EQNR323.30-4.60%
MOWI187.80-1.57%
YARA432.10+0.30%
TEL144.40+1.69%
Brent$73.75-2.61%
USD/NOK9,8084−0,34 %
EUR/NOK11,2140−0,18 %
LIVE · 14:40 UTC
CDMIL$15.8557

CodeMill AB (publ)

SoftwareLatest Reported

CodeMill AB (publ) maintains a strong liquidity position with a current ratio of 1.22, indicating that it can cover its short-term liabilities with its short-term assets. The company's liquidity FPT (free cash flow to total debt) is robust, supported by a free cash flow of 5,391,000 SEK and long-term debt of 443,100 SEK, suggesting a solid ability to service its debt obligations. In terms of profitability, CodeMill's return on equity (ROE) of 7.33% and return on assets (ROA) of 4.07% are below the industry median for software companies, which typically report ROE and ROA in the double-digit range. The company's gross profit margin is 108.77%, which is unusually high and may indicate a mix of high-margin software sales and services. CodeMill's revenue is not segmented by geographic region or product line in the available data, making it difficult to assess geographic or product concentration risk. However, the company's primary business is in software, which is a global industry, and it is likely exposed to the Nordic market given its listing on the Stockholm Exchange. Looking ahead, CodeMill's revenue is expected to grow, though the exact rate is not specified in the available data. The company's operating cash flow of 14,547,000 SEK and free cash flow of 5,391,000 SEK suggest a strong cash-generating ability, which supports its growth initiatives. The company faces moderate liquidity risk due to its current ratio of 1.22, which is slightly above 1 but not significantly so. The risk assessment also notes that net cash is negative after subtracting total debt, indicating that the company has more debt than cash on hand. However, the dilution risk is low, and there are no immediate signs of significant share dilution. Recent events and filings do not indicate any major changes in the company's operations or financial strategy. The company's capital expenditure of -2,001,000 SEK suggests that it is generating more cash than it is investing in new capital assets, which could be a sign of a mature business with stable operations.

30-day price · CDMIL-0.64 (-4.1%)
Low$13.50High$16.50Close$14.86As of2 Jul, 00:00 UTC
Profile
CompanyCodeMill AB (publ)
TickerCDMIL.ST
SectorTechnology
BusinessSoftware & IT Services
Industry groupSoftware & IT Services
IndustrySoftware
AI analysis

Business. CodeMill AB (publ) provides software solutions and IT services, primarily generating revenue through the development and delivery of software products and related services.

Classification. CodeMill is classified under the Technology sector, specifically in the Software & IT Services business sector, with a high confidence level of 0.92.

