EQNR323.30-4.60%
MOWI187.80-1.57%
YARA432.10+0.30%
TEL144.40+1.69%
Brent$74.00-2.61%
USD/NOK9,8084−0,34 %
EUR/NOK11,2140−0,18 %
LIVE · 15:21 UTC
AEML57

Aemulus Holdings Bhd

Semiconductor Equipment & TestingLatest Reported

Aemulus Holdings Bhd has a debt-to-equity ratio of 0.33, indicating a relatively conservative capital structure. However, the company reported negative operating cash flow of MYR -6.25 million and free cash flow of MYR -2.83 million, signaling liquidity constraints. The current ratio of 3.15 suggests the company has sufficient current assets to cover its short-term liabilities, but the negative net cash position after subtracting total debt raises concerns about its ability to fund operations without external financing. Profitability metrics are weak, with a return on equity of -1.57% and a return on assets of -1.12%. These figures fall significantly below the industry median for semiconductor equipment and testing firms, which typically report positive returns in the 5-10% range. The company's operating loss of MYR 1.02 million and net loss of MYR 2.04 million further highlight its underperformance relative to peers. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns and supply chain disruptions. No material revenue is attributed to international markets, suggesting a heavy reliance on domestic demand. Looking ahead, the company is projected to see a decline in revenue in the current fiscal year, with no clear path to positive growth in the next fiscal year. Historical revenue trends show a lack of consistent growth, and the absence of disclosed new product launches or market expansion plans suggests limited near-term catalysts. The risk assessment highlights liquidity as a medium concern, with the company's negative net cash position and reliance on operating cash flow to service debt. Dilution risk is currently low, but the company has not disclosed any specific anti-dilution mechanisms or capital preservation strategies. The absence of recent capital raising activity or share buybacks suggests a lack of active shareholder value management. Recent filings and transcripts do not indicate any material events or strategic shifts. The company has not disclosed any major contracts, partnerships, or regulatory changes that would significantly impact its operations. The lack of recent news suggests a stable but stagnant business environment.

30-day price · AEML+0.11 (+68.8%)
Low$0.15High$0.29Close$0.27As of15 May, 00:00 UTC
Profile
CompanyAemulus Holdings Bhd
TickerAEML.KL
SectorTechnology
BusinessTechnology Equipment
Industry groupTechnology Equipment
IndustrySemiconductor Equipment & Testing
AI analysis

Business. Aemulus Holdings Bhd operates in the semiconductor equipment and testing industry, providing solutions for the design, development, and testing of semiconductor components.

Classification. The company is classified under the Technology sector, specifically in the Semiconductor Equipment & Testing industry, with a confidence level of 0.92.

