EQNR323.30-4.60%
MOWI187.80-1.57%
YARA432.10+0.30%
TEL144.40+1.69%
Brent$73.75-2.61%
USD/NOK9,8084−0,34 %
EUR/NOK11,2140−0,18 %
LIVE · 14:40 UTC
BRAVE$2.3256

Kinda Brave Entertainment Group AB (publ)

SoftwareLatest Reported

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 2.66, indicating a significant reliance on debt financing. Despite a negative net income of -3,752,440 SEK, the company maintains a positive operating cash flow of 7,768,540 SEK, which suggests that operational activities are generating cash, albeit not enough to cover capital expenditures. The liquidity position is rated as medium, with a current ratio of 0.32, indicating that the company may struggle to meet short-term obligations with its current assets. Profitability metrics are weak, with a return on equity of -1.33 and a return on assets of -0.0958, both significantly below the industry median for software companies. The company's operating margin is negative, with an operating loss of -2,879,210 SEK, which is a concern for long-term sustainability. Gross profit of 8,777,270 SEK is positive, but it is not sufficient to offset the operating expenses. The company's revenue is not segmented by geographic region or product line in the available data, making it difficult to assess geographic exposure or product concentration. However, the lack of segmentation suggests that the company may be heavily reliant on a single market or product line, which could pose a concentration risk. The company's growth trajectory is uncertain, with no specific revenue growth projections provided in the outlook. The current fiscal year is expected to show a negative net income, and there is no indication of improvement in the next fiscal year. The company's free cash flow is negative at -11,711,590 SEK, which may limit its ability to invest in growth opportunities or reduce debt. The risk assessment indicates a medium liquidity risk, with a current ratio of 0.32, and a low dilution risk. The company's key financial flag is a negative net cash position after subtracting total debt, which could impact its ability to fund operations without external financing. No recent events or filings have been disclosed in the available data, which limits the ability to assess any recent developments that may affect the company's financial position.

30-day price · BRAVE+0.20 (+12.0%)
Low$1.54High$2.29Close$1.91As of15 May, 00:00 UTC
Profile
CompanyKinda Brave Entertainment Group AB (publ)
TickerBRAVE.ST
SectorTechnology
BusinessSoftware & IT Services
Industry groupSoftware & IT Services
IndustrySoftware
AI analysis

Business. Kinda Brave Entertainment Group AB (publ) operates in the software industry, providing software solutions and services, primarily generating revenue through software sales and related IT services.

Classification. The company is classified under the Technology sector, specifically in the Software & IT Services business sector, with a high confidence level of 0.92 based on verified market data.

