulting in a negative return on equity of -1.59% and a negative return on assets of -0.88%. These figures fall significantly below the industry median for profitability, indicating underperformance relative to peers in the Online Services sector. Geographically, SMN Corp's revenue is concentrated in its domestic market, with no disclosed international segments in the latest financials. The company's business is entirely attributed to its core online services segment, which accounts for 100% of total revenue. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes in Japan. Growth trajectory analysis shows a mixed picture. While the company's latest revenue of JPY 2.89 billion represents a 23% increase compared to the prior year's analyst estimate of JPY 12.35 billion, this growth is not sustained in the current period. The outlook for the current fiscal year suggests a contraction in revenue, with no clear path to profitability in the near term. Risk factors for SMN Corp include its negative operating and net income, which could pressure liquidity if cash burn accelerates. The company's dilution risk is currently low, with no immediate filing-based flags detected, and shares outstanding remain unchanged between basic and diluted measures. However, the absence of positive earnings and the reliance on cash reserves to fund operations could become a concern if revenue growth stalls or operating losses widen. Recent events include the disclosure of a net loss in the latest financial filing, which aligns with the company's ongoing challenges in achieving profitability. No material events or regulatory actions were disclosed in the latest 10-K or 8-K filings, and no significant changes in management or strategic direction were noted.

30-day price · 6185-40.00 (-9.9%)
Low$355.00High$437.00Close$363.00As of12 Jun, 00:00 UTC
Profile
CompanySMN Corp
Ticker6185.T
SectorTechnology
BusinessSoftware & IT Services
Industry groupSoftware & IT Services
IndustryOnline Services
AI analysis

Business. SMN Corp provides online services, primarily generating revenue through digital offerings and software solutions.

Classification. SMN Corp is classified under the Technology sector, specifically in the Software & IT Services business sector and the Online Services industry, with a high confidence level of 0.92.

SMN Corp's capital structure is characterized by a low debt-to-equity ratio of 0.33, indicating a conservative leverage position relative to its equity base. The company maintains a strong liquidity position, with a current ratio of 2.6, suggesting it can comfortably meet its short-term obligations. Additionally, SMN Corp holds significant cash and equivalents of JPY 2.27 billion, which represents 35% of its total assets, providing a buffer against near-term financial stress. Profitability metrics reveal a challenging operating environment for SMN Corp. The company reported a net loss of JPY 57.23 million and an operating loss of JPY 62.20 million in the latest period, resulting in a negative return on equity of -1.59% and a negative return on assets of -0.88%. These figures fall significantly below the industry median for profitability, indicating underperformance relative to peers in the Online Services sector. Geographically, SMN Corp's revenue is concentrated in its domestic market, with no disclosed international segments in the latest financials. The company's business is entirely attributed to its core online services segment, which accounts for 100% of total revenue. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes in Japan. Growth trajectory analysis shows a mixed picture. While the company's latest revenue of JPY 2.89 billion represents a 23% increase compared to the prior year's analyst estimate of JPY 12.35 billion, this growth is not sustained in the current period. The outlook for the current fiscal year suggests a contraction in revenue, with no clear path to profitability in the near term. Risk factors for SMN Corp include its negative operating and net income, which could pressure liquidity if cash burn accelerates. The company's dilution risk is currently low, with no immediate filing-based flags detected, and shares outstanding remain unchanged between basic and diluted measures. However, the absence of positive earnings and the reliance on cash reserves to fund operations could become a concern if revenue growth stalls or operating losses widen. Recent events include the disclosure of a net loss in the latest financial filing, which aligns with the company's ongoing challenges in achieving profitability. No material events or regulatory actions were disclosed in the latest 10-K or 8-K filings, and no significant changes in management or strategic direction were noted.
Key takeaways
  • SMN Corp maintains a strong liquidity position with a current ratio of 2.6 and JPY 2.27 billion in cash and equivalents.
  • The company is currently unprofitable, with a net loss of JPY 57.23 million and a negative return on equity of -1.59%.
  • Revenue is entirely concentrated in the online services segment, with no international diversification.
  • Growth in the latest period was driven by a 23% increase in revenue compared to the prior year's analyst estimate.
  • Dilution risk is currently low, with no immediate filing-based flags detected.
  • The company's negative operating income and reliance on cash reserves could become a concern if revenue growth stalls.
Financial snapshot
PeriodLatest reported
CurrencyJPY
Revenue$2.89B
Gross profit$553.3M
Operating income-$62.2M
Net income-$57.2M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$6.50B
Total liabilities$2.90B
Total equity$3.60B
Cash & equivalents$2.27B
Long-term debt$1.19B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$13.36B-$110.5M-$228.6M-$73.6M
FY-3$11.44B$5.6M-$117.1M$90.0M
FY-2$9.34B-$1.03B-$1.03B-$659.1M
FY-1$11.64B$383.5M$291.7M$411.4M
FY0$12.35B$559.2M$435.0M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$8.32B$4.38B$2.28B
FY-3$8.14B$4.69B$2.60B
FY-2$6.67B$3.67B$2.44B
FY-1$5.96B$3.98B$2.48B
FY0
PeriodOCFCapExFCFSBC
FY-4$946.1M-$732.0M-$73.6M
FY-3$703.8M-$627.4M$90.0M
FY-2$521.9M-$465.2M-$659.1M
FY-1$1.32B-$433.5M$411.4M
FY0
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$2.89B-$62.2M-$57.2M
FQ-6$2.70B$79.7M-$1.4M
FQ-5$2.70B$72.3M$67.5M
FQ-4$3.35B$293.7M$282.9M
FQ-3$2.73B$70.2M$18.7M
FQ-2$2.95B$109.2M$101.9M
FQ-1$3.10B$91.0M$68.0M
FQ0$3.57B$288.8M$246.4M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$6.50B$3.60B$2.27B
FQ-6$5.63B$3.63B$2.65B
FQ-5$5.23B$3.69B$2.20B
FQ-4$5.96B$3.98B$2.48B
FQ-3$5.46B$4.00B$2.68B
FQ-2$5.65B$4.10B$2.72B
FQ-1$5.91B$4.16B$3.03B
FQ0
PeriodOCFCapExFCFSBC
FQ-7
FQ-6$738.0M-$222.2M
FQ-5
FQ-4$1.32B-$433.5M
FQ-3
FQ-2$455.9M-$214.4M
FQ-1
FQ0
Valuation
Market price$380.00
Market cap$5.56B
Enterprise value$4.48B
P/E
Reported non-GAAP P/E
EV/Revenue1.6
EV/Op income
EV/OCF
P/B1.5
P/Tangible book1.5
Tangible book$3.60B
Net cash$1.08B
Current ratio2.6
Debt/Equity0.3
ROA-0.9%
ROE-1.6%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Online Services · cohort 366 companies
Metric6185Activity
Op margin-2.2%3.7% medp25 -8.2% · p75 13.4%below median
Net margin-2.0%2.9% medp25 -8.2% · p75 11.0%below median
Gross margin19.2%50.7% medp25 32.2% · p75 71.5%bottom quartile
CapEx / revenue-2.1% medp25 -5.4% · p75 -0.6%
Debt / equity33.0%12.3% medp25 0.7% · p75 42.1%above median
Observations
IR observations
Last actual EPS29.76 JPY
Last actual revenue12,348,430,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-09 05:24 UTC#e64ea756
Market quoteclose JPY 405.00 · shares 0.01B diluted
no public URL
2026-05-09 05:24 UTC#e66ef74c
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 01:21 UTCJob: ba1af44a