Aemulus Holdings Bhd has a debt-to-equity ratio of 0.33, indicating a relatively conservative capital structure. However, the company reported negative operating cash flow of MYR -6.25 million and free cash flow of MYR -2.83 million, signaling liquidity constraints. The current ratio of 3.15 suggests the company has sufficient current assets to cover its short-term liabilities, but the negative net cash position after subtracting total debt raises concerns about its ability to fund operations without external financing. Profitability metrics are weak, with a return on equity of -1.57% and a return on assets of -1.12%. These figures fall significantly below the industry median for semiconductor equipment and testing firms, which typically report positive returns in the 5-10% range. The company's operating loss of MYR 1.02 million and net loss of MYR 2.04 million further highlight its underperformance relative to peers. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns and supply chain disruptions. No material revenue is attributed to international markets, suggesting a heavy reliance on domestic demand. Looking ahead, the company is projected to see a decline in revenue in the current fiscal year, with no clear path to positive growth in the next fiscal year. Historical revenue trends show a lack of consistent growth, and the absence of disclosed new product launches or market expansion plans suggests limited near-term catalysts. The risk assessment highlights liquidity as a medium concern, with the company's negative net cash position and reliance on operating cash flow to service debt. Dilution risk is currently low, but the company has not disclosed any specific anti-dilution mechanisms or capital preservation strategies. The absence of recent capital raising activity or share buybacks suggests a lack of active shareholder value management. Recent filings and transcripts do not indicate any material events or strategic shifts. The company has not disclosed any major contracts, partnerships, or regulatory changes that would significantly impact its operations. The lack of recent news suggests a stable but stagnant business environment.
Key takeaways
  • Aemulus Holdings Bhd is operating at a loss with negative cash flows, indicating financial distress.
  • The company's capital structure is relatively conservative, but liquidity constraints are a concern.
  • Profitability metrics are well below industry medians, suggesting operational inefficiencies.
  • Revenue is concentrated in a single segment with no geographic diversification, increasing risk exposure.
  • No clear growth trajectory is evident, with projections showing continued revenue decline.
Financial snapshot
PeriodLatest reported
CurrencyMYR
Revenue$9.3M
Gross profit$5.0M
Operating income-$1.0M
Net income-$2.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$6.2M
CapEx-$4.5M
Free cash flow-$2.8M
Total assets$181.7M
Total liabilities$51.6M
Total equity$130.0M
Cash & equivalents
Long-term debt$42.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$61.1M$11.7M$10.5M$3.5M
FY-3$73.0M$13.3M$12.5M$7.5M
FY-2$25.1M-$53.5M-$54.7M-$51.9M
FY-1$40.9M-$18.4M-$21.8M-$22.7M
FY0$83.1M$6.8M$4.0M$4.3M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$158.5M$112.6M
FY-3$243.1M$189.0M
FY-2$180.8M$135.3M
FY-1$167.3M$113.2M
FY0$224.9M$113.4M
PeriodOCFCapExFCFSBC
FY-4-$3.5M-$10.1M$3.5M
FY-3-$33.2M-$9.8M$7.5M
FY-2-$15.8M-$4.8M-$51.9M
FY-1-$11.3M-$7.5M-$22.7M
FY0-$20.6M-$8.1M$4.3M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$9.3M-$1.0M-$2.0M-$2.8M
FQ-6$10.4M-$1.9M-$3.0M-$3.1M
FQ-5$14.4M-$12.3M-$13.2M-$13.1M
FQ-4$18.3M$2.4M$1.7M$1.6M
FQ-3$25.4M$2.7M$2.0M$2.6M
FQ0$27.3M$1.6M$428.0k-$5.9M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ0
PeriodAssetsEquityCashDebt
FQ-7$181.7M$130.0M
FQ-6$176.5M$127.2M
FQ-5$167.3M$113.2M
FQ-4$177.8M$114.9M
FQ-3$191.6M$116.3M
FQ0$243.2M$112.8M
PeriodOCFCapExFCFSBC
FQ-7-$6.2M-$4.5M-$2.8M
FQ-6-$9.8M-$6.4M-$3.1M
FQ-5-$11.3M-$7.5M-$13.1M
FQ-4-$2.2M-$1.8M$1.6M
FQ-3$731.0k-$3.0M$2.6M
FQ0$11.1M-$8.7M-$5.9M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$130.0M
Net cash-$42.9M
Current ratio3.1
Debt/Equity0.3
ROA-1.1%
ROE-1.6%
Cash conversion3.1%
CapEx/Revenue-47.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Semiconductors · cohort 756 companies
MetricAEMLActivity
Op margin-10.9%4.2% medp25 -8.5% · p75 13.5%bottom quartile
Net margin-21.9%4.0% medp25 -6.8% · p75 13.1%bottom quartile
Gross margin53.7%26.3% medp25 14.2% · p75 40.6%top quartile
R&D / revenue5.7% medp25 4.9% · p75 6.6%
CapEx / revenue-47.9%-6.9% medp25 -16.9% · p75 -3.0%bottom quartile
Debt / equity33.0%23.2% medp25 4.9% · p75 58.1%above median
Observations
Competitor context
NVDANVIDIAUSPeer
Derived from classification anchor Semiconductors.
Semiconductor Equipment & Testing, Technology Equipment, Technology
INTCIntelUSPeer
Derived from classification anchor Semiconductors.
Semiconductor Equipment & Testing, Technology Equipment, Technology
AVGOBroadcomUSPeer
Derived from classification anchor Semiconductors.
Semiconductor Equipment & Testing, Technology Equipment, Technology
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-09 00:10 UTC#5f1429fb
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 06:50 UTCJob: 9f69a0ce