OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
CRWV59

CoreWeave Inc

IT Services & ConsultingVerified
Score breakdown
Profitability+9Sentiment+30Risk penalty-3Missing signals-3
Quality breakdown
Key fields100Profile25Conclusion99AI synthesis40Observations23

CoreWeave operates with a highly leveraged capital structure, as evidenced by a debt-to-equity ratio of 6.48 [doc:HA-latest]. Despite holding $3.13 billion in cash and equivalents, the company's long-term debt of $21.63 billion results in a negative net cash position after subtracting total debt [doc:HA-latest]. Free cash flow is negative at -$9.05 billion, driven by capital expenditures of -$10.31 billion, indicating aggressive investment in infrastructure [doc:HA-latest]. The liquidity risk is rated as medium, reflecting the company's reliance on external financing to fund operations and growth [doc:HA-latest]. Profitability metrics are weak, with a return on equity of -34.99% and a return on assets of -2.37% [doc:HA-latest]. These figures fall significantly below the industry median for IT Services & Consulting, where positive ROE and ROA are typically observed. The company reported a net loss of $1.17 billion on revenue of $5.13 billion, with an operating loss of $46 million [doc:HA-latest]. Gross profit of $3.68 billion suggests strong pricing power in its core services, but this is insufficient to offset operational inefficiencies and capital expenditures. The company's revenue is concentrated in a single business segment, as disclosed in its financial reporting [doc:HA-latest]. There is no geographic diversification provided in the latest financials, indicating a high concentration risk in its primary market. This lack of diversification could expose the company to regional economic or regulatory shocks. Looking ahead, the company is expected to grow revenue in the current fiscal year, though the exact delta is not disclosed. The negative free cash flow and high capital expenditures suggest that growth is being funded through debt rather than internally generated cash [doc:HA-latest]. The company's operating cash flow of $3.06 billion provides some buffer against short-term obligations, but long-term sustainability remains in question without a path to positive net income. Risk factors include the company's high leverage and negative net income, which could limit its ability to service debt or respond to market downturns [doc:HA-latest]. The risk assessment indicates a low probability of dilution in the near term, but the company's capital structure and negative free cash flow suggest a potential need for future equity or debt financing [doc:HA-latest]. No recent filings or transcripts are available to provide additional context on strategic or operational developments. Analyst sentiment is mixed, with a mean recommendation of 2.22 (leaning toward buy) and a wide range of price targets from $38 to $295 [doc:]. The presence of 8 strong-buy ratings and 15 buy ratings suggests some optimism about the company's long-term potential, but the 11 hold ratings indicate caution among analysts [doc:].

30-day price · CRWV+39.34 (+52.6%)
Low$67.15High$138.25Close$114.15As of10 May, 00:00 UTC
Profile
CompanyCoreWeave Inc
TickerCRWV.O
SectorTechnology
BusinessSoftware & IT Services
Industry groupSoftware & IT Services
IndustryIT Services & Consulting
AI analysis

Business. CoreWeave Inc provides cloud computing and data center infrastructure services, primarily generating revenue through subscription-based access to its high-performance computing resources [doc:HA-latest].

Classification. CoreWeave is classified under the Technology sector, specifically in the Software & IT Services business sector, with a confidence level of 0.92 [doc:verified market data].