CodeMill AB (publ) maintains a strong liquidity position with a current ratio of 1.22, indicating that it can cover its short-term liabilities with its short-term assets. The company's liquidity FPT (free cash flow to total debt) is robust, supported by a free cash flow of 5,391,000 SEK and long-term debt of 443,100 SEK, suggesting a solid ability to service its debt obligations. In terms of profitability, CodeMill's return on equity (ROE) of 7.33% and return on assets (ROA) of 4.07% are below the industry median for software companies, which typically report ROE and ROA in the double-digit range. The company's gross profit margin is 108.77%, which is unusually high and may indicate a mix of high-margin software sales and services. CodeMill's revenue is not segmented by geographic region or product line in the available data, making it difficult to assess geographic or product concentration risk. However, the company's primary business is in software, which is a global industry, and it is likely exposed to the Nordic market given its listing on the Stockholm Exchange. Looking ahead, CodeMill's revenue is expected to grow, though the exact rate is not specified in the available data. The company's operating cash flow of 14,547,000 SEK and free cash flow of 5,391,000 SEK suggest a strong cash-generating ability, which supports its growth initiatives. The company faces moderate liquidity risk due to its current ratio of 1.22, which is slightly above 1 but not significantly so. The risk assessment also notes that net cash is negative after subtracting total debt, indicating that the company has more debt than cash on hand. However, the dilution risk is low, and there are no immediate signs of significant share dilution. Recent events and filings do not indicate any major changes in the company's operations or financial strategy. The company's capital expenditure of -2,001,000 SEK suggests that it is generating more cash than it is investing in new capital assets, which could be a sign of a mature business with stable operations.
Key takeaways
  • CodeMill AB (publ) has a strong liquidity position with a current ratio of 1.22.
  • The company's profitability metrics, such as ROE and ROA, are below the industry median for software companies.
  • CodeMill's revenue is not segmented by geographic region or product line, making it difficult to assess concentration risk.
  • The company's operating cash flow and free cash flow are robust, supporting its growth initiatives.
  • CodeMill faces moderate liquidity risk but has low dilution risk.
Financial snapshot
PeriodLatest reported
CurrencySEK
Revenue$22.8M
Gross profit$24.8M
Operating income$3.8M
Net income$3.6M
R&D
SG&A
D&A
SBC
Operating cash flow$14.5M
CapEx-$2.0M
Free cash flow$5.4M
Total assets$89.1M
Total liabilities$39.6M
Total equity$49.5M
Cash & equivalents
Long-term debt$4.4M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$34.6M-$27.6M-$28.2M-$51.9M
FY-3$57.3M-$13.3M-$13.7M-$14.3M
FY-2$78.8M-$2.4M-$2.7M$4.1M
FY-1$92.0M$10.9M$10.9M$18.2M
FY0$67.2M$37.0k-$42.0k-$905.0k
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$98.8M$62.4M
FY-3$83.0M$48.6M
FY-2$81.2M$45.9M
FY-1$91.7M$56.9M
FY0$79.4M$49.8M
PeriodOCFCapExFCFSBC
FY-4-$15.5M-$29.8M-$51.9M
FY-3-$166.0k-$14.6M-$14.3M
FY-2$14.5M-$8.6M$4.1M
FY-1$28.3M-$8.3M$18.2M
FY0$14.6M-$9.7M-$905.0k
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$22.8M$3.8M$3.6M$5.4M
FQ-6$25.1M$2.7M$2.6M$4.4M
FQ-5$21.2M$2.1M$2.2M$4.3M
FQ-4$22.9M$2.4M$2.5M$4.0M
FQ-3$19.1M$1.4M$1.5M$2.5M
FQ-2$17.2M-$1.6M-$1.7M-$241.0k
FQ-1$15.2M$513.0k$508.0k$2.4M
FQ0$15.7M-$248.0k-$325.0k$1.2M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$89.1M$49.5M
FQ-6$85.8M$52.2M
FQ-5$84.1M$54.3M
FQ-4$91.7M$56.9M
FQ-3$85.5M$58.2M
FQ-2$74.7M$49.7M
FQ-1$72.3M$50.2M
FQ0$79.4M$49.8M
PeriodOCFCapExFCFSBC
FQ-7$14.5M-$2.0M$5.4M
FQ-6$18.7M-$4.0M$4.4M
FQ-5$19.5M-$5.8M$4.3M
FQ-4$28.3M-$8.3M$4.0M
FQ-3$4.6M-$2.6M$2.5M
FQ-2$7.5M-$5.0M-$241.0k
FQ-1$10.2M-$7.1M$2.4M
FQ0$14.6M-$9.7M$1.2M
Valuation
Market price$15.85
Market cap$215.9M
Enterprise value$220.3M
P/E59.4
Reported non-GAAP P/E
EV/Revenue9.7
EV/Op income58.7
EV/OCF15.2
P/B4.4
P/Tangible book4.4
Tangible book$49.5M
Net cash-$4.4M
Current ratio1.2
Debt/Equity0.1
ROA4.1%
ROE7.3%
Cash conversion4.0%
CapEx/Revenue-8.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Software · cohort 779 companies
MetricCDMILActivity
Op margin16.5%1.9% medp25 -17.3% · p75 13.3%top quartile
Net margin15.9%2.4% medp25 -16.3% · p75 12.7%top quartile
Gross margin108.8%55.8% medp25 32.4% · p75 76.0%top quartile
R&D / revenue24.3% medp25 12.6% · p75 50.3%
CapEx / revenue-8.8%-3.6% medp25 -9.9% · p75 -0.9%below median
Debt / equity9.0%5.4% medp25 0.2% · p75 31.9%above median
Observations
Competitor context
MSFTMicrosoftUSPeer
Derived from classification anchor Software.
Software, Software & IT Services, Technology
CRMSalesforceUSPeer
Derived from classification anchor Software.
Software, Software & IT Services, Technology
NOWServiceNowUSPeer
Derived from classification anchor Software.
Software, Software & IT Services, Technology
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 22:13 UTC#611f590c
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 15:02 UTCJob: 6a927a33