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 2.66, indicating a significant reliance on debt financing. Despite a negative net income of -3,752,440 SEK, the company maintains a positive operating cash flow of 7,768,540 SEK, which suggests that operational activities are generating cash, albeit not enough to cover capital expenditures. The liquidity position is rated as medium, with a current ratio of 0.32, indicating that the company may struggle to meet short-term obligations with its current assets. Profitability metrics are weak, with a return on equity of -1.33 and a return on assets of -0.0958, both significantly below the industry median for software companies. The company's operating margin is negative, with an operating loss of -2,879,210 SEK, which is a concern for long-term sustainability. Gross profit of 8,777,270 SEK is positive, but it is not sufficient to offset the operating expenses. The company's revenue is not segmented by geographic region or product line in the available data, making it difficult to assess geographic exposure or product concentration. However, the lack of segmentation suggests that the company may be heavily reliant on a single market or product line, which could pose a concentration risk. The company's growth trajectory is uncertain, with no specific revenue growth projections provided in the outlook. The current fiscal year is expected to show a negative net income, and there is no indication of improvement in the next fiscal year. The company's free cash flow is negative at -11,711,590 SEK, which may limit its ability to invest in growth opportunities or reduce debt. The risk assessment indicates a medium liquidity risk, with a current ratio of 0.32, and a low dilution risk. The company's key financial flag is a negative net cash position after subtracting total debt, which could impact its ability to fund operations without external financing. No recent events or filings have been disclosed in the available data, which limits the ability to assess any recent developments that may affect the company's financial position.
Key takeaways
  • The company has a high debt-to-equity ratio, indicating a significant reliance on debt financing.
  • Despite a positive operating cash flow, the company's free cash flow is negative, which may limit its ability to invest in growth or reduce debt.
  • Profitability metrics are weak, with a negative return on equity and return on assets.
  • The company's liquidity position is rated as medium, with a current ratio of 0.32.
  • The company's financial data does not provide geographic or product segmentation, making it difficult to assess concentration risk.
Financial snapshot
PeriodLatest reported
CurrencySEK
Revenue$854.7k
Gross profit$8.8M
Operating income-$2.9M
Net income-$3.8M
R&D
SG&A
D&A
SBC
Operating cash flow$7.8M
CapEx-$8.0M
Free cash flow-$11.7M
Total assets$39.2M
Total liabilities$36.4M
Total equity$2.8M
Cash & equivalents
Long-term debt$7.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4
FY-3$0.00-$2.5M-$2.5M-$6.7M
FY-2$40.6k-$16.0M-$16.9M-$34.7M
FY-1$1.6M-$23.1M-$31.6M-$57.7M
FY0$453.0k-$27.9M-$37.0M-$57.0M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4
FY-3$14.6M$7.5M
FY-2$23.6M$6.6M
FY-1$54.7M$15.2M
FY0$77.9M$2.3M
PeriodOCFCapExFCFSBC
FY-4
FY-3-$2.4M-$4.2M-$6.7M
FY-2-$8.6M-$18.0M-$34.7M
FY-1-$10.5M-$27.3M-$57.7M
FY0$12.6M-$22.2M-$57.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$854.7k-$2.9M-$3.8M-$11.7M
FQ-6$422.0k-$3.3M-$3.7M$4.5M
FQ-5$306.0k-$7.6M-$8.1M-$7.7M
FQ-4-$6.5k-$8.9M-$15.7M-$42.8M
FQ-3$49.0k-$4.4M-$5.4M-$10.5M
FQ-2$221.0k-$4.3M-$4.8M-$9.7M
FQ-1$106.0k-$13.5M-$13.9M-$17.8M
FQ0$78.0k-$5.6M-$12.8M-$19.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$39.2M$2.8M
FQ-6$51.2M$29.5M
FQ-5$62.5M$30.4M
FQ-4$54.7M$15.2M
FQ-3$56.0M$20.8M
FQ-2$63.0M$16.0M
FQ-1$70.6M$2.0M
FQ0$77.9M$2.3M
PeriodOCFCapExFCFSBC
FQ-7$7.8M-$8.0M-$11.7M
FQ-6-$19.9M-$23.0k$4.5M
FQ-5-$13.4M-$23.0k-$7.7M
FQ-4-$10.5M-$27.3M-$42.8M
FQ-3-$70.0k-$5.6M-$10.5M
FQ-2-$146.9k-$11.0M-$9.7M
FQ-1$4.0M-$15.5M-$17.8M
FQ0$12.6M-$22.2M-$19.0M
Valuation
Market price$2.32
Market cap$102.3M
Enterprise value$109.8M
P/E
Reported non-GAAP P/E
EV/Revenue128.5
EV/Op income
EV/OCF14.1
P/B36.3
P/Tangible book36.3
Tangible book$2.8M
Net cash-$7.5M
Current ratio0.3
Debt/Equity2.7
ROA-9.6%
ROE-1.3%
Cash conversion-2.1%
CapEx/Revenue-9.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Software · cohort 779 companies
MetricBRAVEActivity
Op margin-336.9%1.9% medp25 -17.3% · p75 13.3%bottom quartile
Net margin-439.0%2.4% medp25 -16.3% · p75 12.7%bottom quartile
Gross margin1027.0%55.8% medp25 32.4% · p75 76.0%top quartile
R&D / revenue24.3% medp25 12.6% · p75 50.3%
CapEx / revenue-938.1%-3.6% medp25 -9.9% · p75 -0.9%bottom quartile
Debt / equity266.0%5.4% medp25 0.2% · p75 31.9%top quartile
Observations
Competitor context
MSFTMicrosoftUSPeer
Derived from classification anchor Software.
Software, Software & IT Services, Technology
CRMSalesforceUSPeer
Derived from classification anchor Software.
Software, Software & IT Services, Technology
NOWServiceNowUSPeer
Derived from classification anchor Software.
Software, Software & IT Services, Technology
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 22:05 UTC#ed2725ee
Market quoteclose SEK 1.91 · shares 0.04B diluted
no public URL
2026-05-16 22:05 UTC#e840deee
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 13:26 UTCJob: 74eb0f87