CoreWeave operates with a highly leveraged capital structure, as evidenced by a debt-to-equity ratio of 6.48 [doc:HA-latest]. Despite holding $3.13 billion in cash and equivalents, the company's long-term debt of $21.63 billion results in a negative net cash position after subtracting total debt [doc:HA-latest]. Free cash flow is negative at -$9.05 billion, driven by capital expenditures of -$10.31 billion, indicating aggressive investment in infrastructure [doc:HA-latest]. The liquidity risk is rated as medium, reflecting the company's reliance on external financing to fund operations and growth [doc:HA-latest]. Profitability metrics are weak, with a return on equity of -34.99% and a return on assets of -2.37% [doc:HA-latest]. These figures fall significantly below the industry median for IT Services & Consulting, where positive ROE and ROA are typically observed. The company reported a net loss of $1.17 billion on revenue of $5.13 billion, with an operating loss of $46 million [doc:HA-latest]. Gross profit of $3.68 billion suggests strong pricing power in its core services, but this is insufficient to offset operational inefficiencies and capital expenditures. The company's revenue is concentrated in a single business segment, as disclosed in its financial reporting [doc:HA-latest]. There is no geographic diversification provided in the latest financials, indicating a high concentration risk in its primary market. This lack of diversification could expose the company to regional economic or regulatory shocks. Looking ahead, the company is expected to grow revenue in the current fiscal year, though the exact delta is not disclosed. The negative free cash flow and high capital expenditures suggest that growth is being funded through debt rather than internally generated cash [doc:HA-latest]. The company's operating cash flow of $3.06 billion provides some buffer against short-term obligations, but long-term sustainability remains in question without a path to positive net income. Risk factors include the company's high leverage and negative net income, which could limit its ability to service debt or respond to market downturns [doc:HA-latest]. The risk assessment indicates a low probability of dilution in the near term, but the company's capital structure and negative free cash flow suggest a potential need for future equity or debt financing [doc:HA-latest]. No recent filings or transcripts are available to provide additional context on strategic or operational developments. Analyst sentiment is mixed, with a mean recommendation of 2.22 (leaning toward buy) and a wide range of price targets from $38 to $295 [doc:]. The presence of 8 strong-buy ratings and 15 buy ratings suggests some optimism about the company's long-term potential, but the 11 hold ratings indicate caution among analysts [doc:].
Key takeaways
  • CoreWeave is highly leveraged, with a debt-to-equity ratio of 6.48 and a negative net cash position.
  • The company is unprofitable, with a return on equity of -34.99% and a net loss of $1.17 billion.
  • Revenue is concentrated in a single business segment, with no geographic diversification disclosed.
  • Analysts are divided, with a mean recommendation of 2.22 and a wide range of price targets.
  • The company is investing heavily in infrastructure, with capital expenditures of -$10.31 billion.
  • Liquidity risk is rated as medium, and the company may need to raise additional capital in the future.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$5.13B
Gross profit$3.68B
Operating income-$46.0M
Net income-$1.17B
R&D
SG&A
D&A
SBC
Operating cash flow$3.06B
CapEx-$10.31B
Free cash flow-$9.05B
Total assets$49.30B
Total liabilities$45.97B
Total equity$3.33B
Cash & equivalents$3.13B
Long-term debt$21.63B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$5.13B-$46.0M-$1.17B-$9.05B
FY-1$1.92B$324.4M-$863.4M-$8.78B
FY-2$228.9M-$14.5M-$593.7M-$3.43B
FY-3$15.8M-$22.9M-$31.1M-$91.3M
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$49.30B$3.33B$3.13B
FY-1$17.83B$1.31B$1.36B
FY-2$4.98B-$131.9M$217.1M
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0$3.06B-$10.31B-$9.05B
FY-1$2.75B-$8.70B-$8.78B
FY-2$1.83B-$2.94B-$3.43B
FY-3$910.0k-$72.4M-$91.3M
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.57B-$89.6M-$451.7M-$3.69B
FQ-1$1.36B$51.9M-$110.1M-$1.87B
FQ-2$1.21B$19.2M-$290.5M-$2.18B
FQ-3$981.6M-$27.5M-$314.6M-$1.31B
FQ-4$747.4M$112.7M-$51.4M-$3.21B
FQ-5$583.9M-$5.56B
FQ-6$395.4M
FQ-7$188.7M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$49.30B$3.33B$3.13B
FQ-1$32.91B$3.88B$1.89B
FQ-2$26.24B$3.82B$1.15B
FQ-3$21.86B$3.07B$1.28B
FQ-4$17.83B$1.31B$1.36B
FQ-5$14.14B$1.38B$1.36B
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0$3.06B-$10.31B-$3.69B
FQ-1$1.50B-$6.25B-$1.87B
FQ-2-$190.1M-$3.86B-$2.18B
FQ-3$61.2M-$1.41B-$1.31B
FQ-4$2.75B-$8.70B-$3.21B
FQ-5$2.56B-$5.20B-$5.56B
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$3.33B
Net cash-$18.50B
Current ratio
Debt/Equity6.5
ROA-2.4%
ROE-35.0%
Cash conversion-2.6%
CapEx/Revenue-2.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: IT Services · cohort 4 companies
MetricCRWVActivity
Op margin-0.9%12.3% medp25 10.0% · p75 15.8%bottom quartile
Net margin-22.7%7.8% medp25 5.3% · p75 11.2%bottom quartile
Gross margin71.7%68.8% medp25 59.4% · p75 74.5%above median
R&D / revenue16.8% medp25 15.6% · p75 20.2%
CapEx / revenue-200.9%1.3% medp25 1.0% · p75 4.7%bottom quartile
Debt / equity648.0%178.4% medp25 131.5% · p75 373.2%top quartile
Recent coverage
Observations
IR observations
Mean price target129.15 USD
Median price target125.00 USD
High price target295.00 USD
Low price target38.00 USD
Mean recommendation2.22 (1=strong buy, 5=strong sell)
Strong-buy count8.00
Buy count15.00
Hold count11.00
Sell count1.00
Strong-sell count1.00
Mean EPS estimate-2.61 USD
Last actual EPS-1.39 USD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-01 04:43 UTC#4ba18f60
Source: analysis-pipeline (hybrid)Generated: 2026-05-01 04:45 UTCJob: 7ee683e9